Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
中國海洋石油
00883
| (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -107.09%-3.07億 | 560.38%43.24億 | -191.66%-9.39億 | -113.50%-3.22億 | 339.93%23.86億 | -67.06%5.42億 | 192.88%16.46億 | 166.21%5.62億 | -76.95%2.11億 | 4,435.59%9.16億 |
| 扣除非現金調整前淨利潤 | -17.13%13.98億 | 27.49%16.87億 | 68.19%13.23億 | 8.31%7.87億 | 233.06%7.26億 | -65.04%2.18億 | -0.66%6.24億 | 127.40%6.28億 | -33.49%2.76億 | 390.71%4.15億 |
| 非現金項目調整總額 | 28.20%9.95億 | 27.38%7.77億 | -7.57%6.1億 | -15.62%6.6億 | 53.74%7.82億 | 76.40%5.08億 | 30.40%2.88億 | -8.09%2.21億 | 103.30%2.4億 | -26.37%1.18億 |
| -折舊與攤銷 | 11.61%6.93億 | 3.46%6.21億 | -0.37%6億 | 14.42%6.02億 | 62.51%5.26億 | 21.41%3.24億 | 10.15%2.67億 | 13.67%2.42億 | -0.02%2.13億 | 0.07%2.13億 |
| -在損益中確認的減值損失回撥 | -89.82%1,648.2萬 | --1.62億 | --0 | ---- | --7,323.1萬 | ---- | ---- | ---- | 80.95%1,845.1萬 | --1,019.7萬 |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 209.58%3,418.2萬 |
| -聯營企業份額 | 856.11%1.3億 | -588.37%-1,722萬 | -58.24%352.6萬 | -90.68%844.4萬 | 51.65%9,055.4萬 | 361.45%5,971.2萬 | 67.34%-2,283.9萬 | 10.55%-6,993.5萬 | 62.71%-7,818萬 | -418.56%-2.1億 |
| -處置利潤 | 105.13%75.9萬 | -494.94%-1,480.8萬 | -135.07%-248.9萬 | -81.51%709.8萬 | 362.64%3,839.5萬 | 54.76%-1,461.9萬 | -1,650.62%-3,231.5萬 | -75.84%208.4萬 | 1,787.31%862.5萬 | -86.65%45.7萬 |
| -匯兌損益淨額 | ---- | ---- | ---- | 92.31%-1.9萬 | -1,400.00%-24.7萬 | 148.72%1.9萬 | -104.17%-3.9萬 | 11,600.00%93.6萬 | -87.69%8,000 | 163.73%6.5萬 |
| -養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -407.43%-455萬 |
| -其他非現金項目 | 497.34%1.55億 | 197.40%2,601.1萬 | -79.14%874.6萬 | -21.55%4,193.7萬 | -61.68%5,345.6萬 | 81.87%1.39億 | 67.42%7,669.7萬 | -41.69%4,581.1萬 | 5.43%7,857萬 | 411.62%7,452.3萬 |
| 營運資本變動 | -245.12%-27億 | 164.78%18.6億 | -62.42%-28.72億 | -301.51%-17.68億 | 576.29%8.78億 | -125.09%-1.84億 | 356.06%7.34億 | 6.11%-2.87億 | -179.86%-3.05億 | 1,081.37%3.82億 |
| -應收款(增)減 | -161.98%-11.98億 | 71.73%-4.57億 | -22.57%-16.18億 | -107.74%-13.2億 | -165.67%-6.35億 | 249.95%9.67億 | 140.66%2.76億 | -253.25%-6.8億 | 46.83%-1.92億 | -792.64%-3.62億 |
| -存貨(增)減 | -338.82%-19.36億 | 130.22%8.11億 | -15.57%-26.83億 | -392.59%-23.22億 | 4,438.28%7.93億 | -104.04%-1,829萬 | 197.92%4.53億 | -199.02%-4.62億 | -130.23%-1.55億 | 494.89%5.11億 |
| -應付款(減)增 | -69.41%4.41億 | -22.74%14.42億 | 20.71%18.67億 | 132.52%15.46億 | 154.40%6.65億 | -1,919.13%-12.22億 | -92.79%6,719.7萬 | 404.79%9.32億 | -235.08%-3.06億 | -33.42%2.26億 |
| -應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -192.18%-586.8萬 |
| -貸款、租賃及其他損失準備金 | 256.98%1,950萬 | 19.46%-1,242.2萬 | -123.83%-1,542.3萬 | 336.00%6,472萬 | -123.00%-2,742.4萬 | 985.52%1.19億 | -17.03%1,098.4萬 | 50.18%1,323.8萬 | --881.5萬 | ---- |
| -其他流動資產變動 | -185.15%-6,175.5萬 | 117.50%7,252.3萬 | -250.22%-4.14億 | 405.39%2.76億 | 151.86%5,457萬 | -138.36%-1.05億 | 57.70%-4,414.3萬 | -131.20%-1.04億 | 2,600.07%3.34億 | 105.75%1,238.7萬 |
| -其他流動負債變動 | 612.75%3,555.2萬 | 161.57%498.8萬 | 40.76%-810.1萬 | -150.27%-1,367.4萬 | -63.76%2,720.1萬 | 361.30%7,506.8萬 | -304.70%-2,872.9萬 | 229.46%1,403.5萬 | --426萬 | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -38.87%-1.3億 | -16.94%-9,365.4萬 | -21.59%-8,008.4萬 | 4.35%-6,586.6萬 | 6.29%-6,886.4萬 | 1.66%-7,348.8萬 | 3.77%-7,473.1萬 | 5.68%-7,765.7萬 | 16.73%-8,233.4萬 | 3.95%-9,887.6萬 |
| 已收到的利息(經營活動產生的現金流) | -1.83%2,308.6萬 | -25.55%2,351.7萬 | 46.23%3,158.8萬 | -1.34%2,160.2萬 | 83.47%2,189.5萬 | -58.22%1,193.4萬 | -16.27%2,856.4萬 | 17.27%3,411.3萬 | 6.05%2,909萬 | -13.53%2,743萬 |
| 已支付退稅 | -39.85%-6.19億 | -37.74%-4.43億 | 11.94%-3.22億 | -360.46%-3.65億 | 64.94%-7,930.1萬 | -5.38%-2.26億 | -25.84%-2.15億 | -122.59%-1.71億 | -4,900.63%-7,661.8萬 | 105.25%159.6萬 |
| 其他經營現金流入(流出) | 3,677.55%370.2萬 | -99.47%9.8萬 | 1,852.6萬 | 0 | 0 | 0 | 0.00%1,000 | 1,000 | 0 | 0 |
| 經營活動現金淨額 | -127.01%-10.29億 | 395.26%38.11億 | -76.46%-12.91億 | -132.38%-7.31億 | 787.61%22.59億 | -81.63%2.55億 | 298.12%13.86億 | 328.12%3.48億 | -90.39%8,129.3萬 | 789.42%8.46億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -179.68%-10.85億 | 51.10%-3.88億 | -47.07%-7.94億 | -139.01%-5.4億 | 65.46%-2.26億 | -217.11%-6.54億 | -178.03%-2.06億 | -9.90%-7,414.4萬 | 45.37%-6,746.8萬 | -14.17%-1.23億 |
| 無形資產交易淨額 | -158.16%-6,063.3萬 | 28.44%-2,348.7萬 | 59.32%-3,282.1萬 | -1,008.64%-8,068.7萬 | 57.05%-727.8萬 | 34.34%-1,694.6萬 | -892.31%-2,581萬 | 51.23%-260.1萬 | 74.35%-533.3萬 | -37.73%-2,079.2萬 |
| 投資產品交易淨額 | 115.78%6,972.1萬 | -1,874.99%-4.42億 | 159.97%2,488.7萬 | 29.92%-4,150.1萬 | -875.61%-5,921.8萬 | -87.29%763.5萬 | 140.01%6,007.9萬 | -622.07%-1.5億 | 57.89%-2,079.6萬 | -1,565.21%-4,939萬 |
| 向其他方提供的預付現金及貸款 | -243.62%-199.3萬 | ---58萬 | --0 | -11.74%-3,686.2萬 | 57.51%-3,299萬 | -772.39%-7,764.3萬 | 81.62%-890萬 | ---4,841.9萬 | ---- | -3.34%-3,460.5萬 |
| 償還對其他方提供的預付款及貸款產生的現金收入 | -42.33%60.5萬 | -97.27%104.9萬 | -29.63%3,840.5萬 | -6.66%5,457.6萬 | 5,415.75%5,846.7萬 | -95.54%106萬 | -35.10%2,375萬 | 1,230.80%3,659.7萬 | -92.64%275萬 | 21.27%3,737.4萬 |
| 其他投資變動淨額 | -180.47%-4,443.1萬 | 10.62%5,521.7萬 | 392.17%4,991.8萬 | -2,619.91%-1,708.5萬 | 101.26%67.8萬 | -2,000.94%-5,386.8萬 | -106.69%-256.4萬 | 769.86%3,833.6萬 | -46.37%-572.3萬 | -82.45%-391萬 |
| 投資活動現金淨額 | -40.68%-11.22億 | -11.83%-7.98億 | -7.87%-7.13億 | -148.45%-6.61億 | 66.46%-2.66億 | -397.19%-7.93億 | 20.36%-1.6億 | -107.51%-2億 | 50.43%-9,657萬 | -48.67%-1.95億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 222.16%15.26億 | -138.90%-12.49億 | 197.35%32.1億 | 489.89%10.8億 | -1,319.22%-2.77億 | 104.11%2,271.1萬 | -163.53%-5.52億 | 332.04%8.69億 | -84.87%-3.75億 | -142.19%-2.03億 |
| 普通股發行/回購的淨額 | ---- | --0 | -254.17%-8.5萬 | ---2.4萬 | --0 | ---- | 98.98%-1,000 | -1,533.33%-9.8萬 | 66.67%-6,000 | ---1.8萬 |
| 租賃融資增減 | 6.69%-2.21億 | -31.41%-2.37億 | -2.09%-1.8億 | -11.54%-1.76億 | -17.37%-1.58億 | -11.57%-1.35億 | -13.92%-1.21億 | -32.99%-1.06億 | -6.22%-7,968.7萬 | 0.54%-7,502.3萬 |
| 已支付現金股息 | -25.42%-2.32億 | -70.83%-1.85億 | -40.94%-1.08億 | 0.04%-7,683.6萬 | 16.98%-7,686.9萬 | -20.39%-9,259.6萬 | 0.10%-7,691.1萬 | 0.05%-7,699萬 | -390.52%-7,703.2萬 | 79.83%-1,570.4萬 |
| 非控制性權益現金股息 | --0 | ---1,872萬 | --0 | -20.18%-2,745.6萬 | -615.02%-2,284.5萬 | 0.00%-319.5萬 | -48.60%-319.5萬 | 16.67%-215萬 | -20.00%-258萬 | 17.43%-215萬 |
| 其他籌資費用淨額 | 94.20%-7,183.2萬 | -5,645.84%-12.38億 | 744,033.33%2,231.8萬 | 100.00%-3,000 | -4,895.66%-3.48億 | 282.26%725.2萬 | 70.59%-397.9萬 | -676,450.00%-1,353.1萬 | 0.00%-2,000 | 0.00%-2,000 |
| 融資活動現金淨額 | 134.20%10.01億 | -199.42%-29.27億 | 268.51%29.44億 | 190.53%7.99億 | -340.09%-8.82億 | 73.51%-2.01億 | -212.89%-7.57億 | 225.59%6.71億 | -80.67%-5.34億 | -191.10%-2.96億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 2.23%52.14億 | 22.76%51億 | -11.95%41.55億 | 30.50%47.18億 | 25.05%36.16億 | 19.10%28.91億 | 50.75%24.28億 | -25.62%16.1億 | 19.86%21.65億 | 4.33%18.06億 |
| 現金變動 | -1,429.83%-11.5億 | -90.80%8,649.6萬 | 258.34%9.4億 | -153.45%-5.94億 | 250.20%11.11億 | -257.70%-7.39億 | -42.69%4.69億 | 248.98%8.18億 | -254.42%-5.49億 | 403.31%3.56億 |
| 匯率變動影響 | 9.15%2,969.1萬 | 403.76%2,720.3萬 | -81.86%540萬 | 476.84%2,977.4萬 | -151.38%-790.1萬 | 39.72%-314.3萬 | -458.24%-521.4萬 | 82.49%-93.4萬 | -278.36%-533.3萬 | -31.12%299萬 |
| 現金變動之外的其他現金調整 | ---3,320萬 | ---- | ---- | ---- | -100.00%-1,000 | 146,697,100.00%14.67億 | -200.00%-1,000 | --1,000 | ---- | ---- |
| 期末現金 | -22.13%40.6億 | 2.23%52.14億 | 22.76%51億 | -11.95%41.55億 | 30.50%47.18億 | 25.05%36.16億 | 19.10%28.91億 | 50.75%24.28億 | -25.62%16.1億 | 19.86%21.65億 |
| 自由現金流 | -164.00%-21.75億 | 260.55%33.99億 | -56.55%-21.17億 | -168.73%-13.52億 | 521.27%19.68億 | -140.94%-4.67億 | 320.84%11.41億 | 2,892.37%2.71億 | -101.38%-970.8萬 | 385.29%7.02億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |