Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 77.71%3.04億 | 71.65%2,584.4萬 | 11.03%6,943.3萬 | 321.65%1.49億 | -62.96%5,946.9萬 | -59.96%1.71億 | -85.70%1,505.6萬 | -50.34%6,253.5萬 | -127.75%-6,721.2萬 | 444.79%1.61億 |
| 扣除非現金調整前淨利潤 | 74.01%2.01億 | 290.24%5,814.2萬 | 187.44%5,265.6萬 | 46.91%4,214.2萬 | -10.31%4,810.3萬 | 261.48%1.16億 | 210.28%1,489.9萬 | -47.90%1,831.9萬 | 661.92%2,868.6萬 | 247.90%5,363.2萬 |
| 非現金項目調整總額 | -55.32%4,780萬 | -84.21%829.3萬 | -64.54%1,139.1萬 | 2.63%1,407.3萬 | 62.93%1,404.3萬 | -19.57%1.07億 | -37.85%5,253.5萬 | 104.42%3,212.4萬 | -44.36%1,371.2萬 | 5.95%861.9萬 |
| -折舊與攤銷 | -1.09%3,619萬 | 2.70%912.9萬 | 0.84%903.2萬 | -2.03%911.1萬 | -5.56%891.8萬 | -1.66%3,658.9萬 | -8.11%888.9萬 | -2.80%895.7萬 | 4.48%930萬 | 0.27%944.3萬 |
| -在損益中確認的減值損失回撥 | -89.00%480.3萬 | -98.44%66.6萬 | 425.95%389.2萬 | 348.57%8.7萬 | -25.12%15.8萬 | 2,715.28%4,366.5萬 | 13,916.07%4,274.9萬 | 108.45%74萬 | -103.13%-3.5萬 | 193.36%21.1萬 |
| -資產準備金與勾銷 | ---- | ---- | ---- | --114.7萬 | --7.8萬 | ---- | ---- | ---- | --0 | --0 |
| -聯營企業份額 | -321.19%-1,640.8萬 | -535.24%-699萬 | -123.17%-300.1萬 | -297.36%-316.3萬 | 48.69%-325.4萬 | 220.36%741.8萬 | 79.44%160.6萬 | 507.23%1,295萬 | -127.43%-79.6萬 | 6.46%-634.2萬 |
| -處置利潤 | 78.39%-8.3萬 | 0.00%-2.9萬 | -108.51%-4,000 | 37.14%-2.2萬 | 92.37%-2.8萬 | -265.71%-38.4萬 | 63.75%-2.9萬 | 295.83%4.7萬 | -3,400.00%-3.5萬 | ---36.7萬 |
| -匯兌損益淨額 | 435.22%248.4萬 | 113.62%80.3萬 | -130.82%-125.3萬 | 286.11%53.6萬 | 74.27%239.8萬 | 65.16%-74.1萬 | -120.09%-589.4萬 | 36.78%406.5萬 | -112.75%-28.8萬 | 129.40%137.6萬 |
| -其他非現金項目 | 1.81%2,081.4萬 | -9.59%471.4萬 | -26.37%395萬 | 14.57%637.7萬 | 34.32%577.3萬 | -80.09%2,044.3萬 | -93.18%521.4萬 | -15.87%536.5萬 | -41.21%556.6萬 | -58.68%429.8萬 |
| 營運資本變動 | 206.33%5,488.1萬 | 22.50%-4,059.1萬 | -55.46%538.6萬 | 184.63%9,276.3萬 | -102.72%-267.7萬 | -119.71%-5,161.5萬 | -252.91%-5,237.8萬 | -83.89%1,209.2萬 | -149.23%-1.1億 | 240.18%9,828.1萬 |
| -應收款(增)減 | 112.31%545.8萬 | -254.78%-3,614.2萬 | 156.24%3,082.1萬 | 1,385.09%946萬 | 109.76%131.9萬 | -127.00%-4,432.5萬 | -86.03%2,335萬 | -84.23%-5,480.4萬 | -99.33%63.7萬 | 80.34%-1,350.8萬 |
| -存貨(增)減 | 0.10%-1,872.7萬 | -115.32%-7,819萬 | -984.01%-3,300.8萬 | 178.57%8,138.6萬 | -91.07%1,108.5萬 | -118.04%-1,874.5萬 | 60.43%-3,631.4萬 | -103.82%-304.5萬 | -202.26%-1.04億 | 744.74%1.24億 |
| -應付款(減)增 | 494.94%6,815萬 | 287.09%7,374.1萬 | -89.17%757.3萬 | 128.75%191.7萬 | -21.57%-1,508.1萬 | 284.02%1,145.5萬 | 4.19%-3,941.4萬 | 178.54%6,994.1萬 | -125.73%-666.7萬 | 22.97%-1,240.5萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 4.38%-3,992.1萬 | 3.11%-973.5萬 | 14.42%-845.7萬 | 2.22%-1,088萬 | -1.47%-1,084.9萬 | 25.60%-4,174.8萬 | 17.46%-1,004.7萬 | 24.89%-988.2萬 | 29.72%-1,112.7萬 | 28.47%-1,069.2萬 |
| 已收到的利息(經營活動產生的現金流) | -9.99%1,910.5萬 | 4.54%502.1萬 | -0.24%450.6萬 | -19.03%450.3萬 | -20.00%507.5萬 | -16.92%2,122.5萬 | -32.57%480.3萬 | -36.21%451.7萬 | -16.28%556.1萬 | 34.92%634.4萬 |
| 已支付退稅 | 20.05%-2,782.8萬 | 58.56%-696.8萬 | -175.69%-588.6萬 | 59.46%-232.6萬 | -25.02%-1,264.8萬 | -139.22%-3,480.6萬 | -76.97%-1,681.6萬 | -174.77%-213.5萬 | -997.13%-573.8萬 | -169.93%-1,011.7萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 120.69%2.55億 | 302.20%1,416.2萬 | 8.29%5,959.6萬 | 278.66%1.4億 | -71.90%4,104.7萬 | -69.72%1.16億 | -107.72%-700.4萬 | -53.78%5,503.5萬 | -133.77%-7,851.6萬 | 341.22%1.46億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 40.98%-4,125.5萬 | 81.47%-740.5萬 | 6.26%-1,259.6萬 | -27.43%-1,456.9萬 | -31.91%-668.5萬 | -101.68%-6,990.1萬 | -324.33%-3,996.3萬 | -178.89%-1,343.7萬 | -6.93%-1,143.3萬 | 47.92%-506.8萬 |
| 無形資產交易淨額 | -398.04%-152.4萬 | ---- | ---- | ---- | ---- | 60.47%-30.6萬 | ---- | ---- | ---- | ---- |
| 投資產品交易淨額 | 75.72%-608.4萬 | 108.24%589.9萬 | -4,576.46%-8,006.1萬 | -39.31%4,058.1萬 | 247.82%2,749.7萬 | 85.72%-2,506.2萬 | -826.66%-7,161.2萬 | 84.31%-171.2萬 | 167.93%6,686.4萬 | 68.17%-1,860.2萬 |
| 已收到的股息(投資活動產生的現金流) | 0.00%3,000 | --0 | ---- | ---- | ---- | 0.00%3,000 | --0 | ---- | ---- | ---- |
| 其他投資變動淨額 | ---- | ---- | ---- | ---- | ---- | --81.1萬 | ---- | ---- | ---- | ---- |
| 投資活動現金淨額 | 48.27%-4,886萬 | 97.27%-303萬 | -511.74%-9,265.4萬 | -53.07%2,601.2萬 | 187.93%2,081.2萬 | 55.03%-9,445.5萬 | -552.28%-1.11億 | 3.68%-1,514.6萬 | 150.80%5,543.1萬 | 65.28%-2,367萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -701.89%-1.91億 | -107.67%-968.2萬 | 87.04%-489.3萬 | -564.14%-1.07億 | 13.46%-6,906.8萬 | 125.03%3,174.9萬 | 240.06%1.26億 | -40.12%-3,774.8萬 | 116.72%2,315.1萬 | -162.03%-7,981萬 |
| 普通股發行/回購的淨額 | --0 | --0 | --0 | --0 | --0 | 16.67%4.9萬 | --0 | --0 | --0 | 600.00%4.9萬 |
| 租賃融資增減 | -8.00%-190.3萬 | -57.99%-53.4萬 | -9.07%-52.9萬 | -7.22%-50.5萬 | 28.42%-33.5萬 | 14.80%-176.2萬 | 36.11%-33.8萬 | 6.55%-48.5萬 | 8.19%-47.1萬 | 7.69%-46.8萬 |
| 已支付現金股息 | 66.67%-1,858.7萬 | --0 | ---- | ---- | ---- | -81.91%-5,576.1萬 | ---1,858.7萬 | -21.18%-1,858.7萬 | --0 | -21.36%-1,858.7萬 |
| 非控制性權益現金股息 | -39.53%-928.7萬 | ---74萬 | --0 | ---- | ---- | 38.73%-665.6萬 | --0 | --0 | ---- | ---- |
| 已付利息(籌資活動產生的現金流) | --0 | --0 | --0 | --0 | --0 | 50.49%-270.2萬 | --0 | --0 | --0 | 1.21%-270.2萬 |
| 融資活動現金淨額 | -529.57%-2.21億 | -110.22%-1,095.6萬 | 57.75%-2,400.9萬 | -827.06%-1.17億 | 31.63%-6,940.3萬 | 80.05%-3,508.3萬 | 218.37%1.07億 | -24.82%-5,682萬 | 110.69%1,602.4萬 | -192.20%-1.02億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -18.02%7,160.7萬 | -32.06%5,446.4萬 | 15.86%1.12億 | -42.85%6,347.7萬 | -18.02%7,160.7萬 | 0.74%8,735萬 | -28.68%8,015.9萬 | 54.67%9,625.2萬 | 53.78%1.11億 | 0.74%8,735萬 |
| 現金變動 | -4.99%-1,465.2萬 | 101.62%17.6萬 | -237.06%-5,706.7萬 | 805.04%4,978.3萬 | -136.13%-754.4萬 | -236.53%-1,395.6萬 | 35.83%-1,084.3萬 | -129.28%-1,693.1萬 | 73.32%-706.1萬 | 212.20%2,087.9萬 |
| 匯率變動影響 | -61.67%-288.9萬 | -125.05%-57.4萬 | -98.93%9,000 | 77.58%-173.8萬 | -120.66%-58.6萬 | -137.33%-178.7萬 | 128.10%229.1萬 | 110.95%83.8萬 | -147.07%-775.2萬 | -31.22%283.6萬 |
| 期末現金 | -24.50%5,406.6萬 | -24.50%5,406.6萬 | -32.06%5,446.4萬 | 15.86%1.12億 | -42.85%6,347.7萬 | -18.02%7,160.7萬 | -18.02%7,160.7萬 | -28.68%8,015.9萬 | 54.67%9,625.2萬 | 53.78%1.11億 |
| 自由現金流 | 376.42%2.12億 | 110.93%517.4萬 | 13.19%4,699.1萬 | 239.66%1.26億 | -75.53%3,433.2萬 | -87.13%4,453.5萬 | -158.83%-4,732.1萬 | -63.65%4,151.5萬 | -140.57%-8,998.6萬 | 299.65%1.4億 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。