Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
昆侖能源
00135
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -33.61%4.55億 | -26.93%2.04億 | -77.39%4,684.8萬 | 0.25%1.13億 | 5.30%9,194.4萬 | 76.70%6.86億 | 166.57%2.79億 | 39.38%2.07億 | 11.26%1.13億 | 158.34%8,732萬 |
| 扣除非現金調整前淨利潤 | -11.73%2.36億 | -40.68%4,264.1萬 | 36.14%6,639.7萬 | -28.82%6,134.9萬 | 8.53%6,532.6萬 | 120.27%2.67億 | -10.00%7,187.8萬 | 1,450.72%4,877萬 | 279.24%8,618.9萬 | 288.55%6,019.1萬 |
| 非現金項目調整總額 | -38.15%1.81億 | -34.50%4,996.9萬 | -35.12%4,820.7萬 | -52.78%3,249.6萬 | -31.34%5,063.4萬 | 9.17%2.93億 | -12.08%7,628.4萬 | 6.07%7,430.5萬 | 23.11%6,882.3萬 | 32.17%7,374.2萬 |
| -折舊與攤銷 | -15.58%2.07億 | -8.28%5,259萬 | -23.85%4,838.2萬 | -3.11%5,731萬 | -25.21%4,909.9萬 | 21.65%2.46億 | 5.66%5,733.7萬 | 16.89%6,353.5萬 | 28.93%5,915萬 | 38.38%6,564.5萬 |
| -在損益中確認的減值損失回撥 | -78.13%55.1萬 | 137.78%32萬 | -96.27%12.5萬 | ---- | ---- | 1,050.68%252萬 | -20.14%-84.7萬 | 1,467.76%335.5萬 | 300.00%1.2萬 | --0 |
| -資產準備金與勾銷 | -268.81%-2,978.3萬 | -109.01%-159萬 | --0 | ---- | ---- | -33.54%1,764.3萬 | --1,764.3萬 | --0 | ---- | ---- |
| -聯營企業份額 | -2.36%-21.7萬 | -12.73%-6.2萬 | -87.50%-10.5萬 | 14.58%-4.1萬 | 83.02%-9,000 | -127.96%-21.2萬 | -12.24%-5.5萬 | -343.48%-5.6萬 | -11.63%-4.8萬 | -120.83%-5.3萬 |
| -處置利潤 | 35.59%-538.3萬 | 57.23%-103.6萬 | 12.76%-118.3萬 | 20.30%-150.4萬 | 38.34%-166萬 | -103.43%-835.7萬 | -87.17%-242.2萬 | -50.17%-135.6萬 | -71.23%-188.7萬 | -232.76%-269.2萬 |
| -匯兌損益淨額 | -71.31%-513.6萬 | -250.98%-447.5萬 | 35.30%-197.8萬 | 73.62%173.1萬 | -222.85%-41.4萬 | -29.50%-299.8萬 | 67.32%-127.5萬 | -154.85%-305.7萬 | 458.63%99.7萬 | 109.09%33.7萬 |
| -以股票支付的報酬 | -11.90%408.8萬 | -20.40%86.6萬 | -8.78%107萬 | -11.90%104.4萬 | -7.20%110.8萬 | 485.86%464萬 | 37.37%108.8萬 | --117.3萬 | --118.5萬 | --119.4萬 |
| -養老金及員工福利費用 | 39.38%31.5萬 | ---- | ---- | ---- | ---- | 145.38%22.6萬 | 142.48%22.6萬 | --0 | --0 | --0 |
| -其他非現金項目 | -72.11%949萬 | -33.73%304.1萬 | -82.30%189.6萬 | -78.30%204.3萬 | -73.04%251萬 | -26.10%3,402.5萬 | -60.60%458.9萬 | -0.76%1,071.1萬 | -17.55%941.4萬 | -23.57%931.1萬 |
| 營運資本變動 | -69.43%3,847.7萬 | -14.96%1.11億 | -180.56%-6,775.6萬 | 144.64%1,896.4萬 | 48.48%-2,401.6萬 | 8,508.68%1.26億 | 311.19%1.31億 | 11.49%8,410.9萬 | -288.73%-4,248.2萬 | -24.36%-4,661.3萬 |
| -應收款(增)減 | -37.62%2,210.5萬 | -44.97%3,934.6萬 | -164.50%-7,063萬 | 142.63%3,676.4萬 | 128.02%1,662.5萬 | 262.29%3,543.6萬 | 789.98%7,150.1萬 | 237.29%1.1億 | -567.16%-8,623.8萬 | -20.65%-5,933.4萬 |
| -存貨(增)減 | -27.54%2,231萬 | 146.85%834.2萬 | 67.02%554萬 | -75.95%532.6萬 | -86.59%310.2萬 | 337.86%3,079.1萬 | -217.87%-1,780.4萬 | 209.65%331.7萬 | 305.20%2,214.4萬 | 336.45%2,313.4萬 |
| -應付款(減)增 | -109.95%-593.8萬 | -17.59%6,359.7萬 | 90.72%-266.6萬 | -207.01%-2,312.6萬 | -320.08%-4,374.3萬 | 3,478.34%5,965.1萬 | 219.83%7,716.7萬 | -162.43%-2,871.5萬 | 1,626.27%2,161.2萬 | -148.48%-1,041.3萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | -19.88%-6,050.3萬 | -18.49%-2,642.1萬 | 66.36%-556.7萬 | -128.95%-2,014.8萬 | -196.39%-836.7萬 | -318.24%-5,046.9萬 | -152.57%-2,229.9萬 | -214.34%-1,654.7萬 | -362.22%-880萬 | -112.26%-282.3萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -37.85%3.95億 | -30.87%1.77億 | -78.35%4,128.1萬 | -10.67%9,266.1萬 | -1.09%8,357.7萬 | 68.96%6.36億 | 167.86%2.57億 | 32.96%1.91億 | -0.73%1.04億 | 160.23%8,449.7萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 33.41%-1.76億 | 66.16%-3,598.4萬 | 52.15%-4,900.8萬 | -123.18%-5,306.5萬 | -18.34%-3,836.5萬 | -147.60%-2.65億 | -473.59%-1.06億 | -71.92%-1.02億 | -25.22%-2,377.7萬 | -227.40%-3,241.9萬 |
| 投資產品交易淨額 | 309.65%2,720.1萬 | --2,720.1萬 | --0 | --0 | --0 | 200.00%664萬 | --0 | --0 | 158.99%670.1萬 | 92.39%-6.1萬 |
| 已收到的股息(投資活動產生的現金流) | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 已收到的利息(投資活動產生的現金流) | -25.57%538.3萬 | -52.18%122.9萬 | -40.76%123.4萬 | 5.25%138.3萬 | 21.50%153.7萬 | 80.17%723.2萬 | 81.24%257萬 | 215.13%208.3萬 | 16.70%131.4萬 | 56.37%126.5萬 |
| 其他投資變動淨額 | ---751.6萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 投資活動現金淨額 | 42.71%-1.44億 | 92.72%-755.4萬 | 52.39%-4,777.4萬 | -227.89%-5,168.2萬 | -17.98%-3,682.8萬 | -129.50%-2.51億 | -4,782.35%-1.04億 | -47.23%-1億 | 46.06%-1,576.2萬 | -215.46%-3,121.5萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 66.02%-5,771萬 | --0 | --0 | ---2,199萬 | -85.85%-3,572萬 | 24.75%-1.7億 | 12.95%-6,473.5萬 | -10.46%-8,590萬 | --0 | -531.81%-1,922萬 |
| 普通股發行/回購的淨額 | --0 | ---- | ---- | ---- | ---- | --9,000 | ---- | ---- | ---- | ---- |
| 租賃融資增減 | 5.11%-482.9萬 | 30.35%-211.8萬 | ---91.2萬 | 150.33%52.6萬 | -131.80%-232.5萬 | -18.57%-508.9萬 | -20.01%-304.1萬 | --0 | -45.14%-104.5萬 | 3.37%-100.3萬 |
| 已支付現金股息 | -250.00%-1.44億 | -200.00%-6,161.8萬 | --0 | ---- | ---- | ---4,107.8萬 | ---2,053.9萬 | --0 | ---- | ---- |
| 已付利息(籌資活動產生的現金流) | 72.11%-949萬 | 71.29%-340.4萬 | 76.00%-182.6萬 | 66.45%-225.9萬 | 74.43%-200.1萬 | 26.82%-3,402.5萬 | 18.72%-1,185.5萬 | 29.79%-760.9萬 | 42.80%-673.4萬 | 15.83%-782.7萬 |
| 其他籌資費用淨額 | -787.67%-3,965.1萬 | -57.78%157.4萬 | -91.50%14.7萬 | ---- | ---- | 514.06%576.6萬 | 176.35%372.8萬 | 305.10%172.9萬 | -1,559.08%-539.2萬 | 652.11%570.1萬 |
| 融資活動現金淨額 | -4.58%-2.55億 | 32.01%-6,556.6萬 | 97.18%-259.1萬 | -336.82%-1.47億 | -79.18%-4,004.6萬 | 11.36%-2.44億 | -6.99%-9,643.3萬 | -2.61%-9,178萬 | 62.90%-3,371萬 | -335.82%-2,234.9萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 106.60%2.48億 | -34.37%1.28億 | -33.30%1.38億 | 65.62%2.53億 | 106.60%2.48億 | 5.72%1.2億 | 87.01%1.95億 | 74.41%2.07億 | 16.56%1.53億 | 5.72%1.2億 |
| 現金變動 | -103.07%-429.9萬 | 84.55%1.04億 | -510.07%-908.4萬 | -295.86%-1.06億 | -78.33%670.3萬 | 1,694.61%1.4億 | 1,477.68%5,654.4萬 | 89.53%-148.9萬 | 447.83%5,425.8萬 | 77.30%3,093.3萬 |
| 匯率變動影響 | -71.19%-2,145.5萬 | -158.38%-1,063.5萬 | 93.07%-69.7萬 | -1,692.91%-910.8萬 | -147.28%-101.5萬 | -182.02%-1,253.3萬 | -134.58%-411.6萬 | -14,888.24%-1,005.6萬 | -117.45%-50.8萬 | 436.75%214.7萬 |
| 期末現金 | -10.40%2.22億 | -10.40%2.22億 | -34.37%1.28億 | -33.30%1.38億 | 65.62%2.53億 | 106.60%2.48億 | 106.60%2.48億 | 87.01%1.95億 | 74.41%2.07億 | 16.56%1.53億 |
| 自由現金流 | -40.02%2.19億 | -6.21%1.41億 | -108.79%-772.7萬 | -47.80%3,959.6萬 | -9.12%4,521.2萬 | 36.82%3.64億 | 102.60%1.51億 | 4.94%8,793.5萬 | -11.29%7,585.2萬 | 120.45%4,975.1萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。