Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
快手-W
01024
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 173.12%278.6萬 | 56.07%3,035.1萬 | -41.51%1,559.2萬 | 95.81%-57.4萬 | 101.63%1,914.3萬 | -26.54%-381萬 | 1,117.10%1,944.7萬 | 241.84%2,665.8萬 | -174.60%-1,369.4萬 | 178.74%949.4萬 |
| 扣除非現金調整前淨利潤 | 678.10%188.3萬 | 115.42%302.6萬 | 133.78%234.6萬 | 103.59%5.5萬 | 104.13%38.3萬 | 112.98%24.2萬 | -79.64%-1,962.2萬 | 16.44%-694.5萬 | -224.43%-153.3萬 | -2,720.36%-927.9萬 |
| 非現金項目調整總額 | 736.69%246.4萬 | 10.54%1,624.9萬 | 6.10%915.3萬 | -4.61%208.8萬 | 143.79%539.5萬 | -123.17%-38.7萬 | 57.53%1,469.9萬 | 518.87%862.7萬 | 224.30%218.9萬 | -34.12%221.3萬 |
| -折舊與攤銷 | -15.96%122.7萬 | 3.23%523.6萬 | 4.76%171.6萬 | -14.03%91.9萬 | -0.26%114.1萬 | 19.57%146萬 | -38.74%507.2萬 | 20.09%163.8萬 | -34.46%106.9萬 | -53.42%114.4萬 |
| -在損益中確認的減值損失回撥 | ---- | -3.66%418.4萬 | -8.75%418.4萬 | --0 | ---- | ---- | 389.53%434.3萬 | --458.5萬 | --0 | --0 |
| -處置利潤 | -640.00%-3.7萬 | 87.02%-15.2萬 | 95.71%-3,000 | -3.28%-6.3萬 | 92.15%-8.1萬 | 37.50%-5,000 | -797.02%-117.1萬 | -110.53%-7萬 | 84.20%-6.1萬 | -25,700.00%-103.2萬 |
| -匯兌損益淨額 | 99.81%-6,000 | 69.88%213.2萬 | 135.93%242.3萬 | -62.60%-21.3萬 | 277.65%302.5萬 | -602.04%-310.3萬 | 180.55%125.5萬 | 165.92%102.7萬 | ---13.1萬 | --80.1萬 |
| -其他非現金項目 | 1.51%128萬 | -6.75%484.9萬 | -42.43%83.3萬 | 10.14%144.5萬 | 0.77%131萬 | 10.52%126.1萬 | 31.91%520萬 | 56.77%144.7萬 | 41.08%131.2萬 | 43.33%130萬 |
| 營運資本變動 | 57.41%-156.1萬 | -54.55%1,107.6萬 | -83.61%409.3萬 | 81.07%-271.7萬 | -19.29%1,336.5萬 | -30.15%-366.5萬 | 7,715.63%2,437萬 | 310.27%2,497.6萬 | -187.24%-1,435萬 | 209.76%1,656萬 |
| -應收款(增)減 | -138.09%-347.9萬 | -46.53%1,636.3萬 | -146.80%-1,771.1萬 | 684.45%1,190.8萬 | 50.78%1,303.2萬 | 152.50%913.4萬 | 443.03%3,060.5萬 | 250.23%3,784.1萬 | -87.86%151.8萬 | 205.36%864.3萬 |
| -應付款(減)增 | 250.31%1,354萬 | -133.03%-2,293萬 | 148.80%828.5萬 | 9.37%-1,636.3萬 | -145.25%-584.4萬 | -173.37%-900.8萬 | -158.95%-984萬 | -196.26%-1,697.7萬 | -289.55%-1,805.5萬 | 453.84%1,291.5萬 |
| -貸款、租賃及其他損失準備金 | 100.39%1.2萬 | -223.22%-295.1萬 | -4,972.58%-302.1萬 | 14.58%-137.7萬 | 276.84%455.6萬 | -443.53%-310.9萬 | 52.77%-91.3萬 | 102.38%6.2萬 | -23,128.57%-161.2萬 | 127.26%120.9萬 |
| -其他流動資產變動 | -1,605.87%-1,163.4萬 | 355.82%2,059.4萬 | 308.40%1,654萬 | -18.00%311.5萬 | 126.12%162.1萬 | -123.71%-68.2萬 | 173.39%451.8萬 | 334.65%405萬 | 167.98%379.9萬 | -64.82%-620.7萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 19.85%-145萬 | 15.71%-5.9萬 | 21,156.00%526.4萬 | -15,300.00%-261.8萬 | -7,366.67%-89.6萬 | -11,206.25%-180.9萬 | 81.03%-7萬 | 92.51%-2.5萬 | -54.55%-1.7萬 | 14.29%-1.2萬 |
| 已收到的利息(經營活動產生的現金流) | 0 | 0 | 0 | -88.1萬 | ||||||
| 已支付退稅 | 155.06%68.5萬 | 30.77%-430.5萬 | 177.84%150.7萬 | 76.83%-39萬 | -165.78%-417.8萬 | -21.13%-124.4萬 | -1,073.21%-621.8萬 | -244.26%-193.6萬 | -21.25%-168.3萬 | 43.58%-157.2萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 129.45%202.1萬 | 97.48%2,598.7萬 | -6.10%2,236.3萬 | 75.32%-358.2萬 | 77.86%1,406.9萬 | -69.29%-686.3萬 | 568.13%1,315.9萬 | 233.90%2,381.6萬 | -185.59%-1,451.3萬 | 153.24%791萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | ---11.6萬 | -207.46%-53.3萬 | -101.58%-13.4萬 | -655.56%-40.8萬 | 100.11%9,000 | --0 | 127.30%49.6萬 | 485.18%847萬 | -114.14%-5.4萬 | ---787.8萬 |
| 業務交易淨額 | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| 投資物業交易淨額 | -179.65%-437.1萬 | -228.87%-186.8萬 | -31.67%-15.8萬 | 90.82%-2.8萬 | 16.78%-11.9萬 | ---156.3萬 | ---56.8萬 | -108.11%-12萬 | 70.07%-30.5萬 | -1,200.00%-14.3萬 |
| 投資產品交易淨額 | ---- | --0 | ---- | ---- | ---- | ---- | -97.59%7.8萬 | ---- | ---- | --0 |
| 向其他方提供的預付現金及貸款 | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| 已收到的利息(投資活動產生的現金流) | -69.53%16.7萬 | 34.04%164.2萬 | -70.73%33.6萬 | 173.17%36萬 | 45.79%39.8萬 | 85.14%54.8萬 | 75.25%122.5萬 | 346.69%114.8萬 | -312.07%-49.2萬 | 145.95%27.3萬 |
| 投資活動現金淨額 | -325.62%-432萬 | -161.66%-75.9萬 | -99.54%4.4萬 | 91.81%-7.6萬 | 103.72%28.8萬 | -406.65%-101.5萬 | -42.56%123.1萬 | 242.12%957.6萬 | -129.14%-92.8萬 | -6,348.39%-774.8萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 224.51%442.4萬 | -231.75%-3,453.6萬 | -113.18%-1,219.2萬 | -147.19%-487.2萬 | -223.24%-1,391.9萬 | -134.45%-355.3萬 | 3,328.20%2,621.3萬 | -142.37%-571.9萬 | 297.76%1,032.5萬 | 566.71%1,129.4萬 |
| 租賃融資增減 | 41.37%-16.3萬 | -13.98%-262.5萬 | -77.85%-262.5萬 | 205.47%28.9萬 | 96.07%-1.1萬 | -1.83%-27.8萬 | -43.94%-230.3萬 | -85.19%-147.6萬 | -275.34%-27.4萬 | 28.75%-28萬 |
| 已付利息(籌資活動產生的現金流) | -1,426.34%-967.7萬 | -1.23%-643.3萬 | -409.13%-643.3萬 | 113.34%83.2萬 | 87.70%-19.8萬 | -8.01%-63.4萬 | -60.16%-635.5萬 | 417.71%208.1萬 | -439.24%-623.9萬 | -62.13%-161萬 |
| 其他籌資費用淨額 | ---- | -71.60%-13.9萬 | ---17.1萬 | --13.7萬 | ---- | ---- | 10.00%-8.1萬 | ---- | ---- | ---- |
| 融資活動現金淨額 | -21.30%-541.6萬 | -350.27%-4,373.3萬 | -312.34%-2,142.1萬 | -193.41%-361.4萬 | -252.27%-1,423.3萬 | -147.23%-446.5萬 | 370.08%1,747.4萬 | -143.45%-519.5萬 | 160.33%386.9萬 | 3,145.49%934.7萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -35.97%4,949萬 | 78.30%7,295.7萬 | 5.44%5,150.2萬 | 5.22%5,911.1萬 | 26.42%6,474.8萬 | 71.10%7,729.5萬 | -14.31%4,091.9萬 | 3.63%4,884.6萬 | 71.86%5,617.7萬 | 6.80%5,121.5萬 |
| 現金變動 | 37.49%-771.5萬 | -158.07%-1,850.5萬 | -96.50%98.6萬 | 37.16%-727.2萬 | -98.70%12.4萬 | -315.41%-1,234.3萬 | 546.40%3,186.4萬 | 1,030.29%2,819.7萬 | -214.13%-1,157.2萬 | 165.83%950.9萬 |
| 匯率變動影響 | 43.14%-11.6萬 | -2,951.72%-496.2萬 | -1,919.30%-311.1萬 | -1,143.75%-19.9萬 | -399.31%-144.8萬 | -166.02%-20.4萬 | -42.76%17.4萬 | -81.45%17.1萬 | -107.96%-1.6萬 | 64.68%-29萬 |
| 期末現金 | -35.66%4,165.9萬 | -32.17%4,949萬 | -32.17%4,949萬 | 5.44%5,150.2萬 | 5.22%5,911.1萬 | 26.42%6,474.8萬 | 78.30%7,295.7萬 | 78.30%7,295.7萬 | 3.63%4,884.6萬 | 71.86%5,617.7萬 |
| 自由現金流 | 127.29%187.3萬 | 102.38%2,531萬 | -31.18%2,217.4萬 | 72.70%-399.2萬 | 1,506.13%1,399.1萬 | -67.55%-686.3萬 | 349.52%1,250.6萬 | 261.20%3,222萬 | -186.24%-1,462.3萬 | 93.30%-99.5萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。