Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 31.10%7,417.64萬 | 205.87%1,219.06萬 | -41.94%2,567.06萬 | 436.52%1,858.83萬 | -13.16%1,772.68萬 | 49.96%5,657.99萬 | -136.05%-1,151.44萬 | 575.86%4,421.65萬 | -84.99%346.46萬 | 355.10%2,041.32萬 |
| 扣除非現金調整前淨利潤 | -29.90%1,316.55萬 | 142.21%391.05萬 | -54.89%210.67萬 | -67.11%154.07萬 | -28.23%560.76萬 | -44.17%1,878.14萬 | -83.42%161.45萬 | -32.06%466.98萬 | -46.47%468.4萬 | -5.64%781.31萬 |
| 非現金項目調整總額 | -10.02%4,685.76萬 | -13.86%1,350.92萬 | -6.79%1,290.28萬 | -4.10%1,216.23萬 | -16.03%828.33萬 | 2.82%5,207.31萬 | 18.83%1,568.35萬 | 0.40%1,384.33萬 | 17.31%1,268.21萬 | -23.23%986.41萬 |
| -折舊與攤銷 | 1.70%5,106.9萬 | 2.86%1,303.45萬 | 3.68%1,300.86萬 | 0.39%1,260.1萬 | -0.16%1,242.49萬 | -0.20%5,021.67萬 | -1.93%1,267.25萬 | -2.29%1,254.73萬 | 0.99%1,255.25萬 | 2.63%1,244.44萬 |
| -在損益中確認的減值損失回撥 | -126.98%-71.6萬 | ---- | ---- | ---- | ---- | 35.36%265.33萬 | ---- | ---- | ---- | ---- |
| -資產準備金與勾銷 | --0 | ---- | ---- | ---- | ---- | -106.20%-3.13萬 | ---- | ---- | ---- | ---- |
| -處置利潤 | -191.57%-520.22萬 | -482.30%-451.42萬 | -91.36%1.21萬 | --0 | 39.04%-70.01萬 | -189.68%-178.42萬 | -25.86%-77.52萬 | --13.95萬 | --0 | ---114.85萬 |
| -匯兌損益淨額 | -45.04%5.39萬 | ---- | ---- | ---- | ---- | 114.22%9.8萬 | ---- | ---- | ---- | ---- |
| -其他非現金項目 | 79.55%165.29萬 | 429.99%565.1萬 | -110.19%-11.79萬 | -438.40%-43.87萬 | -140.36%-344.15萬 | 210.58%92.06萬 | 220.66%106.62萬 | 22.13%115.65萬 | 108.01%12.96萬 | -298.08%-143.18萬 |
| 營運資本變動 | 199.15%1,415.33萬 | 81.85%-522.92萬 | -58.52%1,066.11萬 | 135.14%488.54萬 | 40.20%383.6萬 | 69.34%-1,427.45萬 | -419.89%-2,881.25萬 | 185.81%2,570.35萬 | -494.99%-1,390.15萬 | 109.39%273.6萬 |
| -應收款(增)減 | 15,935.11%4,610.74萬 | 148.44%478萬 | 11.14%656.43萬 | 436.42%3,058.56萬 | -67.27%417.75萬 | 99.08%-29.12萬 | 55.35%-986.76萬 | 127.38%590.61萬 | -2,551.42%-909.15萬 | 8.21%1,276.19萬 |
| -存貨(增)減 | -232.73%-3,013.48萬 | -53.79%958.31萬 | -192.22%-698.33萬 | -366.01%-1,595.8萬 | -44.55%-1,677.67萬 | 197.75%2,270.42萬 | -19.42%2,073.86萬 | 140.30%757.23萬 | -75.56%599.91萬 | 78.79%-1,160.59萬 |
| -應付款(減)增 | 123.24%704.7萬 | 45.73%-1,841.38萬 | -8.67%1,378.19萬 | 22.65%-696.65萬 | 850.89%1,864.54萬 | -353.84%-3,032.75萬 | -506.70%-3,392.87萬 | 29.39%1,509.08萬 | 57.75%-900.65萬 | -118.73%-248.31萬 |
| -其他流動資產變動 | -39.41%-886.64萬 | 79.52%-117.85萬 | 5.72%-270.18萬 | -53.99%-277.57萬 | -154.40%-221.03萬 | -68.60%-635.99萬 | -93.58%-575.47萬 | -128.77%-286.57萬 | -2,084.84%-180.26萬 | 658.47%406.31萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 6.72%-200.53萬 | 185.71%37.09萬 | -39.01%-77.41萬 | -39.29%-80.75萬 | -36.94%-79.45萬 | -531.12%-214.96萬 | -1,479.39%-43.28萬 | -321.71%-55.69萬 | -738.37%-57.98萬 | -418.04%-58.02萬 |
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | -59.54%-451.11萬 | 65.73%-23.02萬 | 29.37%-77.01萬 | -266.38%-175.18萬 | -199.52%-175.89萬 | 77.00%-282.76萬 | 19.98%-67.19萬 | -77.36%-109.03萬 | 88.20%-47.81萬 | 91.35%-58.73萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 31.12%6,766萬 | 197.72%1,233.13萬 | -43.32%2,412.63萬 | 566.01%1,602.91萬 | -21.16%1,517.34萬 | 105.63%5,160.27萬 | -140.61%-1,261.91萬 | 524.05%4,256.93萬 | -87.31%240.67萬 | 229.15%1,924.58萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 79.69%-543.85萬 | -1,280.66%-238.5萬 | -8.40%-647.82萬 | 128.13%416.08萬 | 87.40%-73.62萬 | 58.06%-2,678.19萬 | 99.56%-17.27萬 | -12.52%-597.65萬 | -12.18%-1,478.96萬 | 2.15%-584.3萬 |
| 無形資產交易淨額 | -218.47%-4.32萬 | ---- | ---- | ---- | ---4.32萬 | 87.82%-1.36萬 | ---- | ---- | ---- | --0 |
| 投資產品交易淨額 | -12.86%540.24萬 | -147.15%-87.48萬 | -39.47%22.46萬 | -115.53%-194.11萬 | 193.74%799.37萬 | -87.58%620萬 | 233.99%185.54萬 | -99.26%37.1萬 | 8,271.78%1,250.1萬 | -1,112.92%-852.74萬 |
| 已收到的股息(投資活動產生的現金流) | --0 | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| 已收到的利息(投資活動產生的現金流) | 1.73%421.12萬 | -10.62%95.14萬 | 10.13%113.64萬 | 12.88%111.14萬 | -4.38%101.2萬 | -10.68%413.94萬 | 8.08%106.45萬 | -20.14%103.2萬 | -32.39%98.46萬 | 17.47%105.84萬 |
| 其他投資變動淨額 | --15.25萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 投資活動現金淨額 | 126.03%428.43萬 | -180.45%-219.91萬 | -11.89%-511.72萬 | 358.75%337.43萬 | 161.80%822.63萬 | -75.12%-1,645.61萬 | 106.85%273.36萬 | -109.88%-457.35萬 | 88.72%-130.41萬 | -215.27%-1,331.21萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -11.00%-1,846.5萬 | 73.54%-120萬 | 18.52%-1,320萬 | 1,000.00%1,080萬 | -380.47%-1,486.5萬 | -1,209.00%-1,663.5萬 | 74.84%-453.5萬 | -380.52%-1,620萬 | -110.50%-120萬 | 127.96%530萬 |
| 租賃融資增減 | -1.28%-3,171.9萬 | -342.11%-615.33萬 | 33.18%-1,221.7萬 | 44.27%-436.16萬 | -15.95%-898.71萬 | 8.77%-3,131.86萬 | 129.34%254.16萬 | -110.50%-1,828.32萬 | 8.97%-782.63萬 | 7.53%-775.06萬 |
| 已支付現金股息 | 56.86%-330萬 | --0 | --0 | ---- | ---- | 27.14%-765萬 | --0 | --0 | ---- | ---- |
| 融資活動現金淨額 | 3.81%-5,348.4萬 | -268.88%-735.33萬 | 26.29%-2,541.7萬 | 118.82%313.84萬 | -873.30%-2,385.21萬 | -28.33%-5,560.36萬 | 92.53%-199.34萬 | -1,084.67%-3,448.32萬 | -117.35%-1,667.63萬 | 59.54%-245.06萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -26.27%5,740.96萬 | 5.49%7,309.11萬 | 20.87%7,949.9萬 | -29.98%5,695.72萬 | -26.27%5,740.96萬 | -26.19%7,786.52萬 | -38.89%6,928.72萬 | -17.81%6,577.47萬 | 1.29%8,134.83萬 | -26.19%7,786.52萬 |
| 現金變動 | 190.24%1,846.03萬 | 123.39%277.89萬 | -282.43%-640.79萬 | 244.74%2,254.18萬 | -112.99%-45.24萬 | 25.96%-2,045.69萬 | 66.56%-1,187.9萬 | -89.47%351.26萬 | -5,467.35%-1,557.36萬 | 113.83%348.31萬 |
| 匯率變動影響 | -413.62%-4,284 | -413.62%-4,284 | --0 | --0 | --0 | -70.52%1,366 | -70.52%1,366 | --0 | --0 | --0 |
| 期末現金 | 32.15%7,586.57萬 | 32.15%7,586.57萬 | 5.49%7,309.11萬 | 20.87%7,949.9萬 | -29.98%5,695.72萬 | -26.27%5,740.96萬 | -26.27%5,740.96萬 | -38.89%6,928.72萬 | -17.81%6,577.47萬 | 1.29%8,134.83萬 |
| 自由現金流 | 71.86%4,097.63萬 | 168.61%896.01萬 | -51.77%1,764.82萬 | 180.31%1,012.1萬 | -67.11%424.7萬 | 159.80%2,384.35萬 | -38.89%-1,305.97萬 | 338.28%3,659.28萬 | -318.80%-1,260.24萬 | 161.86%1,291.28萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。