Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
中國石油股份
00857
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -4.83%1,538.4萬 | 24.11%604.4萬 | -38.27%497.7萬 | -139.08%-129.7萬 | 6,605.75%566萬 | -26.78%1,616.4萬 | -59.14%487萬 | 852.96%806.2萬 | -22.31%331.9萬 | -101.73%-8.7萬 |
| 扣除非現金調整前淨利潤 | 29.30%-1,913.8萬 | 68.77%-539.2萬 | -21.10%-413.2萬 | -99.42%-651.1萬 | 0.83%-310.3萬 | 32.40%-2,706.9萬 | 33.34%-1,726.3萬 | -557.99%-341.2萬 | -120.01%-326.5萬 | 76.66%-312.9萬 |
| 非現金項目調整總額 | -27.77%2,477.8萬 | -21.35%1,313.4萬 | -46.65%446.5萬 | -28.81%256.2萬 | -18.09%461.7萬 | 6.63%3,430.6萬 | -24.29%1,670萬 | 1,297.42%837萬 | -3.02%359.9萬 | -20.64%563.7萬 |
| -折舊與攤銷 | 6.48%2,057.5萬 | 35.23%597.7萬 | -0.70%484.7萬 | -4.11%480.6萬 | -1.28%494.5萬 | -18.83%1,932.2萬 | -25.79%442萬 | -13.21%488.1萬 | -19.10%501.2萬 | -16.92%500.9萬 |
| -在損益中確認的減值損失回撥 | -7.75%666.8萬 | -23.39%710.8萬 | 180.26%109.4萬 | -69.44%-115.9萬 | -12,400.00%-37.5萬 | -62.95%722.8萬 | -53.17%927.8萬 | -128.31%-136.3萬 | -78.13%-68.4萬 | -100.44%-3,000 |
| -資產準備金與勾銷 | -90.64%5.1萬 | --0 | -40,566.67%-122萬 | 13,880.00%137.8萬 | 26.21%-10.7萬 | 156.95%54.5萬 | 154.12%70.3萬 | -100.73%-3,000 | 58.33%-1萬 | -215.22%-14.5萬 |
| -處置利潤 | -1,104.91%-430.1萬 | -255.78%-83.5萬 | 47.62%-1.1萬 | -5,461.67%-333.7萬 | -337.04%-11.8萬 | 104.36%42.8萬 | 149.08%53.6萬 | 99.75%-2.1萬 | 62.73%-6萬 | 91.46%-2.7萬 |
| -匯兌損益淨額 | -85.05%79萬 | -59.24%50.7萬 | -104.76%-18.6萬 | 180.88%55萬 | -109.94%-8.1萬 | 329.94%528.4萬 | 185.91%124.4萬 | 248.35%390.5萬 | 68.15%-68萬 | 396.95%81.5萬 |
| -其他非現金項目 | -33.62%99.5萬 | -27.36%37.7萬 | -106.08%-5.9萬 | 1,442.86%32.4萬 | 3,041.67%35.3萬 | -22.77%149.9萬 | 302.33%51.9萬 | -2.80%97.1萬 | -90.45%2.1萬 | -102.02%-1.2萬 |
| 營運資本變動 | 9.16%974.5萬 | -131.36%-170.4萬 | 49.84%465.1萬 | -11.16%265.2萬 | 259.77%414.6萬 | -70.19%892.7萬 | -65.53%543.3萬 | 288.00%310.4萬 | 45.97%298.5萬 | -122.88%-259.5萬 |
| -應收款(增)減 | -346.95%-190.4萬 | -70.18%74.4萬 | -427.90%-651.2萬 | 44.50%524.4萬 | 81.20%-138萬 | -91.44%77.1萬 | -50.58%249.5萬 | 1,905.45%198.6萬 | 314.27%362.9萬 | -329.85%-733.9萬 |
| -存貨(增)減 | -87.07%118.5萬 | -111.80%-39.1萬 | 187.74%116.6萬 | 392.34%616.9萬 | -197.20%-575.9萬 | -59.57%916.2萬 | 805.19%331.3萬 | -123.18%-132.9萬 | -68.95%125.3萬 | -52.71%592.5萬 |
| -應付款(減)增 | 1,140.16%1,046.4萬 | -448.53%-205.7萬 | 308.54%999.7萬 | -361.83%-876.1萬 | 1,055.55%1,128.5萬 | 52.59%-100.6萬 | -103.77%-37.5萬 | 150.74%244.7萬 | 33.81%-189.7萬 | 73.04%-118.1萬 |
| -貸款、租賃及其他損失準備金 | ---- | ---- | ---- | ---- | ---- | 10.72%44.4萬 | ---- | ---- | ---- | ---- |
| -其他流動資產變動 | ---- | ---- | ---- | ---- | ---- | -7,600.00%-30.8萬 | ---- | ---- | ---- | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 10.30%-182萬 | -9.73%-62萬 | 5.71%-41.3萬 | 10.58%-43.1萬 | 34.56%-35.6萬 | 17.05%-202.9萬 | 9.02%-56.5萬 | 22.34%-43.8萬 | 18.58%-48.2萬 | 18.68%-54.4萬 |
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | 57.40%-51.8萬 | 7.14%-7.8萬 | 90.39%-6.9萬 | -44.57%-38.6萬 | 110.20%1.5萬 | -1,347.62%-121.6萬 | -166.67%-8.4萬 | -665.35%-71.8萬 | 21.70%-26.7萬 | -3,775.00%-14.7萬 |
| 其他經營現金流入(流出) | 0 | -7,000 | 7,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 0.98%1,304.6萬 | 26.49%533.9萬 | -34.81%450.2萬 | -182.26%-211.4萬 | 783.68%531.9萬 | -33.90%1,291.9萬 | -63.05%422.1萬 | 1,588.51%690.6萬 | -23.03%257萬 | -117.79%-77.8萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 400.35%947.3萬 | 1,620.00%896.8萬 | -36.03%-97.4萬 | 297.35%164萬 | 84.17%-16.1萬 | -139.74%-315.4萬 | -129.86%-59萬 | -106.93%-71.6萬 | 55.51%-83.1萬 | 59.40%-101.7萬 |
| 投資物業交易淨額 | 156.50%40.4萬 | 165.87%47.1萬 | --0 | -100.38%-2.3萬 | 99.27%-4.4萬 | -238.57%-71.5萬 | ---71.5萬 | --0 | --602.1萬 | ---602.1萬 |
| 投資產品交易淨額 | -291.54%-1,183.9萬 | -1,564.78%-2,075.6萬 | 99.15%-2.4萬 | 356.84%213.8萬 | -4.26%680.3萬 | 6,967.78%618.1萬 | 13.45%141.7萬 | 68.60%-281萬 | 375.29%46.8萬 | -8.65%710.6萬 |
| 已收到的利息(投資活動產生的現金流) | 55.66%82.5萬 | 52.61%32.2萬 | 2,113.33%33.2萬 | -64.55%6.7萬 | -9.57%10.4萬 | 4.95%53萬 | -33.44%21.1萬 | -86.84%1.5萬 | 1,011.76%18.9萬 | 101.75%11.5萬 |
| 其他投資變動淨額 | ---- | ---- | ---- | ---- | ---- | --75.8萬 | ---- | ---- | ---- | ---- |
| 投資活動現金淨額 | -131.58%-113.7萬 | -1,117.11%-1,099.5萬 | 81.03%-66.6萬 | -34.63%382.2萬 | 3,562.30%670.2萬 | -59.40%360萬 | -73.36%108.1萬 | -334.07%-351.1萬 | 389.31%584.7萬 | -96.57%18.3萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 100.79%4.3萬 | -142.07%-89.1萬 | 91.49%-36.2萬 | 254.63%158.8萬 | 87.05%-29.2萬 | -28.63%-541.8萬 | 6,518.18%211.8萬 | -618.90%-425.5萬 | 71.76%-102.7萬 | -65.49%-225.4萬 |
| 租賃融資增減 | -34.97%-1,400.6萬 | 32.23%-470萬 | -450.13%-273.8萬 | 19.39%-251.1萬 | -265.83%-405.7萬 | 5.20%-1,037.7萬 | -95.68%-693.5萬 | 133.48%78.2萬 | -33.12%-311.5萬 | 59.32%-110.9萬 |
| 非控制性權益現金股息 | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| 其他籌資費用淨額 | ---9,000 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 融資活動現金淨額 | 11.54%-1,397.2萬 | -16.25%-560萬 | 10.74%-310萬 | 77.72%-92.3萬 | -29.32%-434.9萬 | -3.47%-1,579.5萬 | -34.70%-481.7萬 | -113.85%-347.3萬 | 30.70%-414.2萬 | 17.73%-336.3萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -4.15%3,550.2萬 | 25.05%4,361.1萬 | 14.60%4,283.4萬 | 30.58%4,313.3萬 | -4.15%3,550.2萬 | 34.43%3,704萬 | 19.96%3,487.6萬 | 30.59%3,737.7萬 | -0.46%3,303.2萬 | 34.43%3,704萬 |
| 現金變動 | -384.94%-206.3萬 | -2,420.82%-1,125.6萬 | 1,043.59%73.6萬 | -81.64%78.5萬 | 293.84%767.2萬 | -94.49%72.4萬 | -95.93%48.5萬 | -127.37%-7.8萬 | 191.76%427.5萬 | -170.48%-395.8萬 |
| 匯率變動影響 | 11.36%-200.5萬 | -744.06%-92.1萬 | 101.69%4.1萬 | -1,648.57%-108.4萬 | 18.00%-4.1萬 | 38.23%-226.2萬 | 103.63%14.3萬 | -1,552.10%-242.5萬 | -26.32%7萬 | -394.12%-5萬 |
| 期末現金 | -11.46%3,143.4萬 | -11.46%3,143.4萬 | 25.05%4,361.1萬 | 14.60%4,283.4萬 | 30.58%4,313.3萬 | -4.15%3,550.2萬 | -4.15%3,550.2萬 | 19.96%3,487.6萬 | 30.59%3,737.7萬 | -0.46%3,303.2萬 |
| 自由現金流 | -5.42%902.7萬 | 30.66%460.2萬 | -42.05%352.9萬 | -329.79%-399.6萬 | 370.72%489.2萬 | -7.09%954.4萬 | -61.61%352.2萬 | 401.78%609萬 | 33.36%173.9萬 | -199.72%-180.7萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。