Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 218.66%7,891.9萬 | 315.73%1.03億 | -73.26%1,242.2萬 | 416.03%3,003.8萬 | 6.72%-6,634.6萬 | -314.08%-6,651.1萬 | -443.18%-4,765.4萬 | -52.66%4,644.9萬 | 107.73%582.1萬 | -1,151.35%-7,112.7萬 |
| 扣除非現金調整前淨利潤 | -109.78%-687.1萬 | -128.71%-1,521.2萬 | -82.42%171.1萬 | -46.81%265.1萬 | 55.92%397.9萬 | 33.22%7,025.9萬 | 73.14%5,298.8萬 | 125.19%973.5萬 | 30.44%498.4萬 | -81.76%255.2萬 |
| 非現金項目調整總額 | 527.67%5,351.5萬 | 169.43%1,644.6萬 | 277.21%1,355.7萬 | -41.06%1,002.9萬 | 16.19%1,348.3萬 | -68.46%852.6萬 | -61.83%-2,368.8萬 | -74.03%359.4萬 | 8.60%1,701.6萬 | -4.56%1,160.4萬 |
| -折舊與攤銷 | 8.12%4,440.9萬 | 11.65%1,088.7萬 | 11.74%1,183.4萬 | 4.40%1,088.3萬 | 4.81%1,080.5萬 | 3.31%4,107.5萬 | -8.07%975.1萬 | 6.24%1,059.1萬 | 7.84%1,042.4萬 | 8.32%1,030.9萬 |
| -在損益中確認的減值損失回撥 | 73.96%-57.6萬 | ---- | ---- | ---- | ---- | -35.21%-221.2萬 | ---- | ---- | ---- | ---- |
| -處置利潤 | 99.96%-2.2萬 | --0 | ---1,000 | ---1.8萬 | ---3,000 | -107.62%-5,580.7萬 | -107.62%-5,580.7萬 | --0 | --0 | --0 |
| -匯兌損益淨額 | -286.05%-412.1萬 | -91.17%181.2萬 | 91.06%-119.6萬 | -667.29%-412.8萬 | 86.15%-60.9萬 | 141.50%221.5萬 | 4,711.46%2,052.1萬 | -879.56%-1,337.1萬 | -9.57%-53.8萬 | -44.83%-439.7萬 |
| -其他非現金項目 | -40.55%1,382.5萬 | 6.50%432.3萬 | -54.19%292萬 | -53.83%329.2萬 | -42.20%329萬 | 10.08%2,325.5萬 | 9.23%405.9萬 | 21.71%637.4萬 | 9.79%713萬 | 0.25%569.2萬 |
| 營運資本變動 | 122.21%3,227.5萬 | 231.99%1.02億 | -108.59%-284.6萬 | 207.29%1,735.8萬 | 1.73%-8,380.8萬 | -198.34%-1.45億 | -3,599.71%-7,695.4萬 | -58.58%3,312萬 | 82.92%-1,617.9萬 | -167.90%-8,528.3萬 |
| -應收款(增)減 | -353.41%-6,073.8萬 | -147.40%-1,417.5萬 | -231.13%-5,336.3萬 | -23.74%-2,880.7萬 | 252.47%3,560.7萬 | -52.47%2,396.8萬 | 273.25%2,990.5萬 | 65.54%4,069.6萬 | -275.06%-2,328萬 | -197.15%-2,335.3萬 |
| -存貨(增)減 | 129.45%4,142.5萬 | 274.32%1億 | 154.16%2,412.9萬 | -950.43%-797.7萬 | -90.67%-7,518.7萬 | -32.26%-1.41億 | -350.76%-5,762.9萬 | -371.14%-4,454.9萬 | 101.01%93.8萬 | 25.71%-3,943.3萬 |
| -應付款(減)增 | 310.88%4,734.2萬 | 125.62%1,104萬 | -28.63%2,638.8萬 | 778.50%5,414.2萬 | -96.60%-4,422.8萬 | -396.96%-2,245萬 | -31.57%-4,308.9萬 | -5.06%3,697.3萬 | 48.29%616.3萬 | -705.77%-2,249.7萬 |
| -其他流動資產變動 | 169.14%424.6萬 | ---- | ---- | ---- | ---- | -1,789.54%-614.1萬 | ---- | ---- | ---- | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | 72.95%-354.3萬 | 110.93%85.9萬 | 24.27%-124.8萬 | 5.19%-155.4萬 | 17.95%-160萬 | -74.82%-1,309.9萬 | -115.57%-786.2萬 | 2.60%-164.8萬 | -146.84%-163.9萬 | -30.87%-195萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 194.68%7,537.6萬 | 286.73%1.04億 | -75.06%1,117.4萬 | 581.11%2,848.4萬 | 7.02%-6,794.6萬 | -437.67%-7,961萬 | -642.20%-5,551.6萬 | -53.54%4,480.1萬 | 105.51%418.2萬 | -918.64%-7,307.7萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 17.96%-1.19億 | 19.81%-3,967.8萬 | 88.00%-237.3萬 | 18.54%-4,852.4萬 | -75.50%-2,838.6萬 | 56.68%-1.45億 | 14.73%-4,948萬 | 85.19%-1,977.8萬 | 26.26%-5,956.6萬 | 74.08%-1,617.4萬 |
| 業務交易淨額 | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 已收到的股息(投資活動產生的現金流) | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 已收到的利息(投資活動產生的現金流) | -47.72%75.7萬 | -64.69%29.2萬 | -55.46%10.6萬 | -24.04%15.8萬 | 14.86%20.1萬 | 111.39%144.8萬 | 342.25%82.7萬 | 30.05%23.8萬 | 62.50%20.8萬 | -6.42%17.5萬 |
| 其他投資變動淨額 | -99.05%6.6萬 | ---- | ---- | ---- | ---- | -80.90%693.6萬 | ---- | ---- | ---- | ---- |
| 投資活動現金淨額 | 13.52%-1.18億 | 5.75%-3,932萬 | 88.40%-226.7萬 | 18.52%-4,836.6萬 | -76.17%-2,818.5萬 | 54.12%-1.37億 | -93.73%-4,171.7萬 | 85.35%-1,954萬 | 26.40%-5,935.8萬 | 74.28%-1,599.9萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 247.24%1.03億 | 75.15%-5,060萬 | 5,555.42%5,286.3萬 | -161.31%-1,791.1萬 | 13.30%1.19億 | -121.99%-7,025.7萬 | -314.29%-2.04億 | -101.68%-96.9萬 | -74.96%2,921.3萬 | 110.25%1.05億 |
| 普通股發行/回購的淨額 | --0 | --0 | ---- | ---- | ---- | 2,867.80%3.64億 | --3.08億 | 3,202.27%5,537.9萬 | --0 | --0 |
| 租賃融資增減 | 24.12%-1,153.2萬 | 57.64%-871.8萬 | 149.76%137.5萬 | -111.06%-133.8萬 | 27.90%-285.1萬 | -15.02%-1,519.7萬 | -54.06%-2,058萬 | 42.00%-276.3萬 | 194.48%1,210萬 | -594.25%-395.4萬 |
| 已付利息(籌資活動產生的現金流) | 8.07%-5,050.1萬 | -3.57%-1,365.9萬 | 14.53%-1,226.2萬 | 12.98%-1,279.3萬 | 7.18%-1,178.7萬 | -21.91%-5,493.5萬 | 39.58%-1,318.8萬 | -77.13%-1,434.6萬 | -124.05%-1,470.2萬 | -48.13%-1,269.9萬 |
| 融資活動現金淨額 | -81.45%4,141.5萬 | -202.91%-7,297.7萬 | 12.53%4,197.6萬 | -220.41%-3,204.2萬 | 18.09%1.04億 | -18.34%2.23億 | 18.53%7,091.5萬 | -19.97%3,730.1萬 | -77.99%2,661.1萬 | 92.00%8,845.8萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 6.76%9,722.5萬 | -21.73%1.02億 | -28.16%5,041.1萬 | 6.45%1.05億 | -0.79%9,729.1萬 | 7.56%9,106.7萬 | 59.70%1.3億 | -2.47%7,016.8萬 | -5.38%9,873.3萬 | -23.37%9,806.9萬 |
| 現金變動 | -119.08%-134.7萬 | 67.20%-863.3萬 | -18.67%5,088.3萬 | -81.77%-5,192.4萬 | 1,447.41%832.7萬 | 1,049.06%706.1萬 | -154.22%-2,631.8萬 | 545.97%6,256.2萬 | 19.87%-2,856.5萬 | 97.35%-61.8萬 |
| 匯率變動影響 | -394.02%-446.1萬 | -370.39%-159.8萬 | 115.13%42萬 | ---277.1萬 | -139.94%-51.2萬 | -112.64%-90.3萬 | -86.76%59.1萬 | -997.23%-277.6萬 | --0 | 512.22%128.2萬 |
| 期末現金 | -5.97%9,141.7萬 | -5.97%9,141.7萬 | -21.73%1.02億 | -28.16%5,041.1萬 | 6.45%1.05億 | 6.76%9,722.5萬 | 6.76%9,722.5萬 | 59.70%1.3億 | -2.47%7,016.8萬 | -5.38%9,873.3萬 |
| 自由現金流 | 85.65%-4,361.1萬 | 135.80%6,398.6萬 | -54.81%880萬 | 63.78%-2,006.2萬 | -7.94%-9,633.5萬 | 11.91%-3.04億 | -119.07%-1.79億 | 152.48%1,947.4萬 | 64.66%-5,538.4萬 | -28.28%-8,925.1萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。