| (Q1)2026/04/30 | (FY)2026/01/31 | (Q4)2026/01/31 | (Q3)2025/10/31 | (Q2)2025/07/31 | (Q1)2025/04/30 | (FY)2025/01/31 | (Q4)2025/01/31 | (Q3)2024/10/31 | (Q2)2024/07/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 45.33%2,889.2萬 | 44.60%2,817.8萬 | 44.60%2,817.8萬 | -23.98%2,114.9萬 | -34.67%2,013.1萬 | -24.50%1,988萬 | -15.15%1,948.7萬 | -15.15%1,948.7萬 | 23.86%2,781.9萬 | 36.26%3,081.2萬 |
| -現金及現金等價物 | 441.50%1,484.8萬 | 440.48%1,356.6萬 | 440.48%1,356.6萬 | -45.18%543.8萬 | -70.16%372.6萬 | -64.41%274.2萬 | -42.11%251萬 | -42.11%251萬 | 254.41%992萬 | 471.13%1,248.5萬 |
| -其中:現金 | 441.50%1,484.8萬 | 440.48%1,356.6萬 | 440.48%1,356.6萬 | -45.18%543.8萬 | -70.16%372.6萬 | -64.41%274.2萬 | -42.11%251萬 | -42.11%251萬 | 254.41%992萬 | 471.13%1,248.5萬 |
| -短期投資 | -18.05%1,404.4萬 | -13.93%1,461.2萬 | -13.93%1,461.2萬 | -12.22%1,571.1萬 | -10.49%1,640.5萬 | -7.98%1,713.8萬 | -8.88%1,697.7萬 | -8.88%1,697.7萬 | -8.96%1,789.9萬 | -10.28%1,832.7萬 |
| 應收款項 | -2.51%2,230.4萬 | 5.89%2,005.4萬 | 5.89%2,005.4萬 | -1.91%2,103.4萬 | -25.06%1,887萬 | -14.20%2,287.9萬 | -27.49%1,893.8萬 | -27.49%1,893.8萬 | -22.80%2,144.4萬 | -13.22%2,518萬 |
| -應收賬款淨額 | -4.38%2,002.8萬 | 5.32%1,989.1萬 | 5.32%1,989.1萬 | -0.36%1,933.3萬 | -26.22%1,680.8萬 | -14.76%2,094.6萬 | -27.19%1,888.6萬 | -27.19%1,888.6萬 | -24.09%1,940.2萬 | -15.49%2,278萬 |
| -其中:應收賬款 | ---- | 4.65%2,055.1萬 | 4.65%2,055.1萬 | ---- | ---- | ---- | -24.30%1,963.8萬 | -24.30%1,963.8萬 | ---- | ---- |
| -其中:壞賬準備 | ---- | 12.23%-66萬 | 12.23%-66萬 | ---- | ---- | ---- | -37,500.00%-75.2萬 | -37,500.00%-75.2萬 | ---- | ---- |
| -其他應收款 | 17.74%227.6萬 | 213.46%16.3萬 | 213.46%16.3萬 | -16.70%170.1萬 | -14.08%206.2萬 | -7.51%193.3萬 | -70.79%5.2萬 | -70.79%5.2萬 | -7.94%204.2萬 | 16.56%240萬 |
| 融資租賃應收款 | --2.4萬 | --2.4萬 | --2.4萬 | --2.3萬 | ---- | ---- | --0 | --0 | ---- | ---- |
| 存貨 | -22.14%1,764.6萬 | -30.74%1,978.6萬 | -30.74%1,978.6萬 | -24.27%1,969.4萬 | -3.58%2,348.5萬 | 58.05%2,266.5萬 | 61.54%2,856.8萬 | 61.54%2,856.8萬 | 38.73%2,600.7萬 | 10.64%2,435.8萬 |
| 預付費用 | ---- | 3.42%181.2萬 | 3.42%181.2萬 | ---- | ---- | ---- | 1.68%175.2萬 | 1.68%175.2萬 | ---- | ---- |
| 受限制現金 | ---- | -1.67%35.4萬 | -1.67%35.4萬 | ---- | ---- | ---- | --36萬 | --36萬 | ---- | ---- |
| 稅項資產 | -34.06%217.6萬 | -37.38%214.3萬 | -37.38%214.3萬 | 9.40%337.6萬 | 26.52%350.6萬 | 17.98%330萬 | 18.12%342.2萬 | 18.12%342.2萬 | 0.13%308.6萬 | -9.83%277.1萬 |
| 流動資產合計 | 3.37%7,104.2萬 | -0.24%7,235.1萬 | -0.24%7,235.1萬 | -16.69%6,527.6萬 | -20.61%6,599.2萬 | -2.01%6,872.4萬 | 1.59%7,252.7萬 | 1.59%7,252.7萬 | 8.73%7,835.6萬 | 8.35%8,312.1萬 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | -8.64%4,099萬 | -8.27%4,232.5萬 | -8.27%4,232.5萬 | -9.79%4,233.5萬 | -8.86%4,359.7萬 | -7.01%4,486.8萬 | -6.74%4,614.2萬 | -6.74%4,614.2萬 | -4.17%4,692.7萬 | -4.27%4,783.7萬 |
| -物業、廠房及設備 | -8.64%4,099萬 | 0.30%1.03億 | 0.30%1.03億 | -9.79%4,233.5萬 | -8.86%4,359.7萬 | -7.01%4,486.8萬 | 0.70%1.02億 | 0.70%1.02億 | -4.17%4,692.7萬 | -4.27%4,783.7萬 |
| -累計折舊 | ---- | -7.34%-6,038.3萬 | -7.34%-6,038.3萬 | ---- | ---- | ---- | -7.75%-5,625.6萬 | -7.75%-5,625.6萬 | ---- | ---- |
| 投資物業 | 0.00%4,218萬 | 0.00%4,218萬 | 0.00%4,218萬 | 0.00%4,218萬 | 0.00%4,218萬 | 0.00%4,218萬 | 0.00%4,218萬 | 0.00%4,218萬 | 1.20%4,218萬 | 1.20%4,218萬 |
| 投資總額 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 100.00%2,000 | 100.00%2,000 | 100.00%2,000 | 100.00%2,000 | 100.00%2,000 | 0.00%1,000 | 0.00%1,000 |
| -長期股權投資 | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| -金融資產投資 | ---- | 0.00%2,000 | 0.00%2,000 | --2,000 | --2,000 | ---- | 100.00%2,000 | 100.00%2,000 | ---- | ---- |
| -其中:交易性證券 | ---- | ---- | ---- | --2,000 | --2,000 | ---- | 100.00%2,000 | 100.00%2,000 | ---- | ---- |
| -其中:可供出售證券 | ---- | 0.00%2,000 | 0.00%2,000 | ---- | ---- | ---- | --2,000 | --2,000 | ---- | ---- |
| -其他投資 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | ---- | ---- | 100.00%2,000 | --2,000 | --2,000 | 0.00%1,000 | 0.00%1,000 |
| 長期融資租賃應收款 | --8,000 | --1.4萬 | --1.4萬 | --2萬 | ---- | ---- | --0 | --0 | ---- | ---- |
| 商譽及其他無形資產 | 0.00%466.7萬 | 0.00%466.7萬 | 0.00%466.7萬 | 0.00%466.7萬 | 0.00%466.7萬 | 0.00%466.7萬 | 0.00%466.7萬 | 0.00%466.7萬 | 0.00%466.7萬 | 0.00%466.7萬 |
| -商譽 | 0.00%466.7萬 | 0.00%466.7萬 | 0.00%466.7萬 | 0.00%466.7萬 | 0.00%466.7萬 | 0.00%466.7萬 | 0.00%466.7萬 | 0.00%466.7萬 | 0.00%466.7萬 | 0.00%466.7萬 |
| 非流動資產合計 | -4.22%8,784.7萬 | -4.09%8,918.8萬 | -4.09%8,918.8萬 | -4.87%8,920.4萬 | -4.48%9,044.6萬 | -3.56%9,171.7萬 | -3.46%9,299.1萬 | -3.46%9,299.1萬 | -1.62%9,377.5萬 | -1.70%9,468.5萬 |
| 總資產 | -0.97%1.59億 | -2.40%1.62億 | -2.40%1.62億 | -10.25%1.54億 | -12.02%1.56億 | -2.90%1.6億 | -1.31%1.66億 | -1.31%1.66億 | 2.84%1.72億 | 2.76%1.78億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | -22.53%1,373.9萬 | -20.79%1,246.7萬 | -20.79%1,246.7萬 | -61.58%1,099.3萬 | -48.95%1,378.2萬 | -12.78%1,773.4萬 | -15.49%1,573.9萬 | -15.49%1,573.9萬 | 31.40%2,860.9萬 | 11.07%2,699.9萬 |
| -短期借款及資本租賃負債 | -22.53%1,373.9萬 | -20.79%1,246.7萬 | -20.79%1,246.7萬 | -61.58%1,099.3萬 | -48.95%1,378.2萬 | -12.78%1,773.4萬 | -15.49%1,573.9萬 | -15.49%1,573.9萬 | 31.40%2,860.9萬 | 11.07%2,699.9萬 |
| -其中:短期借款 | -26.83%1,164.8萬 | -22.49%1,078.4萬 | -22.49%1,078.4萬 | -66.07%925萬 | -50.82%1,241.8萬 | -14.43%1,592萬 | -17.82%1,391.3萬 | -17.82%1,391.3萬 | 34.86%2,726萬 | 10.90%2,525萬 |
| -其中:資本租賃負債 | 15.27%209.1萬 | -7.83%168.3萬 | -7.83%168.3萬 | 29.21%174.3萬 | -22.01%136.4萬 | 4.98%181.4萬 | 7.79%182.6萬 | 7.79%182.6萬 | -13.41%134.9萬 | 13.65%174.9萬 |
| 應付款項 | 21.90%1,334.1萬 | -2.36%1,412.8萬 | -2.36%1,412.8萬 | 21.51%1,292.4萬 | -35.73%1,163.2萬 | -14.05%1,094.4萬 | 8.23%1,447萬 | 8.23%1,447萬 | -21.75%1,063.6萬 | 8.79%1,809.8萬 |
| -應付帳款 | 76.98%908.6萬 | 2.62%1,097.6萬 | 2.62%1,097.6萬 | 79.84%736.1萬 | -49.81%547.5萬 | -18.46%513.4萬 | 23.13%1,069.6萬 | 23.13%1,069.6萬 | -35.48%409.3萬 | 19.45%1,090.8萬 |
| -應交稅費 | ---- | 13.45%99.5萬 | 13.45%99.5萬 | ---- | ---- | ---- | -21.70%87.7萬 | -21.70%87.7萬 | --0 | --0 |
| -其他應付款 | -26.76%425.5萬 | -25.54%215.7萬 | -25.54%215.7萬 | -14.98%556.3萬 | -14.37%615.7萬 | -9.74%581萬 | -18.69%289.7萬 | -18.69%289.7萬 | -9.74%654.3萬 | -4.18%719萬 |
| 應計及遞延所得 | ---- | -23.15%223.8萬 | -23.15%223.8萬 | ---- | ---- | ---- | -18.73%291.2萬 | -18.73%291.2萬 | ---- | ---- |
| 流動負債合計 | -5.57%2,708萬 | -12.95%2,883.3萬 | -12.95%2,883.3萬 | -39.06%2,391.7萬 | -43.65%2,541.4萬 | -13.27%2,867.8萬 | -6.90%3,312.1萬 | -6.90%3,312.1萬 | 10.97%3,924.5萬 | 10.15%4,509.7萬 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | -8.60%995.3萬 | -4.24%1,085.3萬 | -4.24%1,085.3萬 | -16.43%1,004.8萬 | -9.65%1,088.8萬 | -12.83%1,088.9萬 | -12.46%1,133.4萬 | -12.46%1,133.4萬 | -7.66%1,202.3萬 | -10.33%1,205.1萬 |
| -長期借款及資本租賃 | -8.60%995.3萬 | -4.24%1,085.3萬 | -4.24%1,085.3萬 | -16.43%1,004.8萬 | -9.65%1,088.8萬 | -12.83%1,088.9萬 | -12.46%1,133.4萬 | -12.46%1,133.4萬 | -7.66%1,202.3萬 | -10.33%1,205.1萬 |
| -其中:長期借款 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -其中:長期資本租賃負債 | -8.60%995.3萬 | -4.24%1,085.3萬 | -4.24%1,085.3萬 | -16.43%1,004.8萬 | -9.65%1,088.8萬 | -12.83%1,088.9萬 | -12.46%1,133.4萬 | -12.46%1,133.4萬 | -6.96%1,202.3萬 | -9.53%1,205.1萬 |
| 非流動遞延所得稅負債 | -3.05%692.9萬 | -3.04%694.7萬 | -3.04%694.7萬 | 3.22%711.2萬 | 1.92%713萬 | 0.63%714.7萬 | -0.60%716.5萬 | -0.60%716.5萬 | -22.89%689萬 | -21.70%699.6萬 |
| 非流動負債合計 | -6.40%1,688.2萬 | -3.78%1,780萬 | -3.78%1,780萬 | -9.27%1,716萬 | -5.40%1,801.8萬 | -7.95%1,803.6萬 | -8.22%1,849.9萬 | -8.22%1,849.9萬 | -13.86%1,891.3萬 | -14.87%1,904.7萬 |
| 負債總額 | -5.89%4,396.2萬 | -9.66%4,663.3萬 | -9.66%4,663.3萬 | -29.37%4,107.7萬 | -32.29%4,343.2萬 | -11.29%4,671.4萬 | -7.38%5,162萬 | -7.38%5,162萬 | 1.46%5,815.8萬 | 1.31%6,414.4萬 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%1.12億 | 0.00%1.12億 | 0.00%1.12億 | 0.00%1.12億 | 0.00%1.12億 | 0.00%1.12億 | 0.00%1.12億 | 0.00%1.12億 | 0.00%1.12億 | 0.00%1.12億 |
| -普通股 | 0.00%1.12億 | 0.00%1.12億 | 0.00%1.12億 | 0.00%1.12億 | 0.00%1.12億 | 0.00%1.12億 | 0.00%1.12億 | 0.00%1.12億 | 0.00%1.12億 | 0.00%1.12億 |
| 留存收益 | 75.45%281.6萬 | 57.38%279.5萬 | 57.38%279.5萬 | -30.52%128.6萬 | -42.27%88.9萬 | 258.26%160.5萬 | 1,396.35%177.6萬 | 1,396.35%177.6萬 | 186.70%185.1萬 | 162.10%154萬 |
| 固定資產重估價值準備 | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| 其他儲備 | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| 其他股本權益 | -2.04%52.9萬 | -2.04%52.9萬 | -2.04%52.9萬 | -0.93%53.5萬 | -0.93%53.5萬 | 0.00%54萬 | 0.00%54萬 | 0.00%54萬 | -0.74%54萬 | -0.74%54萬 |
| 股東權益 | 1.06%1.15億 | 0.89%1.15億 | 0.89%1.15億 | -0.50%1.13億 | -0.58%1.13億 | 1.03%1.14億 | 1.71%1.14億 | 1.71%1.14億 | 3.55%1.14億 | 3.59%1.14億 |
| 非控制性權益 | --0 | --0 | --0 | ---- | ---- | ---- | --0 | --0 | --0 | --0 |
| 總權益 | 1.06%1.15億 | 0.89%1.15億 | 0.89%1.15億 | -0.50%1.13億 | -0.58%1.13億 | 1.03%1.14億 | 1.71%1.14億 | 1.71%1.14億 | 3.55%1.14億 | 3.59%1.14億 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。