Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
昆侖能源
00135
5
上海石油化工股份
00338
| (Q2)2025/12/31 | (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -44.92%1,746.5萬 | 683.77%5,100萬 | -24.39%1.15億 | -70.08%3,830.5萬 | 39.28%3,889.9萬 | 220.78%3,170.9萬 | 149.42%650.7萬 | 695.82%1.53億 | 579.65%1.28億 | 95.96%2,792.8萬 |
| 扣除非現金調整前淨利潤 | 164.89%3,457.4萬 | -28.88%2,449.2萬 | 61.63%8,038萬 | 43.16%2,167.8萬 | 5.05%1,121.2萬 | 1.87%1,305.2萬 | 210.14%3,443.8萬 | 20.15%4,973.1萬 | 21.05%1,514.2萬 | 6.01%1,067.3萬 |
| 非現金項目調整總額 | -57.45%1,888萬 | 886.25%1,183.5萬 | -1.75%8,152.9萬 | -29.38%1,296.9萬 | 11.87%2,298.7萬 | 212.29%4,437.3萬 | -95.98%120萬 | 37.06%8,298.2萬 | 4,771.35%1,836.5萬 | 0.53%2,054.8萬 |
| -折舊與攤銷 | 20.46%1,673.2萬 | 20.85%1,644.2萬 | 26.71%5,418萬 | 15.12%1,339.1萬 | 17.83%1,329.4萬 | 43.70%1,389萬 | 33.64%1,360.5萬 | 1.33%4,276萬 | 9.68%1,163.2萬 | 7.23%1,128.2萬 |
| -在損益中確認的減值損失回撥 | ---- | ---- | 323.28%954.5萬 | ---- | ---- | ---- | ---- | 98.68%225.5萬 | ---- | ---- |
| -資產準備金與勾銷 | ---- | ---- | -95.82%10.1萬 | ---- | ---- | ---- | ---- | 314.21%241.9萬 | ---- | ---- |
| -聯營企業份額 | 62.67%-2.8萬 | 64.71%-4.2萬 | 50.54%-22.7萬 | 526.96%49.1萬 | -296.97%-52.4萬 | 52.23%-7.5萬 | -116.36%-11.9萬 | -495.69%-45.9萬 | ---11.5萬 | -126.77%-13.2萬 |
| -處置利潤 | -37.34%59.9萬 | 10.45%-36萬 | -107.81%-5.1萬 | 88.96%-5.2萬 | -380.87%-55.3萬 | 25.96%95.6萬 | -183.75%-40.2萬 | 107.93%65.3萬 | -147.96%-47.1萬 | 97.12%-11.5萬 |
| -匯兌損益淨額 | -130.88%-639.1萬 | 43.44%-1,049萬 | -297.36%-1,597萬 | -321.03%-2,098.4萬 | 3.77%286.5萬 | 875.17%2,069.7萬 | -242.84%-1,854.8萬 | 38.54%809.2萬 | 74.40%-498.4萬 | -66.65%276.1萬 |
| -養老金及員工福利費用 | ---- | ---- | -167.55%-10.2萬 | ---- | ---- | ---- | ---- | 7.86%15.1萬 | ---- | ---- |
| -其他非現金項目 | -10.52%796.8萬 | -5.69%628.5萬 | 25.61%3,405.3萬 | 41.47%1,057.9萬 | 17.08%790.5萬 | 34.70%890.5萬 | 6.28%666.4萬 | 44.47%2,711.1萬 | 16.83%747.8萬 | 31.26%675.2萬 |
| 營運資本變動 | -39.95%-3,598.9萬 | 150.37%1,467.3萬 | -333.12%-4,648.9萬 | -96.13%365.8萬 | 242.73%470萬 | -50.07%-2,571.6萬 | 46.18%-2,913.1萬 | 115.63%1,994.2萬 | 338.80%9,450.1萬 | 79.74%-329.3萬 |
| -應收款(增)減 | -115.59%-599.2萬 | -132.54%-1,732.6萬 | 220.48%1.1億 | 110.95%555.2萬 | 125.60%1,244.4萬 | 144.33%3,844.5萬 | 812.08%5,324.9萬 | -4,061.97%-9,104.6萬 | -167.01%-5,069.5萬 | -499.08%-4,860.8萬 |
| -存貨(增)減 | 343.70%1,894萬 | 227.29%3,011.7萬 | -426.45%-9,233.6萬 | -1,298.07%-7,928.8萬 | -153.90%-1,447.8萬 | 55.21%-777.2萬 | -24.31%920.2萬 | 128.38%2,828.5萬 | 118.06%661.8萬 | 148.75%2,686萬 |
| -應付款(減)增 | 13.22%-4,893.7萬 | 102.05%188.2萬 | -177.20%-6,384.3萬 | -44.15%7,739.4萬 | -63.51%673.4萬 | -263.33%-5,638.9萬 | -55.73%-9,158.2萬 | 373.92%8,270.3萬 | 276.37%1.39億 | -30.77%1,845.5萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | 50.00%3,000 | 100.00%2,000 | 0 | -92.31%2,000 | 0.00%1,000 | 0 | ||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | 171.11%12.2萬 | -98.50%-26.4萬 | 82.27%-33.1萬 | -5,975.00%-24.3萬 | 0 | 600.00%4.5萬 | -160.78%-13.3萬 | -306.53%-186.7萬 | -100.42%-4,000 | -17,930.00%-180.3萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -44.61%1,758.8萬 | 695.98%5,073.6萬 | -23.67%1.15億 | -70.26%3,806.4萬 | 48.90%3,889.9萬 | 221.50%3,175.5萬 | 148.23%637.4萬 | 710.71%1.51億 | 597.22%1.28億 | 86.41%2,612.5萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -21.17%-4,094.1萬 | -118.91%-1,585.6萬 | 92.71%-1,552.1萬 | 131.92%2,635.3萬 | 98.65%-84.4萬 | 42.33%-3,378.7萬 | 19.83%-724.3萬 | -505.68%-2.13億 | -598.27%-8,254.8萬 | -171.88%-6,273.2萬 |
| 無形資產交易淨額 | ---- | ---- | 99.97%-2,000 | ---- | ---- | ---- | ---- | ---749.1萬 | ---- | ---- |
| 業務交易淨額 | ---- | ---- | 40.49%1,398.4萬 | 164.00%4,003.1萬 | --0 | -899.88%-2,604.7萬 | --0 | 995,500.00%995.4萬 | 1,516,400.00%1,516.3萬 | --1,000 |
| 投資物業交易淨額 | ---138.4萬 | 16.13%-13萬 | -1,020.20%-110.9萬 | -681.10%-95.3萬 | 98.98%-1,000 | --0 | -138.46%-15.5萬 | 99.12%-9.9萬 | 101.46%16.4萬 | ---9.8萬 |
| 投資產品交易淨額 | ---- | --0 | -695.09%-2,604.7萬 | -212.96%-2,609.5萬 | --4.8萬 | 186.13%1,341.4萬 | -267.11%-1,341.4萬 | 54.39%437.7萬 | -833,900.00%-833.8萬 | --0 |
| 已收到的利息(投資活動產生的現金流) | 7.14%36萬 | -5.25%32.5萬 | -6.19%172.9萬 | 72.86%72.6萬 | -34.28%32.4萬 | -20.57%33.6萬 | -32.35%34.3萬 | 332.63%184.3萬 | 101.92%42萬 | 314.29%49.3萬 |
| 投資活動現金淨額 | 8.94%-4,196.5萬 | 23.49%-1,566.1萬 | 86.80%-2,696.6萬 | 148.48%4,006萬 | 99.24%-47.3萬 | 17.97%-4,608.4萬 | -545.71%-2,046.9萬 | -373.93%-2.04億 | -1,587.49%-8,263萬 | -171.57%-6,233.6萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 280.37%1,885.2萬 | -93.86%55.6萬 | -155.03%-4,652.7萬 | -249.88%-4,681.5萬 | -92.10%168萬 | -127.47%-1,045.2萬 | 251.10%906萬 | -31.16%8,454.8萬 | -47.74%3,123.4萬 | 184.92%2,125.5萬 |
| 普通股發行/回購的淨額 | --90.7萬 | --0 | -86.35%585.4萬 | --0 | --0 | --0 | -85.58%585.4萬 | 573.21%4,289萬 | -31.52%90.8萬 | -72.61%138.2萬 |
| 租賃融資增減 | -303.77%-160.7萬 | -352.70%-248.4萬 | 210.87%61.2萬 | -13.86%-244.8萬 | 221.20%247.5萬 | -107.65%-39.8萬 | 162.93%98.3萬 | -428.57%-55.2萬 | 46.42%-215萬 | -167.37%-204.2萬 |
| 已支付現金股息 | ---- | ---- | ---454.5萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 已付利息(籌資活動產生的現金流) | 9.88%-832.8萬 | 5.67%-661萬 | -23.60%-3,578.2萬 | -43.21%-1,130.5萬 | -13.58%-822.9萬 | -31.38%-924.1萬 | -3.39%-700.7萬 | -50.84%-2,895萬 | -19.44%-789.4萬 | -37.66%-724.5萬 |
| 其他籌資費用淨額 | ---- | ---- | 10.53%-3.4萬 | ---- | ---- | ---- | ---- | 72.46%-3.8萬 | -2,377.42%-76.8萬 | 74,800.00%74.7萬 |
| 融資活動現金淨額 | 126.28%527.9萬 | -196.04%-853.8萬 | -182.15%-8,042.2萬 | -405.42%-6,514.7萬 | -128.90%-407.4萬 | -155.46%-2,009.1萬 | -66.13%889萬 | -10.81%9,789.8萬 | -57.71%2,133萬 | 37.24%1,409.7萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 52.39%1.24億 | 9.05%9,731.7萬 | 69.72%8,923.7萬 | 167.15%8,222.2萬 | -7.14%4,818.3萬 | 31.47%8,146.6萬 | 69.72%8,923.7萬 | 438.29%5,258萬 | 41.66%3,077.8萬 | 155.93%5,189萬 |
| 現金變動 | 44.51%-1,909.8萬 | 609.84%2,653.7萬 | -82.64%770.4萬 | -80.55%1,297.7萬 | 255.34%3,435.2萬 | -241.57%-3,442萬 | -152.78%-520.5萬 | 5.74%4,437.5萬 | 120.53%6,670.5萬 | -1,758.96%-2,211.4萬 |
| 匯率變動影響 | -257.18%-319.7萬 | 108.55%29.6萬 | 104.87%37.6萬 | 125.69%211.8萬 | -131.24%-31.3萬 | --203.4萬 | -630.59%-346.3萬 | -1,013.37%-771.8萬 | -1,458.48%-824.6萬 | 749.15%100.2萬 |
| 現金變動之外的其他現金調整 | ---- | ---- | --1,000 | ---- | ---- | ---- | --89.7萬 | ---- | ---- | ---- |
| 期末現金 | 111.39%1.02億 | 52.39%1.24億 | 9.05%9,731.7萬 | 9.05%9,731.7萬 | 167.15%8,222.2萬 | -7.14%4,818.3萬 | 31.47%8,146.6萬 | 69.72%8,923.7萬 | 69.72%8,923.7萬 | 41.66%3,077.8萬 |
| 自由現金流 | -776.95%-2,407.9萬 | 411.47%3,466.3萬 | 193.91%6,837.9萬 | 5.72%4,028萬 | 189.52%3,567.1萬 | 107.30%355.7萬 | 50.18%-1,112.9萬 | -20.50%-7,281.7萬 | 504.97%3,810萬 | -336.41%-3,984.9萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。