Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
中國海洋石油
00883
| (FY)2025/12/31 | (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 1.67%5,163.8萬 | 5.23%5,078.8萬 | -16.56%4,826.5萬 | 108.85%5,784.5萬 | 117.80%2,769.7萬 | -65.33%1,271.7萬 | -31.13%3,667.6萬 | 11.23%1,459.6萬 | -41.45%848.4萬 | -63.23%516.7萬 |
| 扣除非現金調整前淨利潤 | 235.34%2,911.4萬 | -30.75%868.2萬 | -51.78%1,253.7萬 | 168.32%2,600萬 | 123.38%969萬 | -520.04%-4,145萬 | -44.84%986.8萬 | 379.33%853.2萬 | -135.97%-195.6萬 | -296.29%-266.7萬 |
| 非現金項目調整總額 | -39.78%2,350.7萬 | 9.67%3,903.4萬 | 22.33%3,559.3萬 | 55.73%2,909.5萬 | -62.29%1,868.3萬 | 42.21%4,954.3萬 | 7.72%3,483.9萬 | -42.95%644.7萬 | 52.95%1,089.6萬 | 1.56%880.1萬 |
| -折舊與攤銷 | -1.19%2,692.9萬 | 6.74%2,725.4萬 | -14.87%2,553.4萬 | -7.75%2,999.4萬 | -3.32%3,251.5萬 | 11.27%3,363萬 | 13.02%3,022.4萬 | -28.60%671.5萬 | 59.12%904.9萬 | 26.32%765.9萬 |
| -在損益中確認的減值損失回撥 | -76.85%32.3萬 | 1,198.43%139.5萬 | -198.45%-12.7萬 | -88.74%12.9萬 | 324.44%114.6萬 | -62.86%27萬 | 21.57%72.7萬 | -15.94%23.2萬 | 345.71%15.6萬 | 21.92%17.8萬 |
| -處置利潤 | -93.47%-1,375.4萬 | 11.56%-710.9萬 | 20.59%-803.8萬 | 43.02%-1,012.2萬 | -478.62%-1,776.5萬 | 346.17%469.2萬 | -276.65%-190.6萬 | -164.78%-201.4萬 | 48.94%-7.2萬 | 110.78%20.2萬 |
| -匯兌損益淨額 | -134.55%-263.4萬 | -164.24%-112.3萬 | 73.57%-42.5萬 | 45.10%-160.8萬 | -173.01%-292.9萬 | 278.63%401.2萬 | 22.34%-224.6萬 | 116.83%58萬 | -132.71%-74.7萬 | -151.47%-137.9萬 |
| -其他非現金項目 | -32.09%1,264.3萬 | -0.17%1,861.7萬 | 74.26%1,864.9萬 | 87.23%1,070.2萬 | -17.63%571.6萬 | -13.69%693.9萬 | 18.01%804萬 | -52.25%93.4萬 | 34.66%251萬 | 29.68%214.1萬 |
| 營運資本變動 | -132.00%-98.3萬 | 2,175.56%307.2萬 | -95.09%13.5萬 | 506.80%275萬 | -114.62%-67.6萬 | 157.58%462.4萬 | -365.66%-803.1萬 | -1,011.90%-38.3萬 | -123.64%-45.6萬 | -115.96%-96.7萬 |
| -應收款(增)減 | 213.07%171.3萬 | -149.46%-151.5萬 | 143.06%306.3萬 | -814.87%-711.3萬 | -84.04%99.5萬 | 194.47%623.4萬 | -197.63%-659.9萬 | -72.82%-138.6萬 | -320.31%-356萬 | -114.13%-81.6萬 |
| -存貨(增)減 | -82.14%5,000 | -95.04%2.8萬 | 130.81%56.5萬 | -48.62%-183.4萬 | -173.02%-123.4萬 | 140.69%169萬 | -946.10%-415.3萬 | -1,760.00%-334.8萬 | -617.02%-24.3萬 | -3,075.00%-35.7萬 |
| -應付款(減)增 | -159.25%-270.1萬 | 230.52%455.9萬 | -129.86%-349.3萬 | 2,776.66%1,169.7萬 | 86.76%-43.7萬 | -221.28%-330萬 | 181.49%272.1萬 | 324.90%435.1萬 | 22.65%334.7萬 | -23.70%20.6萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | -23.41%-587.3萬 | 4.36%-475.9萬 | -148.92%-497.6萬 | 52.02%-199.9萬 | -15.15%-416.6萬 | 49.28%-361.8萬 | -23.56%-713.3萬 | -226.16%-106.1萬 | 24.21%-179.1萬 | -14.97%-359.5萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -0.57%4,576.5萬 | 6.33%4,602.9萬 | -22.49%4,328.9萬 | 137.33%5,584.6萬 | 158.61%2,353.1萬 | -69.20%909.9萬 | -37.78%2,954.3萬 | -3.07%1,353.5萬 | -44.81%669.3萬 | -85.61%157.2萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 0.92%-1,014.5萬 | 56.63%-1,023.9萬 | -47.19%-2,360.8萬 | 41.73%-1,603.9萬 | -40.62%-2,752.4萬 | 18.36%-1,957.3萬 | 56.24%-2,397.4萬 | 223.03%2,445.3萬 | -226.70%-3,307.2萬 | 21.48%-1,017.9萬 |
| 業務交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | -391.32%-2,729.3萬 | ---2,729.3萬 | --0 | --0 |
| 投資物業交易淨額 | -443.02%-93.4萬 | -681.82%-17.2萬 | 91.02%-2.2萬 | -3,400.00%-24.5萬 | 99.95%-7,000 | -4,301.43%-1,536.1萬 | 98.92%-34.9萬 | -114.75%-9,000 | -6,300.00%-6.4萬 | --0 |
| 投資產品交易淨額 | --0 | ---16.5萬 | --0 | ---- | 78.04%180萬 | 715.32%101.1萬 | 112.53%12.4萬 | 657.88%552.3萬 | ---250萬 | --0 |
| 已收到的股息(投資活動產生的現金流) | ---- | ---- | ---- | 0.00%2.8萬 | -9.68%2.8萬 | -72.81%3.1萬 | -17.99%11.4萬 | --0 | -16.07%4.7萬 | 87.50%4.5萬 |
| 已收到的利息(投資活動產生的現金流) | -42.98%32.1萬 | -3.26%56.3萬 | 42.30%58.2萬 | 14.57%40.9萬 | -45.66%35.7萬 | -30.18%65.7萬 | 287.24%94.1萬 | 178.01%39.2萬 | 108.77%11.9萬 | 648.48%24.7萬 |
| 其他投資變動淨額 | ---- | ---- | ---- | ---- | 19,200.00%19.1萬 | 99.98%-1,000 | 69.19%-422.1萬 | 135.56%118萬 | 89.24%-42.5萬 | 46.23%-170.3萬 |
| 投資活動現金淨額 | -7.44%-1,075.8萬 | 56.56%-1,001.3萬 | -45.44%-2,304.8萬 | 37.00%-1,584.7萬 | 24.31%-2,515.5萬 | 39.19%-3,323.6萬 | 48.95%-5,465.8萬 | 117.74%424.6萬 | -157.09%-3,589.5萬 | 78.57%-1,159萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 19.68%-958.3萬 | -200.42%-1,193.1萬 | 144.88%1,188.1萬 | -389.44%-2,647.2萬 | -65.16%914.6萬 | 6.37%2,624.9萬 | -77.52%2,467.7萬 | -182.54%-3,557萬 | 981.01%6,501.2萬 | -81.54%952萬 |
| 普通股發行/回購的淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| 租賃融資增減 | -21.70%-204.7萬 | -0.96%-168.2萬 | -32.33%-166.6萬 | -36.55%-125.9萬 | 23.17%-92.2萬 | 30.52%-120萬 | -21,487.50%-172.7萬 | -89,300.00%-178.8萬 | 2,350.00%4.5萬 | 900.00%1.6萬 |
| 已支付現金股息 | 0.00%-321.2萬 | 50.00%-321.2萬 | -113.35%-642.4萬 | -149.88%-301.1萬 | ---120.5萬 | ---- | 0.09%-642.4萬 | --0 | ---- | 0.09%-642.4萬 |
| 非控制性權益現金股息 | ---- | ---- | ---- | ---215.4萬 | --0 | -1,983.57%-291.7萬 | 9.09%-14萬 | --0 | --0 | 9.09%-14萬 |
| 已付利息(籌資活動產生的現金流) | 28.29%-1,387.5萬 | -2.00%-1,934.9萬 | -69.06%-1,897萬 | -81.42%-1,122.1萬 | 19.04%-618.5萬 | 13.35%-764萬 | -29.21%-881.7萬 | -8.31%-202萬 | -7.60%-206.7萬 | -41.81%-238.8萬 |
| 其他籌資費用淨額 | ---- | ---- | ---619.3萬 | ---- | ---20.8萬 | ---- | ---- | ---- | ---- | ---- |
| 融資活動現金淨額 | 20.61%-2,871.7萬 | -69.26%-3,617.4萬 | 51.56%-2,137.2萬 | -7,147.44%-4,411.7萬 | -95.68%62.6萬 | 91.47%1,449.2萬 | -92.11%756.9萬 | -195.56%-3,937.8萬 | 1,528.49%6,299萬 | -98.64%58.4萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -0.06%2,966.3萬 | -3.33%2,968.2萬 | -13.89%3,070.6萬 | -2.73%3,565.7萬 | -20.97%3,665.6萬 | -27.48%4,638.3萬 | 128.11%6,396萬 | 108.14%6,867.7萬 | 11.71%3,459.7萬 | 262.71%21.4萬 |
| 現金變動 | 4,081.01%629萬 | 86.03%-15.8萬 | 72.54%-113.1萬 | -312.63%-411.8萬 | 89.65%-99.8萬 | 45.03%-964.5萬 | -148.35%-1,754.6萬 | -169.15%-2,159.7萬 | 1,561.16%3,378.8萬 | -11,841.77%-943.4萬 |
| 匯率變動影響 | -130.94%-4.3萬 | 29.91%13.9萬 | 112.85%10.7萬 | -83,200.00%-83.3萬 | 98.78%-1,000 | -164.52%-8.2萬 | 91.62%-3.1萬 | -161.05%-69.7萬 | 3,344.44%29.2萬 | 41.39%4,381.7萬 |
| 期末現金 | 21.06%3,591萬 | -0.06%2,966.3萬 | -3.33%2,968.2萬 | -13.89%3,070.6萬 | -2.73%3,565.7萬 | -20.97%3,665.6萬 | -27.48%4,638.3萬 | -27.48%4,638.3萬 | 108.14%6,867.7萬 | 11.71%3,459.7萬 |
| 自由現金流 | 3.77%3,553.2萬 | 77.41%3,424.1萬 | -50.68%1,930.1萬 | 988.89%3,913.8萬 | 58.83%-440.3萬 | -302.61%-1,069.4萬 | 170.50%527.8萬 | 738.20%3,792.2萬 | -1,497.78%-2,647.4萬 | -327.31%-873萬 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |