Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
中國海洋石油
00883
| (FY)2025/06/30 | (FY)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (Q2)2019/12/31 | (Q1)2019/09/30 | (FY)2019/06/30 | (Q4)2019/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 22.78%5,547.7萬 | -6.80%4,518.4萬 | 21.53%4,848.1萬 | 20.75%3,989.3萬 | -42.09%3,303.7萬 | 68.03%5,704.5萬 | -6.67%1,783.3萬 | 217.57%1,700.6萬 | 35.94%3,394.9萬 | -38.38%432.9萬 |
| 扣除非現金調整前淨利潤 | 5.02%1,921.5萬 | 16.87%1,829.6萬 | 38.20%1,565.5萬 | 15.45%1,132.8萬 | 30.29%981.2萬 | 158.71%753.1萬 | 295.96%401.9萬 | 331.82%503.5萬 | 209.68%291.1萬 | -113.40%-27.8萬 |
| 非現金項目調整總額 | 2.56%4,073.5萬 | 7.08%3,971.8萬 | -12.53%3,709.2萬 | 3.89%4,240.7萬 | -7.82%4,081.8萬 | 18.90%4,428.3萬 | 22.73%1,049.6萬 | 31.77%1,205.2萬 | 19.93%3,724.4萬 | 81.91%1,126萬 |
| -折舊與攤銷 | 4.56%3,476.9萬 | 3.72%3,325.4萬 | 0.53%3,206.1萬 | -0.49%3,189.2萬 | -1.60%3,205萬 | 9.86%3,257萬 | 12.31%819萬 | 7.90%805.5萬 | -2.26%2,964.7萬 | 1.81%761萬 |
| -在損益中確認的減值損失回撥 | 57.17%92.1萬 | -11.35%58.6萬 | -70.27%66.1萬 | 42.14%222.3萬 | -60.52%156.4萬 | 122.96%396.2萬 | -101.05%-3,000 | 2,404.26%108.3萬 | 197.00%177.7萬 | 253.80%162.1萬 |
| -聯營企業份額 | -615.09%-27.3萬 | 138.69%5.3萬 | -1,153.85%-13.7萬 | 110.00%1.3萬 | -183.87%-13萬 | 126.72%15.5萬 | 97.22%-3,000 | 102.44%5,000 | -236.15%-58萬 | -251.22%-24.8萬 |
| -處置利潤 | 15.59%-224.2萬 | -0.26%-265.6萬 | -1,173.56%-264.9萬 | 72.19%-20.8萬 | -342.60%-74.8萬 | 47.35%-16.9萬 | -246.15%-13.5萬 | -466.67%-17萬 | 57.65%-32.1萬 | -118.85%-26.7萬 |
| -匯兌損益淨額 | -34.11%127.5萬 | 752.42%193.5萬 | -78.09%22.7萬 | -21.04%103.6萬 | 606.56%131.2萬 | -136.63%-25.9萬 | 327.80%67.2萬 | -142.49%-36.8萬 | 2,819.23%70.7萬 | 116.10%6.2萬 |
| -遞延所得稅 | 5.05%513.6萬 | 5.62%488.9萬 | -8.59%462.9萬 | 26.13%506.4萬 | -14.50%401.5萬 | 61.54%469.6萬 | 45.26%93.4萬 | 734.52%258.7萬 | 609.02%290.7萬 | 417.83%172.9萬 |
| -其他非現金項目 | -30.66%114.9萬 | -27.96%165.7萬 | -3.64%230萬 | -13.36%238.7萬 | -17.22%275.5萬 | 7.11%332.8萬 | 8.94%84.1萬 | 9.28%86萬 | 2.10%310.7萬 | 14.79%75.3萬 |
| 營運資本變動 | 65.14%-447.3萬 | -200.75%-1,283萬 | 69.18%-426.6萬 | 21.32%-1,384.2萬 | -436.32%-1,759.3萬 | 184.29%523.1萬 | -65.22%331.8萬 | 98.37%-8.1萬 | 11.60%-620.6萬 | -436.97%-665.3萬 |
| -應收款(增)減 | -51.69%-876.6萬 | -229.87%-577.9萬 | 167.48%445萬 | -113.02%-659.5萬 | -131.53%-309.6萬 | 180.32%981.9萬 | 160.29%8.2萬 | 62.60%-244.9萬 | -1,114.52%-1,222.5萬 | -13,795.45%-602.6萬 |
| -存貨(增)減 | -303.51%-23.2萬 | 156.72%11.4萬 | 13.73%-20.1萬 | -194.72%-23.3萬 | -63.50%24.6萬 | 145.91%67.4萬 | -222.03%-19萬 | 13,154.55%143.6萬 | -1,749.44%-146.8萬 | 3,980.00%155.2萬 |
| -應付款(減)增 | 166.80%494.6萬 | 9.93%-740.4萬 | -22.07%-822萬 | 52.39%-673.4萬 | -143.32%-1,414.4萬 | -172.74%-581.3萬 | -67.11%311.9萬 | -28.38%193.6萬 | 189.44%799.2萬 | -52.09%-250.5萬 |
| -其他流動資產變動 | -276.15%-42.1萬 | 181.02%23.9萬 | -5.36%-29.5萬 | 53.26%-28萬 | -208.71%-59.9萬 | 209.11%55.1萬 | 21.34%30.7萬 | 8.81%-100.4萬 | -181.19%-50.5萬 | -19.31%32.6萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | 28.81%-403.1萬 | -15.50%-566.2萬 | -67.19%-490.2萬 | 26.29%-293.2萬 | -54.79%-397.8萬 | -82.14%-257萬 | -42.97%-74.2萬 | -271.57%-37.9萬 | -30.77%-141.1萬 | -8,820.00%-44.6萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 30.17%5,144.6萬 | -9.31%3,952.2萬 | 17.91%4,357.9萬 | 27.19%3,696.1萬 | -46.66%2,905.9萬 | 67.42%5,447.5萬 | -8.06%1,709.1萬 | 216.52%1,662.7萬 | 36.17%3,253.8萬 | -44.69%388.3萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -124.41%-3,640.4萬 | -555.42%-1,622.2萬 | 141.01%356.2萬 | -41.36%-868.5萬 | -27.31%-614.4萬 | 75.78%-482.6萬 | -1,690.97%-229.1萬 | 92.74%-65萬 | -1,379.06%-1,992.3萬 | -13,881.82%-615.2萬 |
| 業務交易淨額 | --6,000 | --0 | --6,000 | --0 | 4,037.50%63萬 | ---1.6萬 | --0 | ---1.6萬 | --0 | --0 |
| 投資產品交易淨額 | --0 | ---2.7萬 | --0 | ---119.6萬 | --0 | ---- | ---- | ---- | ---- | ---- |
| 已收到的股息(投資活動產生的現金流) | 0.00%5,000 | -54.55%5,000 | --1.1萬 | --0 | ---- | ---- | ---- | ---- | 2,710.00%28.1萬 | --0 |
| 已收到的利息(投資活動產生的現金流) | -11.01%196.4萬 | 33.68%220.7萬 | 335.62%165.1萬 | 72.27%37.9萬 | 5.77%22萬 | 197.14%20.8萬 | 637.50%5.9萬 | 400.00%4萬 | -51.05%7萬 | -70.16%3.7萬 |
| 其他投資變動淨額 | ---- | --405.8萬 | ---- | -238.50%-27.7萬 | 219.05%20萬 | 76.17%-16.8萬 | 76.74%-16.4萬 | ---- | -128.34%-70.5萬 | -101.10%-3,000 |
| 投資活動現金淨額 | -245.01%-3,442.9萬 | -290.80%-997.9萬 | 153.48%523萬 | -91.97%-977.9萬 | -6.08%-509.4萬 | 76.32%-480.2萬 | -333.27%-239.6萬 | 93.00%-62.6萬 | -1,796.82%-2,027.7萬 | -1,785.40%-611.8萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -49.55%-2,494.4萬 | 28.31%-1,667.9萬 | -90.66%-2,326.4萬 | 5.10%-1,220.2萬 | 34.33%-1,285.8萬 | -281.78%-1,957.9萬 | 101.25%13萬 | -142.03%-386.1萬 | 568.30%1,077.1萬 | 525.21%458.8萬 |
| 普通股發行/回購的淨額 | ---- | --0 | ---19.2萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| 租賃融資增減 | -1.04%-68.2萬 | 11.07%-67.5萬 | 31.81%-75.9萬 | -3.34%-111.3萬 | -8.57%-107.7萬 | 93.35%-99.2萬 | -0.80%-366.7萬 | 7.53%-374.3萬 | 23.57%-1,491.6萬 | 19.24%-354.7萬 |
| 已支付現金股息 | -50.04%-347.8萬 | -100.00%-231.8萬 | -24.76%-115.9萬 | -33.29%-92.9萬 | -50.22%-69.7萬 | ---46.4萬 | ---46.4萬 | ---- | ---- | ---- |
| 已付利息(籌資活動產生的現金流) | -7.51%-415.4萬 | 1.05%-386.4萬 | -41.85%-390.5萬 | 8.39%-275.3萬 | 16.01%-300.5萬 | -12.94%-357.8萬 | -16.56%-90.1萬 | -13.02%-89.4萬 | -0.16%-316.8萬 | -2.55%-80.3萬 |
| 其他籌資費用淨額 | 87.78%-12.1萬 | -1,080.20%-99萬 | --10.1萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 融資活動現金淨額 | -36.10%-3,337.9萬 | 15.94%-2,452.6萬 | -71.67%-2,917.8萬 | 3.63%-1,699.7萬 | 28.34%-1,763.7萬 | -236.57%-2,461.3萬 | 66.82%-490.2萬 | -295.45%-849.8萬 | 70.72%-731.3萬 | 103.81%23.8萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 6.15%7,924.6萬 | 35.68%7,465.3萬 | 22.72%5,502.2萬 | 16.43%4,483.7萬 | 186.33%3,850.9萬 | 58.20%1,344.9萬 | 128.81%2,095.2萬 | 58.20%1,344.9萬 | 1.32%850.1萬 | 109.52%1,544.6萬 |
| 現金變動 | -426.13%-1,636.2萬 | -74.44%501.7萬 | 92.74%1,963.1萬 | 60.95%1,018.5萬 | -74.75%632.8萬 | 406.47%2,506萬 | 200.21%979.3萬 | 1,043.75%750.3萬 | 4,357.66%494.8萬 | -276.88%-199.7萬 |
| 匯率變動影響 | 39.86%-25.5萬 | ---42.4萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 期末現金 | -20.97%6,262.9萬 | 6.15%7,924.6萬 | 35.68%7,465.3萬 | 22.72%5,502.2萬 | 16.43%4,483.7萬 | 186.33%3,850.9萬 | 147.56%3,074.5萬 | 128.81%2,095.2萬 | 58.20%1,344.9萬 | 58.20%1,344.9萬 |
| 自由現金流 | -54.26%627.9萬 | -65.67%1,372.7萬 | 68.36%3,998.5萬 | 12.59%2,375萬 | -56.55%2,109.4萬 | 389.28%4,855.1萬 | -21.88%1,452.2萬 | 459.82%1,585萬 | -48.66%992.3萬 | -164.37%-411.2萬 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |