Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
中國海洋石油
00883
| (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (Q4)2020/03/31 | (Q3)2019/12/31 | (Q2)2019/09/30 | (Q1)2019/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -68.88%-698.5萬 | 48.22%-413.6萬 | -188.74%-798.8萬 | 156.02%900.2萬 | -8.88%-1,606.8萬 | -921.26%-1,475.8萬 | -823.18%-676.9萬 | 120.47%75.5萬 | 22.86%-609.5萬 | -121.28%-264.9萬 |
| 扣除非現金調整前淨利潤 | -19.50%-1,051.1萬 | 18.86%-879.6萬 | 25.30%-1,084萬 | -50.39%-1,451.1萬 | -44.19%-964.9萬 | -29.77%-669.2萬 | 14.12%-298萬 | -439.59%-158.1萬 | 5.02%-90.9萬 | -179.63%-122.2萬 |
| 非現金項目調整總額 | -9.77%200.3萬 | 58.68%222萬 | -47.31%139.9萬 | 6.50%265.5萬 | 185.89%249.3萬 | 172.73%87.2萬 | -67.39%41.8萬 | -123.28%-4.4萬 | 119.09%24.7萬 | 118.24%25.1萬 |
| -折舊與攤銷 | 2.84%105萬 | 37.42%102.1萬 | -50.37%74.3萬 | -13.72%149.7萬 | -11.75%173.5萬 | 42.77%196.6萬 | -0.42%47.8萬 | 79.87%53.6萬 | 61.02%47.5萬 | 56.91%47.7萬 |
| -在損益中確認的減值損失回撥 | -15.79%109.9萬 | 55.17%130.5萬 | 776.04%84.1萬 | -85.76%9.6萬 | 532.05%67.4萬 | -139.39%-15.6萬 | -6.76%13.8萬 | -6,033.33%-18.4萬 | -143.82%-11萬 | ---- |
| -處置利潤 | -224.49%-15.9萬 | 0.00%-4.9萬 | -104.14%-4.9萬 | --118.3萬 | --0 | --0 | --0 | --0 | --0 | --0 |
| -匯兌損益淨額 | 174.19%2.3萬 | 41.51%-3.1萬 | -185.48%-5.3萬 | -65.75%6.2萬 | 243.65%18.1萬 | 94.61%-12.6萬 | -106.29%-5.3萬 | -447.62%-7.3萬 | 101.79%3.1萬 | 97.89%-3.1萬 |
| -其他非現金項目 | 61.54%-1萬 | 68.67%-2.6萬 | 54.64%-8.3萬 | -88.66%-18.3萬 | 88.05%-9.7萬 | -37.63%-81.2萬 | 22.87%-14.5萬 | -289.16%-32.3萬 | -41.90%-14.9萬 | 8.88%-19.5萬 |
| 營運資本變動 | -37.58%152.3萬 | 67.93%244萬 | -93.03%145.3萬 | 334.04%2,085.8萬 | 0.29%-891.2萬 | -209.63%-893.8萬 | -234.67%-420.7萬 | 166.39%238萬 | 3.84%-543.3萬 | -111.76%-167.8萬 |
| -應收款(增)減 | -494.67%-414.8萬 | 127.15%105.1萬 | -119.10%-387.1萬 | 211.63%2,027萬 | -3,419.74%-1,815.9萬 | -95.58%54.7萬 | 32.84%524.6萬 | 166.21%288.6萬 | -206.86%-586.4萬 | -111.70%-172.1萬 |
| -存貨(增)減 | 60.38%-134.8萬 | -104.69%-340.2萬 | -147.74%-166.2萬 | 291.56%348.1萬 | 125.72%88.9萬 | -1,383.26%-345.6萬 | -159.15%-315.9萬 | -138.24%-28.6萬 | 194.97%15.1萬 | -140.81%-16.2萬 |
| -預付費用(增)減 | 592.86%6.9萬 | 79.41%-1.4萬 | -113.41%-6.8萬 | -92.96%50.7萬 | 205.48%720.1萬 | -569.31%-682.7萬 | -854.64%-698.8萬 | 146.60%67.2萬 | 152.53%29.1萬 | -1,704.00%-80.2萬 |
| -應付款(減)增 | 57.06%777萬 | -21.45%494.7萬 | 350.72%629.8萬 | -208.56%-251.2萬 | 4,022.03%231.4萬 | 97.93%-5.9萬 | 49.76%-51.5萬 | -237.92%-65.1萬 | 135.45%81.5萬 | 7,200.00%29.2萬 |
| -其他流動負債變動 | -477.46%-82萬 | -118.78%-14.2萬 | 185.14%75.6萬 | 23.25%-88.8萬 | -235.01%-115.7萬 | 744.36%85.7萬 | 145.23%120.9萬 | -124.20%-24.1萬 | -13.62%-82.6萬 | 179.89%71.5萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | -61.54%1萬 | -68.67%2.6萬 | -54.64%8.3萬 | 88.66%18.3萬 | -84.65%9.7萬 | 7.12%63.2萬 | -22.87%14.5萬 | 72.29%14.3萬 | 41.90%14.9萬 | -8.88%19.5萬 |
| 已支付退稅 | 0 | 0 | 0 | |||||||
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -69.71%-697.5萬 | 48.01%-411萬 | -186.06%-790.5萬 | 157.51%918.5萬 | -13.06%-1,597.1萬 | -807.36%-1,412.6萬 | -755.84%-662.4萬 | 124.90%89.8萬 | 23.70%-594.6萬 | -119.81%-245.4萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 209.62%16.1萬 | 100.75%5.2萬 | -5,620.49%-697.9萬 | 76.22%-12.2萬 | 67.39%-51.3萬 | 60.29%-157.3萬 | -95.88%4,000 | 89.63%-35.4萬 | 51.23%-29.8萬 | -2,790.63%-92.5萬 |
| 無形資產交易淨額 | 54.66%-22.4萬 | ---49.4萬 | --0 | ---- | ---- | ---9.8萬 | --0 | --1,000 | ---9.9萬 | ---- |
| 業務交易淨額 | ---- | ---- | ---- | --203萬 | --0 | ---- | ---- | --0 | --0 | ---- |
| 投資產品交易淨額 | ---- | --0 | 192.64%1,154.2萬 | -145.48%-1,245.9萬 | 200.16%2,739.5萬 | ---2,735萬 | ---- | ---- | ---- | ---- |
| 投資活動現金淨額 | 85.75%-6.3萬 | -109.69%-44.2萬 | 143.25%456.3萬 | -139.25%-1,055.1萬 | 192.63%2,688.2萬 | -513.03%-2,902.1萬 | -28,291.75%-2,734.6萬 | 89.66%-35.3萬 | 71.32%-39.7萬 | -2,790.63%-92.5萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | --215.9萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非控制性權益現金股息 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- |
| 融資活動現金淨額 | --215.9萬 | --0 | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- |
| 現金淨流量 | ||||||||||
| 期初現金流 | -39.04%808.1萬 | -25.23%1,325.7萬 | -1.96%1,773.1萬 | 244.76%1,808.6萬 | -89.75%524.6萬 | -20.06%5,119.4萬 | -18.11%3,988萬 | -30.48%3,859.2萬 | -36.07%4,644.6萬 | -20.06%5,119.4萬 |
| 現金變動 | -7.18%-487.9萬 | -36.21%-455.2萬 | -144.66%-334.2萬 | -112.52%-136.6萬 | 125.29%1,091.1萬 | -374.93%-4,314.7萬 | -3,168.65%-3,397萬 | 107.76%54.5萬 | 59.14%-634.3萬 | -127.35%-337.9萬 |
| 匯率變動影響 | 88.62%-7.1萬 | 44.88%-62.4萬 | -211.97%-113.2萬 | -47.59%101.1萬 | 168.87%192.9萬 | 25.54%-280.1萬 | -147.84%-66.4萬 | 258.94%74.3萬 | 6.03%-151.1萬 | 63.48%-136.9萬 |
| 期末現金 | -61.25%313.1萬 | -39.04%808.1萬 | -25.23%1,325.7萬 | -1.96%1,773.1萬 | 244.76%1,808.6萬 | -89.75%524.6萬 | -89.75%524.6萬 | -18.11%3,988萬 | -30.48%3,859.2萬 | -36.07%4,644.6萬 |
| 自由現金流 | -57.58%-725.5萬 | 69.18%-460.4萬 | -265.15%-1,493.8萬 | 154.87%904.5萬 | -4.35%-1,648.4萬 | -686.70%-1,579.7萬 | -698.01%-662萬 | 107.70%54.4萬 | 24.52%-634.3萬 | -127.35%-337.9萬 |
| 貨幣單位 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 |