Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
中國海洋石油
00883
| (FY)2025/12/31 | (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (FY)2017/12/31 | (FY)2016/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -98.82%-523.5萬 | -323.99%-263.3萬 | 29.43%-62.1萬 | -198.32%-88萬 | 126.94%89.5萬 | -377.30%-332.2萬 | 427.75%119.8萬 | -94.32%22.7萬 | -30.16%399.6萬 | 410.98%572.2萬 |
| 扣除非現金調整前淨利潤 | -136.29%-774.1萬 | 18.61%-327.6萬 | -207.85%-402.5萬 | 152.99%373.2萬 | 29.13%-704.3萬 | -2.34%-993.8萬 | -84.09%-971.1萬 | 63.41%-527.5萬 | -1,300.97%-1,441.6萬 | -123.70%-102.9萬 |
| 非現金項目調整總額 | 217.94%237.5萬 | 63.46%74.7萬 | 105.86%45.7萬 | -526.93%-780萬 | -67.59%182.7萬 | 41.35%563.7萬 | 38.66%398.8萬 | -49.38%287.6萬 | 134.95%568.1萬 | -27.52%241.8萬 |
| -折舊與攤銷 | -66.81%22.4萬 | 0.60%67.5萬 | -45.40%67.1萬 | -5.75%122.9萬 | -30.19%130.4萬 | -17.31%186.8萬 | 24.74%225.9萬 | -3.93%181.1萬 | -10.62%188.5萬 | -13.67%210.9萬 |
| -在損益中確認的減值損失回撥 | 1,848.36%237.7萬 | -64.01%12.2萬 | -86.85%33.9萬 | 4,855.77%257.7萬 | -98.58%5.2萬 | 188.68%367.2萬 | --127.2萬 | --0 | 5,954.55%66.6萬 | -87.91%1.1萬 |
| -資產準備金與勾銷 | ---1萬 | --0 | 56.17%-23.8萬 | -107.25%-54.3萬 | 43.53%-26.2萬 | -48.72%-46.4萬 | -145.75%-31.2萬 | -72.84%68.2萬 | 9,944.00%251.1萬 | -85.55%2.5萬 |
| -聯營企業份額 | 51.67%9.1萬 | --6萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -處置利潤 | -2,760.00%-14.3萬 | -200.00%-5,000 | 100.04%5,000 | -604,900.00%-1,210萬 | 96.00%-2,000 | -5,100.00%-5萬 | 102.70%1,000 | -105.88%-3.7萬 | 12,680.00%62.9萬 | -150.00%-5,000 |
| -匯兌損益淨額 | -213.18%-14.6萬 | 175.00%12.9萬 | -125.22%-17.2萬 | 2,335.71%68.2萬 | -72.82%2.8萬 | -59.92%10.3萬 | 182.90%25.7萬 | 11.93%-31萬 | -300.00%-35.2萬 | -151.76%-8.8萬 |
| -其他非現金項目 | 92.31%-1.8萬 | -58.11%-23.4萬 | -141.69%-14.8萬 | -49.79%35.5萬 | 39.17%70.7萬 | -0.59%50.8萬 | -30.00%51.1萬 | 113.45%73萬 | -6.56%34.2萬 | -20.61%36.6萬 |
| 營運資本變動 | 225.96%13.1萬 | -103.53%-10.4萬 | -7.56%294.7萬 | -47.83%318.8萬 | 524.21%611.1萬 | -85.85%97.9萬 | 163.56%692.1萬 | -79.37%262.6萬 | 193.81%1,273.1萬 | 191.88%433.3萬 |
| -應收款(增)減 | 69.63%-24.6萬 | -151.89%-81萬 | 258.16%156.1萬 | -165.11%-98.7萬 | -61.39%151.6萬 | -8.01%392.6萬 | 10.00%426.8萬 | -63.70%388萬 | 72.39%1,069萬 | 214.92%620.1萬 |
| -存貨(增)減 | 149.11%8.3萬 | -111.28%-16.9萬 | 416.55%149.8萬 | -92.14%29萬 | 118.79%369.1萬 | 877.42%168.7萬 | 84.96%-21.7萬 | -132.58%-144.3萬 | 96.32%442.9萬 | 144.60%225.6萬 |
| -預付費用(增)減 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 226.58%374.8萬 | -260.66%-296.1萬 | -216.29%-82.1萬 |
| -應付款(減)增 | -62.60%31.9萬 | 897.20%85.3萬 | -102.73%-10.7萬 | 296.66%391.5萬 | 123.23%98.7萬 | -255.30%-424.9萬 | 174.33%273.6萬 | -766.85%-368.1萬 | 116.76%55.2萬 | -165.14%-329.4萬 |
| -其他流動資產變動 | -213.64%-2.5萬 | 540.00%2.2萬 | 83.33%-5,000 | 62.50%-3萬 | 63.80%-8萬 | -240.76%-22.1萬 | 28.69%15.7萬 | 480.95%12.2萬 | 333.33%2.1萬 | 64.00%-9,000 |
| -其他流動負債變動 | ---- | ---- | ---- | ---- | 98.17%-3,000 | -613.04%-16.4萬 | ---2.3萬 | ---- | ---- | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -39.22%-7.1萬 | 58.20%-5.1萬 | 71.82%-12.2萬 | 40.52%-43.3萬 | -33.09%-72.8萬 | 4.54%-54.7萬 | 31.13%-57.3萬 | -6.80%-83.2萬 | 2.87%-77.9萬 | 18.16%-80.2萬 |
| 已收到的利息(經營活動產生的現金流) | -68.77%8.9萬 | 5.56%28.5萬 | 250.65%27萬 | 266.67%7.7萬 | -46.15%2.1萬 | -37.10%3.9萬 | -39.22%6.2萬 | -76.66%10.2萬 | 0.23%43.7萬 | -15.99%43.6萬 |
| 已支付退稅 | 675.00%2.3萬 | -123.53%-4,000 | -72.58%1.7萬 | 24.00%6.2萬 | 132.68%5萬 | 35.98%-15.3萬 | -2,272.73%-23.9萬 | 175.00%1.1萬 | 100.57%4,000 | -35,100.00%-70.4萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -116.15%-519.4萬 | -426.97%-240.3萬 | 61.16%-45.6萬 | -593.28%-117.4萬 | 105.98%23.8萬 | -989.06%-398.3萬 | 191.06%44.8萬 | -113.45%-49.2萬 | -21.37%365.8萬 | 302.00%465.2萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 132.26%18.1萬 | -98.23%-56.1萬 | -272.37%-28.3萬 | 71.54%-7.6萬 | 53.81%-26.7萬 | 58.66%-57.8萬 | 28.96%-139.8萬 | -121.87%-196.8萬 | 55.91%-88.7萬 | -242.18%-201.2萬 |
| 無形資產交易淨額 | ---1萬 | --0 | ---- | ---- | ---- | ---- | ---- | --0 | ---5,000 | --0 |
| 業務交易淨額 | --0 | -119.45%-22.5萬 | -86.33%115.7萬 | --846.1萬 | --0 | ---- | ---- | ---- | ---- | ---- |
| 投資產品交易淨額 | --0 | -870.15%-130萬 | ---13.4萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他投資變動淨額 | ---- | -136.97%-113.8萬 | -8.93%307.8萬 | --338萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 投資活動現金淨額 | 105.30%17.1萬 | -184.44%-322.4萬 | -67.55%381.8萬 | 4,506.37%1,176.5萬 | 53.81%-26.7萬 | 58.66%-57.8萬 | 28.96%-139.8萬 | -120.63%-196.8萬 | 55.67%-89.2萬 | -242.18%-201.2萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 162.06%80.3萬 | -94.59%-129.4萬 | 87.89%-66.5萬 | -331.93%-549.2萬 | -48.21%236.8萬 | 357.29%457.2萬 | -255.40%-177.7萬 | -153.30%-50萬 | 135.40%93.8萬 | -162.54%-265萬 |
| 普通股發行/回購的淨額 | --415.8萬 | --0 | --125萬 | --0 | ---- | --119.7萬 | --0 | ---- | ---- | ---- |
| 租賃融資增減 | 58.42%-24.2萬 | 12.74%-58.2萬 | 19.35%-66.7萬 | -79.39%-82.7萬 | -19.43%-46.1萬 | 12.07%-38.6萬 | -1,613.79%-43.9萬 | 245.00%2.9萬 | -53.85%-2萬 | 43.48%-1.3萬 |
| 其他籌資費用淨額 | ---- | ---- | -20.07%119.9萬 | --150萬 | ---- | 200.00%26.7萬 | 82.20%-26.7萬 | -265.75%-150萬 | 117.17%90.5萬 | -253.29%-527萬 |
| 融資活動現金淨額 | 351.55%471.9萬 | -267.95%-187.6萬 | 123.18%111.7萬 | -352.70%-481.9萬 | -66.25%190.7萬 | 327.55%565萬 | -25.98%-248.3萬 | -208.12%-197.1萬 | 122.98%182.3萬 | -203.67%-793.3萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -45.90%885.6萬 | 37.28%1,636.9萬 | 84.73%1,192.4萬 | 44.44%645.5萬 | 38.70%446.9萬 | -53.16%322.2萬 | -40.79%687.9萬 | 62.97%1,161.8萬 | -45.18%712.9萬 | 54.20%1,300.4萬 |
| 現金變動 | 95.95%-30.4萬 | -267.52%-750.3萬 | -22.40%447.9萬 | 207.35%577.2萬 | 72.45%187.8萬 | 131.72%108.9萬 | 22.52%-343.3萬 | -196.56%-443.1萬 | 186.70%458.9萬 | -211.17%-529.3萬 |
| 匯率變動影響 | -1,870.00%-19.7萬 | 70.59%-1萬 | 88.78%-3.4萬 | -380.56%-30.3萬 | -31.65%10.8萬 | 170.54%15.8萬 | 27.27%-22.4萬 | -208.00%-30.8萬 | 82.82%-10萬 | -206.32%-58.2萬 |
| 期末現金 | -5.66%835.5萬 | -45.90%885.6萬 | 37.28%1,636.9萬 | 84.73%1,192.4萬 | 44.44%645.5萬 | 38.70%446.9萬 | -53.16%322.2萬 | -40.79%687.9萬 | 62.97%1,161.8萬 | -45.18%712.9萬 |
| 自由現金流 | -78.14%-528.9萬 | -293.77%-296.9萬 | 39.68%-75.4萬 | -3,471.43%-125萬 | 99.25%-3.5萬 | -387.28%-467.3萬 | 61.84%-95.9萬 | -200.36%-251.3萬 | -4.94%250.4萬 | 190.76%263.4萬 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |