Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CrowdStrike
CRWD
5
American Express
AXP
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 120.98%41.01億 | 120.98%41.01億 | 121.70%40.44億 | 125.32%39.6億 | 11.58%19.15億 | 10.88%18.56億 | 10.88%18.56億 | 15.85%18.24億 | 10.90%17.57億 | 0.04%17.16億 |
| -現金和現金等價物 | 538.86%9.44億 | 538.86%9.44億 | 475.58%10.53億 | 867.47%15.19億 | -19.63%2.04億 | 70.03%1.48億 | 70.03%1.48億 | 94.26%1.83億 | -1.48%1.57億 | -0.77%2.54億 |
| -短期投資 | 84.85%31.58億 | 84.85%31.58億 | 82.26%29.91億 | 52.53%24.41億 | 17.01%17.1億 | 7.65%17.08億 | 7.65%17.08億 | 10.86%16.41億 | 12.29%16億 | 0.18%14.62億 |
| 應收款項 | 21.81%4.06億 | 21.81%4.06億 | 40.60%3.75億 | 24.95%3.29億 | 34.49%3.02億 | 28.54%3.33億 | 28.54%3.33億 | 26.15%2.66億 | 41.02%2.63億 | 19.70%2.25億 |
| -應收賬款 | 20.75%3.82億 | 20.75%3.82億 | 39.13%3.52億 | 22.90%3.08億 | 34.31%2.86億 | 27.59%3.17億 | 27.59%3.17億 | 26.80%2.53億 | 40.63%2.5億 | 18.60%2.13億 |
| -其他應收款 | 42.03%2,353.1萬 | 42.03%2,353.1萬 | 68.26%2,264.5萬 | 64.71%2,127.5萬 | 37.96%1,598.8萬 | 50.06%1,656.8萬 | 50.06%1,656.8萬 | 15.13%1,345.8萬 | 48.93%1,291.7萬 | 44.45%1,158.9萬 |
| 受限制現金 | 119.14%936.4萬 | 119.14%936.4萬 | 337.30%437.3萬 | 337.30%437.3萬 | -20.99%437.3萬 | 69.43%427.3萬 | 69.43%427.3萬 | -37.97%100萬 | -64.25%100萬 | -47.31%553.5萬 |
| 其他流動資產 | 69.84%1.28億 | 69.84%1.28億 | 57.40%1.14億 | 58.00%1.13億 | 478.12%4.03億 | 58.91%7,548.4萬 | 58.91%7,548.4萬 | 2.42%7,264.7萬 | 62.30%7,149.1萬 | 71.88%6,966.3萬 |
| 流動資產合計 | 104.71%46.45億 | 104.71%46.45億 | 109.66%45.37億 | 110.50%44.06億 | 30.16%26.24億 | 14.42%22.69億 | 14.42%22.69億 | 16.46%21.64億 | 15.12%20.93億 | 3.16%20.16億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 34.69%8.56億 | 34.69%8.56億 | 47.89%8.11億 | 52.33%7.33億 | 46.84%6.92億 | 37.81%6.36億 | 37.81%6.36億 | 25.64%5.48億 | 13.63%4.81億 | 9.82%4.71億 |
| -固定資產 | 34.89%12.36億 | 34.89%12.36億 | 42.17%11.98億 | 45.21%10.86億 | 41.05%10.06億 | 34.75%9.16億 | 34.75%9.16億 | 21.82%8.42億 | 14.73%7.48億 | 12.68%7.13億 |
| -累計折舊 | -35.36%-3.79億 | -35.36%-3.79億 | -31.53%-3.87億 | -32.38%-3.53億 | -29.78%-3.14億 | -28.30%-2.8億 | -28.30%-2.8億 | -15.31%-2.94億 | -16.77%-2.67億 | -18.71%-2.42億 |
| 商譽及其他無形資產 | 32.23%2.68億 | 32.23%2.68億 | 13.06%1.99億 | 14.27%2.03億 | 26.26%2.05億 | 21.09%2.03億 | 21.09%2.03億 | 6.38%1.76億 | 4.14%1.78億 | -7.57%1.62億 |
| -商譽 | 25.11%2.27億 | 25.11%2.27億 | 15.20%1.81億 | 15.96%1.81億 | 22.32%1.81億 | 22.32%1.81億 | 22.32%1.81億 | 6.18%1.57億 | 5.48%1.56億 | 0.00%1.48億 |
| -其他無形資產 | 91.17%4,179.9萬 | 91.17%4,179.9萬 | -4.34%1,841.1萬 | 2.06%2,211萬 | 67.13%2,389.6萬 | 11.76%2,186.5萬 | 11.76%2,186.5萬 | 8.00%1,924.7萬 | -4.60%2,166.3萬 | -48.19%1,429.8萬 |
| 非流動遞延資產 | 27.45%2.19億 | 27.45%2.19億 | 27.34%1.94億 | 27.43%1.84億 | 26.92%1.75億 | 29.26%1.72億 | 29.26%1.72億 | 32.33%1.52億 | 34.28%1.44億 | 39.72%1.38億 |
| 其他非流動資產 | 122.77%4,722.1萬 | 122.77%4,722.1萬 | 107.44%4,558.8萬 | 79.02%3,671萬 | 77.67%2,548.5萬 | 46.45%2,119.7萬 | 46.45%2,119.7萬 | 49.87%2,197.6萬 | 50.68%2,050.6萬 | 43.47%1,434.4萬 |
| 非流動資產合計 | 34.81%13.91億 | 34.81%13.91億 | 39.02%12.5億 | 40.41%11.57億 | 39.66%10.97億 | 32.89%10.32億 | 32.89%10.32億 | 22.81%8.99億 | 15.17%8.24億 | 10.14%7.85億 |
| 總資產 | 82.85%60.36億 | 82.85%60.36億 | 88.93%57.86億 | 90.71%55.62億 | 32.82%37.21億 | 19.62%33.01億 | 19.62%33.01億 | 18.26%30.63億 | 15.14%29.17億 | 5.03%28.02億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -20.50%8,411.5萬 | -20.50%8,411.5萬 | 15.88%8,587.8萬 | 60.73%9,568萬 | 96.06%9,378.1萬 | 96.93%1.06億 | 96.93%1.06億 | 82.58%7,411萬 | 83.86%5,952.8萬 | -12.34%4,783.2萬 |
| -應付賬款 | -20.50%8,411.5萬 | -20.50%8,411.5萬 | 15.88%8,587.8萬 | 60.73%9,568萬 | 96.06%9,378.1萬 | 96.93%1.06億 | 96.93%1.06億 | 82.58%7,411萬 | 83.86%5,952.8萬 | -12.34%4,783.2萬 |
| 應計費用 | 33.64%1.09億 | 33.64%1.09億 | 34.30%9,251.4萬 | 20.24%8,046.3萬 | 30.99%8,961.5萬 | 28.31%8,160.2萬 | 28.31%8,160.2萬 | 23.70%6,888.5萬 | 22.56%6,691.6萬 | -1.39%6,841.2萬 |
| 短期借款與租賃負債 | 2,760.16%13.62億 | 2,760.16%13.62億 | 3,050.53%13.56億 | 39.45%5,681.2萬 | 35.11%5,306.2萬 | 24.18%4,762.6萬 | 24.18%4,762.6萬 | 22.67%4,302.8萬 | -42.37%4,074萬 | 12.87%3,927.3萬 |
| -短期借款 | --12.91億 | --12.91億 | --12.9億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -短期租賃負債 | 48.87%7,090.1萬 | 48.87%7,090.1萬 | 51.81%6,532.1萬 | 39.45%5,681.2萬 | 35.11%5,306.2萬 | 24.18%4,762.6萬 | 24.18%4,762.6萬 | 22.67%4,302.8萬 | 15.20%4,074萬 | 12.87%3,927.3萬 |
| 遞延負債 | 43.21%6.84億 | 43.21%6.84億 | 53.66%5.99億 | 47.37%5.47億 | 42.63%5.08億 | 37.44%4.78億 | 37.44%4.78億 | 32.54%3.9億 | 38.43%3.71億 | 49.18%3.56億 |
| 流動負債總額 | 196.17%23.51億 | 196.17%23.51億 | 246.50%22.23億 | 43.90%8.58億 | 43.02%8.21億 | 39.95%7.94億 | 39.95%7.94億 | 34.29%6.42億 | 25.97%5.96億 | 29.15%5.74億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 52.31%21.56億 | 52.31%21.56億 | 52.46%21.46億 | 143.61%34.05億 | 1.82%14.23億 | 1.34%14.16億 | 1.34%14.16億 | 1.71%14.08億 | 0.68%13.98億 | -9.62%13.97億 |
| -長期借款 | 53.35%19.74億 | 53.35%19.74億 | 53.36%19.73億 | 153.67%32.61億 | 0.31%12.88億 | 0.31%12.87億 | 0.31%12.87億 | 0.31%12.86億 | 0.31%12.85億 | -10.64%12.84億 |
| -長期租賃負債 | 41.91%1.82億 | 41.91%1.82億 | 42.89%1.73億 | 28.70%1.45億 | 19.03%1.35億 | 13.02%1.28億 | 13.02%1.28億 | 19.38%1.21億 | 5.16%1.13億 | 3.87%1.13億 |
| 遞延負債 | 85.96%4,108.8萬 | 85.96%4,108.8萬 | 108.73%4,590萬 | 51.85%3,580.5萬 | 56.16%2,755.5萬 | 28.13%2,209.5萬 | 28.13%2,209.5萬 | 26.71%2,199萬 | 25.02%2,357.9萬 | 31.04%1,764.5萬 |
| 其他非流動負債 | 24.18%2,933.7萬 | 24.18%2,933.7萬 | 31.68%2,415.7萬 | 34.97%2,393.5萬 | 56.43%2,398.5萬 | 52.03%2,362.5萬 | 52.03%2,362.5萬 | 59.81%1,834.5萬 | 60.91%1,773.4萬 | 41.33%1,533.3萬 |
| 非流動負債總額 | 52.37%22.27億 | 52.37%22.27億 | 53.05%22.16億 | 140.77%34.65億 | 3.08%14.74億 | 2.22%14.61億 | 2.22%14.61億 | 2.49%14.48億 | 1.47%14.39億 | -8.92%14.3億 |
| 總負債 | 102.98%45.77億 | 102.98%45.77億 | 112.45%44.39億 | 112.40%43.23億 | 14.52%22.95億 | 12.93%22.55億 | 12.93%22.55億 | 10.53%20.9億 | 7.60%20.35億 | -0.52%20.04億 |
| 所有者權益 | ||||||||||
| 股本 | 2.03%35.1萬 | 2.03%35.1萬 | 2.05%34.9萬 | 2.05%34.8萬 | 2.06%34.6萬 | 2.08%34.4萬 | 2.08%34.4萬 | 2.09%34.2萬 | 2.71%34.1萬 | 2.73%33.9萬 |
| -普通股股本 | 2.03%35.1萬 | 2.03%35.1萬 | 2.05%34.9萬 | 2.05%34.8萬 | 2.06%34.6萬 | 2.08%34.4萬 | 2.08%34.4萬 | 2.09%34.2萬 | 2.71%34.1萬 | 2.73%33.9萬 |
| 留存收益 | -9.27%-12.05億 | -9.27%-12.05億 | -9.45%-11.93億 | -10.90%-11.92億 | -7.71%-11.41億 | -7.70%-11.03億 | -7.70%-11.03億 | -9.42%-10.9億 | -10.49%-10.74億 | -20.66%-10.59億 |
| 資本公積 | 23.16%26.51億 | 23.16%26.51億 | 23.39%25.25億 | 23.37%24.14億 | 38.00%25.63億 | 20.63%21.53億 | 20.63%21.53億 | 20.46%20.47億 | 20.78%19.57億 | 20.88%18.57億 |
| 不影響留存收益的損益 | 388.24%1,225.9萬 | 388.24%1,225.9萬 | -10.30%1,430.4萬 | 1,360.65%1,662.8萬 | 506.00%365.4萬 | -314.36%-425.3萬 | -314.36%-425.3萬 | 484.45%1,594.7萬 | 79.09%-131.9萬 | 85.34%-90萬 |
| 股東權益總額 | 39.47%14.59億 | 39.47%14.59億 | 38.43%13.47億 | 40.63%12.4億 | 78.86%14.26億 | 37.11%10.46億 | 37.11%10.46億 | 39.16%9.73億 | 37.35%8.82億 | 22.16%7.97億 |
| 總權益 | 39.47%14.59億 | 39.47%14.59億 | 38.43%13.47億 | 40.63%12.4億 | 78.86%14.26億 | 37.11%10.46億 | 37.11%10.46億 | 39.16%9.73億 | 37.35%8.82億 | 22.16%7.97億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |