加拿大市場個股詳情

NextSource Materials Inc (NEXT)

添加自選
  • 0.320
  • 0.0000.00%
延時15分鐘行情已收盤 05/01 16:00 (美東)
7821.01萬總市值-1.30市盈率TTM

NextSource Materials Inc (NEXT) 資產負債表

季報+年報
顯示同比 yoy
隱藏空行 yoy
(Q2)2025/12/31
(Q1)2025/09/30
(FY)2025/06/30
(Q4)2025/06/30
(Q3)2025/03/31
(Q2)2024/12/31
(Q1)2024/09/30
(FY)2024/06/30
(Q4)2024/06/30
(Q3)2024/03/31
資產
流動資產
現金及現金等價物和短期投資
-10.11%298.21萬
-13.41%314.59萬
-69.53%328.18萬
-69.53%328.18萬
-93.42%124.45萬
-89.25%331.75萬
-90.18%363.3萬
56.42%1,077.04萬
56.42%1,077.04萬
71.02%1,890.67萬
-現金和現金等價物
-10.11%298.21萬
-13.41%314.59萬
-69.53%328.18萬
-69.53%328.18萬
-93.42%124.45萬
-89.25%331.75萬
-90.18%363.3萬
56.42%1,077.04萬
56.42%1,077.04萬
71.02%1,890.67萬
應收款項
-49.87%29.09萬
200.05%72.05萬
12.96%48.34萬
12.96%48.34萬
70.24%83.08萬
2.72%58.03萬
-86.21%24.01萬
-13.41%42.8萬
-13.41%42.8萬
113.31%48.8萬
-應收賬款
-49.87%29.09萬
200.05%72.05萬
12.96%48.34萬
12.96%48.34萬
70.24%83.08萬
2.72%58.03萬
-86.21%24.01萬
-13.41%42.8萬
-13.41%42.8萬
113.31%48.8萬
存貨
0.42%545.31萬
227.62%618.88萬
499.64%601.31萬
499.64%601.31萬
440.00%522.12萬
588.61%543.03萬
262.75%188.9萬
113.21%100.28萬
113.21%100.28萬
233.19%96.69萬
預付費用
65.41%297.04萬
45.30%175.38萬
-35.32%86.28萬
-35.32%86.28萬
156.53%173.94萬
-23.45%179.58萬
87.97%120.7萬
673.82%133.39萬
673.82%133.39萬
98.28%67.81萬
流動資產合計
5.15%1,169.64萬
69.45%1,180.9萬
-21.38%1,064.11萬
-21.38%1,064.11萬
-57.05%903.59萬
-67.83%1,112.38萬
-82.53%696.91萬
68.72%1,353.51萬
68.72%1,353.51萬
76.57%2,103.97萬
非流動資產
固定資產淨額
-17.80%6,951.92萬
-15.43%7,174.61萬
4.07%7,266.48萬
4.07%7,266.48萬
65.46%8,942.68萬
68.70%8,457.75萬
144.92%8,483.5萬
57.83%6,982.06萬
57.83%6,982.06萬
27.97%5,404.64萬
-固定資產
-14.98%7,358.04萬
-13.06%7,514.78萬
6.20%7,542.04萬
6.20%7,542.04萬
66.76%9,181.55萬
70.30%8,654.21萬
146.36%8,643.58萬
58.99%7,101.48萬
58.99%7,101.48萬
29.79%5,505.98萬
-累計折舊
-106.72%-406.12萬
-112.49%-340.17萬
-130.75%-275.56萬
-130.75%-275.56萬
-135.72%-238.87萬
-188.66%-196.45萬
-257.80%-160.09萬
-179.03%-119.42萬
-179.03%-119.42萬
-439.59%-101.34萬
長期預付費用
----
----
-90.63%88.92萬
-90.63%88.92萬
-86.91%88.16萬
236.12%87.94萬
190.65%88.32萬
1,223.24%949.3萬
1,223.24%949.3萬
710.47%673.47萬
非流動資產合計
-18.65%6,951.92萬
-16.30%7,174.61萬
-7.26%7,355.4萬
-7.26%7,355.4萬
48.58%9,030.84萬
69.56%8,545.7萬
145.32%8,571.82萬
76.43%7,931.36萬
76.43%7,931.36萬
41.14%6,078.11萬
總資產
-15.91%8,121.56萬
-9.85%8,355.52萬
-9.32%8,419.51萬
-9.32%8,419.51萬
21.42%9,934.43萬
13.66%9,658.07萬
23.86%9,268.73萬
75.26%9,284.87萬
75.26%9,284.87萬
48.82%8,182.08萬
負債
流動負債
短期借款與資本租賃負債
1,037.32%3,066.44萬
592.34%2,242.31萬
599.84%1,683.8萬
599.84%1,683.8萬
505.09%825.73萬
82.80%269.62萬
7,689.98%323.88萬
87.01%240.6萬
87.01%240.6萬
8.73%136.46萬
-短期借款
--2,928.16萬
--2,102.88萬
--1,543.7萬
--1,543.7萬
--487.4萬
----
----
----
----
----
-短期資本租賃負債
-48.71%138.28萬
-56.95%139.43萬
-41.77%140.1萬
-41.77%140.1萬
147.92%338.32萬
82.80%269.62萬
7,689.98%323.88萬
87.01%240.6萬
87.01%240.6萬
8.73%136.46萬
應付款項
-21.79%273.49萬
-47.55%202.46萬
-27.91%187.54萬
-27.91%187.54萬
----
--349.68萬
--386萬
113.19%260.13萬
113.19%260.13萬
----
-應付帳款
-21.79%273.49萬
-47.55%202.46萬
-27.91%187.54萬
-27.91%187.54萬
----
--349.68萬
--386萬
113.19%260.13萬
113.19%260.13萬
----
應計費用
-5.82%244.59萬
-6.15%334.66萬
83.65%308.76萬
83.65%308.76萬
----
--259.72萬
--356.6萬
-6.31%168.12萬
-6.31%168.12萬
----
養老金及其他退休福利計劃
--25.99萬
--13.8萬
-69.98%5.72萬
-69.98%5.72萬
----
----
----
--19.06萬
--19.06萬
----
其他流動負債
11.65%284.63萬
-55.87%189.75萬
-33.33%189.75萬
-33.33%189.75萬
-38.58%158.13萬
-27.65%254.92萬
65.91%430.02萬
-20.96%284.63萬
-20.96%284.63萬
-1.47%257.48萬
流動負債總額
243.51%3,895.14萬
99.33%2,982.97萬
144.27%2,375.57萬
144.27%2,375.57萬
185.38%1,582.99萬
71.13%1,133.93萬
167.34%1,496.49萬
23.07%972.54萬
23.07%972.54萬
-14.19%554.69萬
非流動負債
長期借款與租賃負債
-61.37%732.62萬
-58.58%766.15萬
-60.48%742.89萬
-60.48%742.89萬
72.61%1,875.13萬
60.16%1,896.35萬
6,525.50%1,849.69萬
84.12%1,879.79萬
84.12%1,879.79萬
9.34%1,086.34萬
-長期租賃負債
-61.37%732.62萬
-58.58%766.15萬
-60.48%742.89萬
-60.48%742.89萬
72.61%1,875.13萬
60.16%1,896.35萬
6,525.50%1,849.69萬
84.12%1,879.79萬
84.12%1,879.79萬
9.34%1,086.34萬
衍生品負債
----
----
----
----
--48.63萬
--38.67萬
--32.09萬
--24.72萬
--24.72萬
----
長期撥備
1.42%187.83萬
-9.24%188.93萬
14.16%219.22萬
14.16%219.22萬
323.63%218.12萬
277.86%185.2萬
319.38%208.16萬
290.02%192.03萬
290.02%192.03萬
120.35%51.49萬
員工福利
-63.26%9.01萬
-77.09%4.09萬
-91.91%3.25萬
-91.91%3.25萬
--2.19萬
--24.53萬
--17.87萬
--40.15萬
--40.15萬
----
遞延負債
--72.86萬
--65.77萬
129.86%56.82萬
129.86%56.82萬
----
----
----
--24.72萬
--24.72萬
----
其他非流動負債
8.23%916.71萬
27.95%965.63萬
-2.35%923.1萬
-2.35%923.1萬
-4.32%891.47萬
-5.48%846.98萬
-20.84%754.71萬
3.08%945.35萬
3.08%945.35萬
-5.21%931.76萬
非流動負債總額
-35.86%1,919.03萬
-30.46%1,990.57萬
-36.88%1,945.27萬
-36.88%1,945.27萬
46.67%3,035.54萬
40.51%2,991.73萬
177.65%2,862.52萬
55.09%3,082.03萬
55.09%3,082.03萬
3.48%2,069.58萬
負債總額
40.93%5,814.17萬
14.10%4,973.55萬
6.57%4,320.84萬
6.57%4,320.84萬
75.99%4,618.53萬
47.78%4,125.66萬
174.02%4,359.02萬
45.98%4,054.57萬
45.98%4,054.57萬
-0.83%2,624.27萬
所有者權益
股本
0.16%2.17億
5.56%2.16億
5.56%2.16億
5.56%2.16億
5.30%2.17億
5.26%2.16億
-0.19%2.05億
21.16%2.05億
21.16%2.05億
21.48%2.06億
-普通股股本
0.16%2.17億
5.56%2.16億
5.56%2.16億
5.56%2.16億
5.30%2.17億
5.26%2.16億
-0.19%2.05億
21.16%2.05億
21.16%2.05億
21.48%2.06億
留存收益
-20.84%-1.91億
-17.93%-1.82億
-15.36%-1.75億
-15.36%-1.75億
-8.81%-1.61億
-7.91%-1.58億
-6.40%-1.54億
-6.32%-1.51億
-6.32%-1.51億
-4.21%-1.48億
不影響留存收益的損益
14.72%-240.39萬
56.13%-75.93萬
41.87%-73.85萬
41.87%-73.85萬
-13.55%-242.65萬
-50.62%-281.9萬
-9.18%-173.07萬
18.51%-127.04萬
18.51%-127.04萬
-279.47%-213.7萬
股東權益總額
-58.29%2,307.39萬
-31.12%3,381.97萬
-21.64%4,098.67萬
-21.64%4,098.67萬
-4.35%5,315.9萬
-3.03%5,532.41萬
-16.67%4,909.72萬
107.54%5,230.3萬
107.54%5,230.3萬
94.90%5,557.81萬
總權益
-58.29%2,307.39萬
-31.12%3,381.97萬
-21.64%4,098.67萬
-21.64%4,098.67萬
-4.35%5,315.9萬
-3.03%5,532.41萬
-16.67%4,909.72萬
107.54%5,230.3萬
107.54%5,230.3萬
94.90%5,557.81萬
會計準則
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
審計意見
--
--
帶解釋段的無保留意見
--
--
--
--
帶解釋段的無保留意見
--
--
(Q2)2025/12/31(Q1)2025/09/30(FY)2025/06/30(Q4)2025/06/30(Q3)2025/03/31(Q2)2024/12/31(Q1)2024/09/30(FY)2024/06/30(Q4)2024/06/30(Q3)2024/03/31
資產
流動資產
現金及現金等價物和短期投資 -10.11%298.21萬-13.41%314.59萬-69.53%328.18萬-69.53%328.18萬-93.42%124.45萬-89.25%331.75萬-90.18%363.3萬56.42%1,077.04萬56.42%1,077.04萬71.02%1,890.67萬
-現金和現金等價物 -10.11%298.21萬-13.41%314.59萬-69.53%328.18萬-69.53%328.18萬-93.42%124.45萬-89.25%331.75萬-90.18%363.3萬56.42%1,077.04萬56.42%1,077.04萬71.02%1,890.67萬
應收款項 -49.87%29.09萬200.05%72.05萬12.96%48.34萬12.96%48.34萬70.24%83.08萬2.72%58.03萬-86.21%24.01萬-13.41%42.8萬-13.41%42.8萬113.31%48.8萬
-應收賬款 -49.87%29.09萬200.05%72.05萬12.96%48.34萬12.96%48.34萬70.24%83.08萬2.72%58.03萬-86.21%24.01萬-13.41%42.8萬-13.41%42.8萬113.31%48.8萬
存貨 0.42%545.31萬227.62%618.88萬499.64%601.31萬499.64%601.31萬440.00%522.12萬588.61%543.03萬262.75%188.9萬113.21%100.28萬113.21%100.28萬233.19%96.69萬
預付費用 65.41%297.04萬45.30%175.38萬-35.32%86.28萬-35.32%86.28萬156.53%173.94萬-23.45%179.58萬87.97%120.7萬673.82%133.39萬673.82%133.39萬98.28%67.81萬
流動資產合計 5.15%1,169.64萬69.45%1,180.9萬-21.38%1,064.11萬-21.38%1,064.11萬-57.05%903.59萬-67.83%1,112.38萬-82.53%696.91萬68.72%1,353.51萬68.72%1,353.51萬76.57%2,103.97萬
非流動資產
固定資產淨額 -17.80%6,951.92萬-15.43%7,174.61萬4.07%7,266.48萬4.07%7,266.48萬65.46%8,942.68萬68.70%8,457.75萬144.92%8,483.5萬57.83%6,982.06萬57.83%6,982.06萬27.97%5,404.64萬
-固定資產 -14.98%7,358.04萬-13.06%7,514.78萬6.20%7,542.04萬6.20%7,542.04萬66.76%9,181.55萬70.30%8,654.21萬146.36%8,643.58萬58.99%7,101.48萬58.99%7,101.48萬29.79%5,505.98萬
-累計折舊 -106.72%-406.12萬-112.49%-340.17萬-130.75%-275.56萬-130.75%-275.56萬-135.72%-238.87萬-188.66%-196.45萬-257.80%-160.09萬-179.03%-119.42萬-179.03%-119.42萬-439.59%-101.34萬
長期預付費用 ---------90.63%88.92萬-90.63%88.92萬-86.91%88.16萬236.12%87.94萬190.65%88.32萬1,223.24%949.3萬1,223.24%949.3萬710.47%673.47萬
非流動資產合計 -18.65%6,951.92萬-16.30%7,174.61萬-7.26%7,355.4萬-7.26%7,355.4萬48.58%9,030.84萬69.56%8,545.7萬145.32%8,571.82萬76.43%7,931.36萬76.43%7,931.36萬41.14%6,078.11萬
總資產 -15.91%8,121.56萬-9.85%8,355.52萬-9.32%8,419.51萬-9.32%8,419.51萬21.42%9,934.43萬13.66%9,658.07萬23.86%9,268.73萬75.26%9,284.87萬75.26%9,284.87萬48.82%8,182.08萬
負債
流動負債
短期借款與資本租賃負債 1,037.32%3,066.44萬592.34%2,242.31萬599.84%1,683.8萬599.84%1,683.8萬505.09%825.73萬82.80%269.62萬7,689.98%323.88萬87.01%240.6萬87.01%240.6萬8.73%136.46萬
-短期借款 --2,928.16萬--2,102.88萬--1,543.7萬--1,543.7萬--487.4萬--------------------
-短期資本租賃負債 -48.71%138.28萬-56.95%139.43萬-41.77%140.1萬-41.77%140.1萬147.92%338.32萬82.80%269.62萬7,689.98%323.88萬87.01%240.6萬87.01%240.6萬8.73%136.46萬
應付款項 -21.79%273.49萬-47.55%202.46萬-27.91%187.54萬-27.91%187.54萬------349.68萬--386萬113.19%260.13萬113.19%260.13萬----
-應付帳款 -21.79%273.49萬-47.55%202.46萬-27.91%187.54萬-27.91%187.54萬------349.68萬--386萬113.19%260.13萬113.19%260.13萬----
應計費用 -5.82%244.59萬-6.15%334.66萬83.65%308.76萬83.65%308.76萬------259.72萬--356.6萬-6.31%168.12萬-6.31%168.12萬----
養老金及其他退休福利計劃 --25.99萬--13.8萬-69.98%5.72萬-69.98%5.72萬--------------19.06萬--19.06萬----
其他流動負債 11.65%284.63萬-55.87%189.75萬-33.33%189.75萬-33.33%189.75萬-38.58%158.13萬-27.65%254.92萬65.91%430.02萬-20.96%284.63萬-20.96%284.63萬-1.47%257.48萬
流動負債總額 243.51%3,895.14萬99.33%2,982.97萬144.27%2,375.57萬144.27%2,375.57萬185.38%1,582.99萬71.13%1,133.93萬167.34%1,496.49萬23.07%972.54萬23.07%972.54萬-14.19%554.69萬
非流動負債
長期借款與租賃負債 -61.37%732.62萬-58.58%766.15萬-60.48%742.89萬-60.48%742.89萬72.61%1,875.13萬60.16%1,896.35萬6,525.50%1,849.69萬84.12%1,879.79萬84.12%1,879.79萬9.34%1,086.34萬
-長期租賃負債 -61.37%732.62萬-58.58%766.15萬-60.48%742.89萬-60.48%742.89萬72.61%1,875.13萬60.16%1,896.35萬6,525.50%1,849.69萬84.12%1,879.79萬84.12%1,879.79萬9.34%1,086.34萬
衍生品負債 ------------------48.63萬--38.67萬--32.09萬--24.72萬--24.72萬----
長期撥備 1.42%187.83萬-9.24%188.93萬14.16%219.22萬14.16%219.22萬323.63%218.12萬277.86%185.2萬319.38%208.16萬290.02%192.03萬290.02%192.03萬120.35%51.49萬
員工福利 -63.26%9.01萬-77.09%4.09萬-91.91%3.25萬-91.91%3.25萬--2.19萬--24.53萬--17.87萬--40.15萬--40.15萬----
遞延負債 --72.86萬--65.77萬129.86%56.82萬129.86%56.82萬--------------24.72萬--24.72萬----
其他非流動負債 8.23%916.71萬27.95%965.63萬-2.35%923.1萬-2.35%923.1萬-4.32%891.47萬-5.48%846.98萬-20.84%754.71萬3.08%945.35萬3.08%945.35萬-5.21%931.76萬
非流動負債總額 -35.86%1,919.03萬-30.46%1,990.57萬-36.88%1,945.27萬-36.88%1,945.27萬46.67%3,035.54萬40.51%2,991.73萬177.65%2,862.52萬55.09%3,082.03萬55.09%3,082.03萬3.48%2,069.58萬
負債總額 40.93%5,814.17萬14.10%4,973.55萬6.57%4,320.84萬6.57%4,320.84萬75.99%4,618.53萬47.78%4,125.66萬174.02%4,359.02萬45.98%4,054.57萬45.98%4,054.57萬-0.83%2,624.27萬
所有者權益
股本 0.16%2.17億5.56%2.16億5.56%2.16億5.56%2.16億5.30%2.17億5.26%2.16億-0.19%2.05億21.16%2.05億21.16%2.05億21.48%2.06億
-普通股股本 0.16%2.17億5.56%2.16億5.56%2.16億5.56%2.16億5.30%2.17億5.26%2.16億-0.19%2.05億21.16%2.05億21.16%2.05億21.48%2.06億
留存收益 -20.84%-1.91億-17.93%-1.82億-15.36%-1.75億-15.36%-1.75億-8.81%-1.61億-7.91%-1.58億-6.40%-1.54億-6.32%-1.51億-6.32%-1.51億-4.21%-1.48億
不影響留存收益的損益 14.72%-240.39萬56.13%-75.93萬41.87%-73.85萬41.87%-73.85萬-13.55%-242.65萬-50.62%-281.9萬-9.18%-173.07萬18.51%-127.04萬18.51%-127.04萬-279.47%-213.7萬
股東權益總額 -58.29%2,307.39萬-31.12%3,381.97萬-21.64%4,098.67萬-21.64%4,098.67萬-4.35%5,315.9萬-3.03%5,532.41萬-16.67%4,909.72萬107.54%5,230.3萬107.54%5,230.3萬94.90%5,557.81萬
總權益 -58.29%2,307.39萬-31.12%3,381.97萬-21.64%4,098.67萬-21.64%4,098.67萬-4.35%5,315.9萬-3.03%5,532.41萬-16.67%4,909.72萬107.54%5,230.3萬107.54%5,230.3萬94.90%5,557.81萬
會計準則 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
審計意見 ----帶解釋段的無保留意見--------帶解釋段的無保留意見----

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
中東戰火燃至股市!投資者該如何應對?
5月1日,持續兩個多月的美以伊軍事衝突迎來法律節點,可能會使特朗普政府在未來幾天壓力增大。屆時若國會未能續批授權,對伊軍事行動將依法終止。此外,美伊停戰又有變數!自伊朗方面獲悉,伊朗已向巴基斯坦提交了其最新談判方案文本,由巴方作爲與美國進行談判的中間人。以色列媒體報道說,美國「可 展开