Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CrowdStrike
CRWD
5
Vistra Energy
VST
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 1.02%13.78萬 | 2.59%55.82萬 | 1.15%13.84萬 | 3.77%14萬 | 3.74%14.34萬 | 1.68%13.64萬 | 1.37%54.41萬 | 1.23%13.68萬 | -0.22%13.49萬 | 1.86%13.83萬 |
| 營業收入 | 1.02%13.78萬 | 2.59%55.82萬 | 1.15%13.84萬 | 3.77%14萬 | 3.74%14.34萬 | 1.68%13.64萬 | 1.37%54.41萬 | 1.23%13.68萬 | -0.22%13.49萬 | 1.86%13.83萬 |
| 主營業務成本 | ||||||||||
| 毛利 | ||||||||||
| 營業費用 | -47.98%10.64萬 | -42.00%79.93萬 | -52.10%16.15萬 | -61.26%15.03萬 | -49.08%28.3萬 | 110.45%20.45萬 | 55.90%137.81萬 | 34.79%33.72萬 | 49.87%38.81萬 | 101.34%55.57萬 |
| 銷售和管理費用 | -52.03%9.43萬 | -45.84%66.72萬 | -50.95%12.49萬 | -59.91%13.7萬 | -61.42%21.03萬 | 117.67%19.66萬 | 51.66%123.17萬 | 8.84%25.46萬 | 41.56%34.17萬 | 114.62%54.5萬 |
| -管理費用 | -52.03%9.43萬 | -45.84%66.72萬 | -50.95%12.49萬 | -59.91%13.7萬 | -61.42%21.03萬 | 117.67%19.66萬 | 51.66%123.17萬 | 8.84%25.46萬 | 41.56%34.17萬 | 114.62%54.5萬 |
| 其他營業費用 | 53.21%1.21萬 | -9.76%13.21萬 | -55.66%3.66萬 | -71.22%1.33萬 | 581.77%7.27萬 | 15.07%7,865 | 103.73%14.64萬 | 408.22%8.26萬 | 164.42%4.63萬 | -51.64%1.07萬 |
| 營業利潤 | 146.07%3.14萬 | 71.09%-24.11萬 | 88.47%-2.31萬 | 95.91%-1.04萬 | 66.58%-13.95萬 | -284.35%-6.81萬 | -140.20%-83.4萬 | -74.23%-20.04萬 | -104.59%-25.32萬 | -197.61%-41.74萬 |
| 淨非營業利息收入(費用) | 20.07%-243 | -134.33%-1,099 | -8.53%-229 | -33.18%-281 | -171.43%-285 | -624.14%-304 | -61.17%-469 | -2,210.00%-211 | -201.43%-211 | 20.45%-105 |
| 利息收入 | -57.14%6 | -87.50%33 | -72.22%5 | -82.35%3 | -84.06%11 | -91.25%14 | -20.00%264 | -91.59%18 | -63.04%17 | 7.81%69 |
| 利息費用 | -21.70%249 | 54.43%1,132 | 2.18%234 | 24.56%284 | 70.11%296 | 211.76%318 | 18.04%733 | 12.25%229 | 96.55%228 | -11.22%174 |
| 其他淨收入(費用) | 521.52%6,563 | -2,719.59%-9,643 | -1,781,000.00%-1.78萬 | -91.00%137 | 535.53%9,586 | -564.78%-1,557 | -120.04%-342 | 100.06%1 | 3,272.92%1,523 | -523.51%-2,201 |
| 出售證券收益 | 521.52%6,563 | -2,719.59%-9,643 | -1,781,000.00%-1.78萬 | -91.00%137 | 535.53%9,586 | -564.78%-1,557 | -120.04%-342 | 100.06%1 | 3,272.92%1,523 | -523.51%-2,201 |
| 特殊收入(費用) | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| 稅前利潤 | 153.88%3.77萬 | 69.83%-25.19萬 | 79.49%-4.11萬 | 95.83%-1.05萬 | 68.98%-13.02萬 | -287.40%-7萬 | -141.42%-83.48萬 | -71.99%-20.06萬 | -103.33%-25.19萬 | -198.22%-41.97萬 |
| 所得稅 | ||||||||||
| 除稅後利潤 | 153.88%3.77萬 | 69.83%-25.19萬 | 79.49%-4.11萬 | 95.83%-1.05萬 | 68.98%-13.02萬 | -287.40%-7萬 | -141.42%-83.48萬 | -71.99%-20.06萬 | -103.33%-25.19萬 | -198.22%-41.97萬 |
| 持續經營利潤 | 153.88%3.77萬 | 69.83%-25.19萬 | 79.49%-4.11萬 | 95.83%-1.05萬 | 68.98%-13.02萬 | -287.40%-7萬 | -141.42%-83.48萬 | -71.99%-20.06萬 | -103.33%-25.19萬 | -198.22%-41.97萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 153.88%3.77萬 | 69.83%-25.19萬 | 79.49%-4.11萬 | 95.83%-1.05萬 | 68.98%-13.02萬 | -287.40%-7萬 | -141.42%-83.48萬 | -71.99%-20.06萬 | -103.33%-25.19萬 | -198.22%-41.97萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 153.88%3.77萬 | 69.83%-25.19萬 | 79.49%-4.11萬 | 95.83%-1.05萬 | 68.98%-13.02萬 | -287.40%-7萬 | -141.42%-83.48萬 | -71.99%-20.06萬 | -103.33%-25.19萬 | -198.22%-41.97萬 |
| 基本每股收益 | 0 | 50.00%-0.01 | -0.0012 | 0 | 0 | 0 | -100.00%-0.02 | 0 | -166.60%-0.01 | -134.63%-0.01 |
| 稀釋每股收益 | 0 | 50.00%-0.01 | -0.0012 | 0 | 0 | 0 | -100.00%-0.02 | 0 | -166.60%-0.01 | -134.63%-0.01 |
| 每股派息 | ||||||||||
| 貨幣單位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
| 審計意見 | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- |