Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Roblox
RBLX
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 12.53%5.78億 | 20.26%1.24億 | 8.64%2.02億 | 15.32%1.35億 | 8.85%1.18億 | 16.40%5.14億 | 2.79%1.03億 | 4.38%1.86億 | 16.99%1.17億 | 70.87%1.08億 |
| 營業收入 | 21.11%4.93億 | 35.33%1.02億 | 12.39%1.79億 | 26.31%1.13億 | 19.31%9,896.9萬 | 22.23%4.07億 | 2.80%7,544萬 | 6.16%1.59億 | 28.64%8,978.2萬 | 106.71%8,295.1萬 |
| 主營業務成本 | 56.17%2.43億 | 62.45%5,350.3萬 | 43.98%9,245.5萬 | 50.22%4,886.5萬 | 85.89%4,816.9萬 | 5.43%1.56億 | 30.13%3,293.5萬 | 1.24%6,421.2萬 | -5.84%3,253萬 | 6.63%2,591.3萬 |
| 毛利 | -6.44%3.35億 | 0.35%7,004.1萬 | -10.00%1.1億 | 1.87%8,598.9萬 | -15.48%6,934.7萬 | 21.91%3.58億 | -6.48%6,979.7萬 | 6.11%1.22億 | 29.05%8,440.7萬 | 111.02%8,204.5萬 |
| 營業費用 | 9.83%3.24億 | -16.40%6,896.6萬 | 3.40%9,576.6萬 | 58.00%7,887萬 | 14.91%8,014.5萬 | 4.94%2.95億 | -1.00%8,249.4萬 | 11.50%9,261.6萬 | -14.86%4,991.7萬 | 24.83%6,974.5萬 |
| 銷售和管理費用 | -0.84%2.66億 | -18.06%5,698萬 | 1.08%8,003萬 | 1.32%6,277.9萬 | 15.08%6,594.3萬 | 16.04%2.68億 | -7.65%6,953.8萬 | 18.76%7,917.8萬 | 32.83%6,195.9萬 | 35.45%5,730.3萬 |
| -銷售費用 | 7.52%1.94億 | 3.39%4,414.4萬 | 1.58%6,153.3萬 | 11.93%4,501.9萬 | 17.28%4,318.8萬 | 53.20%1.8億 | 28.49%4,269.7萬 | 53.04%6,057.8萬 | 61.50%4,022.2萬 | 84.24%3,682.4萬 |
| -管理費用 | -18.04%7,184.8萬 | -52.18%1,283.6萬 | -0.55%1,849.7萬 | -18.30%1,776萬 | 11.11%2,275.5萬 | -22.58%8,765.7萬 | -36.20%2,684.1萬 | -31.34%1,860萬 | -0.02%2,173.7萬 | -8.24%2,047.9萬 |
| 研發費用 | 11.95%5,897.9萬 | -7.59%1,231.4萬 | 15.35%1,573.4萬 | 29.23%1,640.3萬 | 11.55%1,452.8萬 | -7.53%5,268.2萬 | 27.81%1,332.5萬 | -25.87%1,364萬 | -8.15%1,269.3萬 | -9.10%1,302.4萬 |
| 其他營業費用 | 96.28%-96.4萬 | 11.11%-32.8萬 | 100.99%2,000 | 98.74%-31.2萬 | 43.99%-32.6萬 | -269.35%-2,588.8萬 | 84.63%-36.9萬 | 89.93%-20.2萬 | -1,243.56%-2,473.5萬 | 23.62%-58.2萬 |
| 營業利潤 | -82.24%1,123.5萬 | 108.47%107.5萬 | -52.55%1,383.9萬 | -79.36%711.9萬 | -187.79%-1,079.8萬 | 394.33%6,326萬 | -46.11%-1,269.7萬 | -7.99%2,916.7萬 | 408.78%3,449萬 | 172.39%1,230萬 |
| 淨非營業利息收入(費用) | 43.52%2,374.7萬 | 123.10%143.7萬 | 31.32%833.6萬 | -4.22%669.6萬 | -22.80%727.8萬 | 664.60%1,654.6萬 | 61.62%-622.1萬 | 0.84%634.8萬 | 1.26%699.1萬 | 82.29%942.8萬 |
| 利息收入 | 29.71%2,576.9萬 | 131.18%174.9萬 | 23.55%891.2萬 | -11.46%727.9萬 | -22.03%782.9萬 | 249.20%1,986.6萬 | 62.98%-560.9萬 | -2.49%721.3萬 | 15.43%822.1萬 | 58.85%1,004.1萬 |
| 利息費用 | -39.10%202.2萬 | -49.02%31.2萬 | -33.41%57.6萬 | -52.60%58.3萬 | -10.11%55.1萬 | -5.82%332萬 | -42.05%61.2萬 | -21.51%86.5萬 | 464.22%123萬 | -46.65%61.3萬 |
| 其他淨收入(費用) | -238.07%-447.9萬 | 93.44%-39.7萬 | -116.63%-133.8萬 | -259.07%-85.9萬 | -365.12%-188.5萬 | 102.84%324.4萬 | 94.45%-605.3萬 | 119.24%804.6萬 | 104.05%54萬 | -84.59%71.1萬 |
| 出售證券收益 | 44.03%-382.7萬 | 89.45%-64.4萬 | -176.95%-85.8萬 | 37.29%-80.4萬 | -167.78%-152.1萬 | -5.46%-683.7萬 | -292.37%-610.2萬 | -43.77%111.5萬 | 91.54%-128.2萬 | -116.16%-56.8萬 |
| 特殊收入(費用) | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
| -減:資本性資產減值 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
| 其他非經營收入(費用) | -106.47%-65.2萬 | 404.08%24.7萬 | -106.93%-48萬 | -103.02%-5.5萬 | -128.46%-36.4萬 | 41.85%1,008.1萬 | -98.04%4.9萬 | 310.85%693.1萬 | 0.11%182.2萬 | 16.17%127.9萬 |
| 稅前利潤 | -63.27%3,050.3萬 | 108.47%211.5萬 | -52.17%2,083.7萬 | -69.17%1,295.6萬 | -124.09%-540.5萬 | 183.82%8,305萬 | 81.35%-2,497.1萬 | 4.55%4,356.1萬 | 11,871.79%4,202.1萬 | 411.44%2,243.9萬 |
| 所得稅 | 70.25%142.5萬 | 67.49%47.4萬 | 293.08%62.5萬 | -40.31%27.4萬 | 181.25%5.2萬 | -41.92%83.7萬 | 374.76%28.3萬 | -83.51%15.9萬 | -41.38%45.9萬 | 68.47%-6.4萬 |
| 除稅後的權益收益 | -61.04%57.9萬 | -155.85%-10.5萬 | -281.90%-84.4萬 | -1.04%142.3萬 | 117.38%10.5萬 | 356.21%148.6萬 | -78.29%18.8萬 | 128.47%46.4萬 | 120.21%143.8萬 | -28.78%-60.4萬 |
| 除稅後利潤 | -64.57%2,965.7萬 | 106.13%153.6萬 | -55.85%1,936.8萬 | -67.20%1,410.5萬 | -124.44%-535.2萬 | 182.79%8,369.9萬 | 81.14%-2,506.6萬 | 12.27%4,386.6萬 | 19,357.01%4,300萬 | 393.12%2,189.9萬 |
| 持續經營利潤 | -64.57%2,965.7萬 | 106.13%153.6萬 | -55.85%1,936.8萬 | -67.20%1,410.5萬 | -124.44%-535.2萬 | 182.79%8,369.9萬 | 81.14%-2,506.6萬 | 12.27%4,386.6萬 | 19,357.01%4,300萬 | 393.12%2,189.9萬 |
| 歸屬於少數股東的淨利潤 | -122.50%-146.8萬 | 98.84%-1萬 | 34.19%-38.3萬 | -1,813.64%-42.1萬 | -108.19%-65.4萬 | 461.30%652.5萬 | -47.34%-85.9萬 | -75.30%-58.2萬 | 94.97%-2.2萬 | 1,859.47%798.8萬 |
| 歸屬於母公司的淨利潤 | -59.67%3,112.5萬 | 106.39%154.6萬 | -55.56%1,975.1萬 | -66.24%1,452.6萬 | -133.77%-469.8萬 | 177.73%7,717.4萬 | 81.71%-2,420.7萬 | 12.80%4,444.8萬 | 6,438.30%4,302.2萬 | 298.25%1,391.1萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -59.67%3,112.5萬 | 106.39%154.6萬 | -55.56%1,975.1萬 | -66.24%1,452.6萬 | -133.77%-469.8萬 | 177.73%7,717.4萬 | 81.71%-2,420.7萬 | 12.80%4,444.8萬 | 6,438.30%4,302.2萬 | 298.25%1,391.1萬 |
| 基本每股收益 | -57.14%0.27 | 0 | -50.00%0.18 | -66.67%0.12 | -125.00%-0.03 | 177.78%0.63 | 80.50%-0.21 | 9.09%0.36 | 6,673.28%0.36 | 300.00%0.12 |
| 稀釋每股收益 | -57.14%0.27 | 0 | -50.00%0.18 | -66.67%0.12 | -125.00%-0.03 | 177.78%0.63 | 80.50%-0.21 | 9.09%0.36 | 6,764.99%0.36 | 300.00%0.12 |
| 每股派息 | 0.2615 | 0 | 0 | 0 | 0.2615 | |||||
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |