沪深市场个股详情

世茂能源 (605028)

添加自选
  • 22.56
  • -0.24-1.05%
未开盘 06/03 15:00 (北京)
36.10亿总市值25.43市盈率TTM

世茂能源 (605028) 资产负债表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
资产
流动资产
货币资金
37.77%1.31亿
-31.22%1.14亿
57.13%1.31亿
-12.41%1.2亿
-73.79%9,526.21万
-55.82%1.65亿
-80.00%8,326.79万
-57.65%1.37亿
34.35%3.63亿
69.89%3.74亿
交易性金融资产
4.95%3.23亿
33.18%3.64亿
13.37%3.35亿
63.68%2.78亿
340.03%3.08亿
148.68%2.74亿
228.58%2.96亿
-5.70%1.7亿
-58.82%7,000万
-54.17%1.1亿
应收票据及应收账款
-3.38%8,493.68万
-16.83%7,567.9万
-2.53%8,170.23万
3.31%8,759.19万
-20.04%8,790.99万
-5.44%9,099.62万
-4.20%8,382.08万
-0.66%8,478.81万
3.64%1.1亿
-9.44%9,623.23万
-应收账款
-3.38%8,493.68万
-16.83%7,567.9万
-2.53%8,170.23万
3.31%8,759.19万
-20.04%8,790.99万
-5.44%9,099.62万
-4.20%8,382.08万
-0.66%8,478.81万
3.64%1.1亿
-9.44%9,623.23万
其他应收款(含利息和股利)
-37.33%40.23万
-1.96%54.83万
-80.70%206.31万
260.23%296.57万
4.14%64.19万
-11.85%55.93万
1,627.90%1,068.8万
-23.27%82.33万
-43.65%61.64万
-41.83%63.44万
-应收股利
----
----
--154.58万
924.38%232.95万
----
----
----
--22.74万
----
----
-其他应收款
----
----
----
6.77%63.62万
----
-11.85%55.93万
----
-44.47%59.59万
----
-41.83%63.44万
预付款项
-11.16%457.22万
-28.76%90.96万
152.91%238.63万
-40.70%218.59万
-81.81%514.65万
-21.36%127.68万
465.65%94.35万
2,411.21%368.63万
2,277.86%2,828.71万
225.52%162.36万
存货
10.22%673.63万
-0.10%788.03万
-16.10%762.76万
-5.55%812.92万
-43.39%611.15万
-2.65%788.79万
27.27%909.13万
45.74%860.71万
20.27%1,079.65万
-12.77%810.29万
应收款项融资
--173.02万
----
--120万
----
----
----
----
----
----
--42万
其他流动资产
5.73%7,991.72万
-38.42%8,026.87万
-48.67%8,248.54万
-55.60%8,022.68万
-35.97%7,558.91万
10.42%1.3亿
40.66%1.61亿
7.08%1.81亿
-50.48%1.18亿
-43.45%1.18亿
流动资产合计
9.35%6.33亿
-3.97%6.43亿
-0.11%6.44亿
-1.10%5.79亿
-17.47%5.79亿
-5.52%6.7亿
-10.03%6.44亿
-23.49%5.86亿
-11.94%7.01亿
-10.05%7.09亿
非流动资产
长期股权投资
13.05%2,193.49万
13.65%2,181.35万
2.65%2,109.29万
2.45%2,020.55万
2.20%1,940.36万
2.67%1,919.44万
13.52%2,054.78万
13.81%1,972.18万
51.79%1,898.66万
50.70%1,869.48万
固定资产
----
----
----
42.05%7.51亿
----
54.48%7.44亿
----
43.50%5.29亿
----
27.72%4.82亿
在建工程
----
----
----
-60.39%7,434.74万
----
-76.48%4,968.8万
----
5.71%1.88亿
----
301.61%2.11亿
无形资产
-3.22%3,719.11万
-3.20%3,750.08万
-3.17%3,781.06万
-3.15%3,812.03万
-3.12%3,843.01万
-3.10%3,873.98万
-3.08%3,904.96万
-3.05%3,935.93万
-3.03%3,966.91万
-3.01%3,997.88万
长期待摊费用
-48.00%30.63万
-42.86%37.7万
-41.87%44.77万
-42.43%51.84万
-42.84%58.91万
-43.17%65.98万
-33.16%77.02万
-32.24%90.04万
-16.42%103.07万
-30.98%116.09万
递延所得税资产
----
----
----
----
----
----
107.42%320.58万
109.10%320.56万
-18.41%188.04万
-22.57%178.45万
使用权资产
44.44%129.81万
44.44%173.08万
-0.00%29.96万
-0.00%59.91万
-0.00%89.87万
0.00%119.83万
--29.96万
--59.91万
-91.71%89.87万
-89.38%119.83万
其他非流动资产
-97.88%110.3万
-95.77%199.24万
-89.55%685.97万
-85.96%819.49万
9.82%5,196.28万
-6.21%4,714.29万
730.24%6,563.13万
381.86%5,834.87万
17.73%4,731.51万
17.41%5,026.62万
非流动资产合计
-1.75%8.8亿
-0.76%8.94亿
4.15%9.01亿
6.50%8.93亿
14.12%8.96亿
11.74%9.01亿
19.33%8.65亿
35.49%8.39亿
35.09%7.85亿
48.87%8.06亿
资产总计
2.60%15.13亿
-2.13%15.37亿
2.33%15.44亿
3.37%14.72亿
-0.78%14.75亿
3.67%15.71亿
4.74%15.09亿
2.88%14.24亿
7.90%14.86亿
13.95%15.15亿
负债
流动负债
应付票据及应付账款
-39.43%5,085.89万
-31.78%7,382.53万
2.97%9,161.4万
23.03%8,708.86万
20.26%8,396.55万
-13.57%1.08亿
-9.47%8,897.35万
-13.67%7,078.71万
-21.19%6,982.22万
59.21%1.25亿
-应付票据
-67.03%783万
44.15%2,420.49万
15.97%2,894.17万
95.51%2,970.21万
62.36%2,374.58万
-40.52%1,679.15万
-42.68%2,495.6万
-61.75%1,519.22万
-56.71%1,462.56万
-14.56%2,822.84万
-应付账款
-28.55%4,302.89万
-45.72%4,962.04万
-2.10%6,267.22万
3.22%5,738.64万
9.10%6,021.97万
-5.72%9,141.99万
16.95%6,401.75万
31.49%5,559.49万
0.70%5,519.66万
112.67%9,697.04万
合同负债
342.65%29.79万
149.19%24.73万
-42.58%7.35万
46.00%11.63万
-24.26%6.73万
117.46%9.92万
119.41%12.8万
3.86%7.97万
-91.21%8.89万
-91.80%4.56万
应付职工薪酬
19.48%329.22万
9.70%700.37万
-2.21%437.55万
-1.47%361.05万
-0.33%275.55万
24.90%638.43万
25.07%447.44万
29.24%366.46万
35.09%276.46万
9.52%511.14万
应交税费
-67.85%236.73万
3.06%1,088.81万
-44.29%863.89万
-4.76%733.77万
25.48%736.22万
24.57%1,056.51万
65.91%1,550.68万
-36.11%770.41万
-10.35%586.72万
246.80%848.1万
其他应付款(含利息和股利)
-48.86%118.36万
-25.73%118.36万
-25.95%117.88万
32.01%223.42万
35.90%231.46万
-6.02%159.36万
-21.88%159.18万
3.98%169.25万
4.66%170.31万
-0.03%169.57万
-其他应付款
----
----
----
32.01%223.42万
----
-6.02%159.36万
----
3.98%169.25万
----
-0.03%169.57万
一年内到期的非流动负债
44.44%129.81万
44.44%173.08万
-0.00%29.96万
-0.00%59.91万
-0.00%89.87万
0.00%119.83万
--29.96万
--59.91万
--89.87万
-60.16%119.83万
流动负债合计
-39.10%5,929.81万
-25.91%9,487.89万
-4.32%1.06亿
19.47%1.01亿
19.99%9,736.38万
-9.65%1.28亿
-2.05%1.11亿
-14.27%8,452.71万
-18.71%8,114.47万
55.73%1.42亿
非流动负债
递延所得税负债
-5.80%1,715.42万
-4.95%1,794.79万
-6.08%1,958.96万
-23.98%1,633.8万
-17.68%1,821.08万
-17.02%1,888.3万
-10.98%2,085.86万
-10.64%2,149.07万
-12.24%2,212.28万
-9.74%2,275.48万
长期递延收益
62.62%4,731.46万
22.09%3,705.13万
24.87%3,839.1万
1.14%2,784.32万
1.55%2,909.55万
1.93%3,034.77万
1.16%3,074.59万
-11.23%2,753.02万
-10.60%2,865.11万
-8.87%2,977.21万
其他非流动负债
-15.20%1,478.82万
-13.50%1,555.19万
-14.69%1,590.08万
-14.61%1,662.17万
-14.14%1,743.96万
-15.08%1,797.99万
-5.92%1,863.95万
-1.19%1,946.58万
-0.89%2,031.25万
-0.55%2,117.31万
非流动负债合计
22.41%7,925.69万
4.97%7,055.11万
5.18%7,388.15万
-11.22%6,080.3万
-8.92%6,474.59万
-8.81%6,721.06万
-4.61%7,024.4万
-8.40%6,848.66万
-8.57%7,108.64万
-6.91%7,370.01万
负债合计
-14.53%1.39亿
-15.28%1.65亿
-0.64%1.8亿
5.74%1.62亿
6.49%1.62亿
-9.36%1.95亿
-3.06%1.81亿
-11.74%1.53亿
-14.27%1.52亿
26.59%2.15亿
所有者权益(或股东权益)
实收资本(或股本)
0.00%1.6亿
0.00%1.6亿
0.00%1.6亿
0.00%1.6亿
0.00%1.6亿
0.00%1.6亿
0.00%1.6亿
0.00%1.6亿
0.00%1.6亿
0.00%1.6亿
资本公积
0.00%5.42亿
0.00%5.42亿
0.00%5.42亿
0.00%5.42亿
0.00%5.42亿
0.00%5.42亿
0.00%5.42亿
0.00%5.42亿
0.00%5.42亿
0.00%5.42亿
盈余公积
0.00%8,059.46万
0.00%8,059.46万
0.00%8,059.46万
0.00%8,059.46万
0.00%8,059.46万
0.00%8,059.46万
12.35%8,059.46万
12.35%8,059.46万
30.46%8,059.46万
30.46%8,059.46万
未分配利润
11.68%5.92亿
-0.61%5.89亿
6.67%5.82亿
8.02%5.28亿
-3.89%5.31亿
14.64%5.93亿
13.55%5.46亿
11.74%4.89亿
26.43%5.52亿
30.65%5.17亿
归属母公司所有者权益合计
4.72%13.75亿
-0.26%13.72亿
2.74%13.64亿
3.09%13.1亿
-1.61%13.13亿
5.83%13.75亿
5.90%13.28亿
4.97%12.71亿
11.19%13.34亿
12.09%13亿
所有者权益(或股东权益)合计
4.72%13.75亿
-0.26%13.72亿
2.74%13.64亿
3.09%13.1亿
-1.61%13.13亿
5.83%13.75亿
5.90%13.28亿
4.97%12.71亿
11.19%13.34亿
12.09%13亿
负债和所有者权益(或股东权益)总计
2.60%15.13亿
-2.13%15.37亿
2.33%15.44亿
3.37%14.72亿
-0.78%14.75亿
3.67%15.71亿
4.74%15.09亿
2.88%14.24亿
7.90%14.86亿
13.95%15.15亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
资产
流动资产
货币资金 37.77%1.31亿-31.22%1.14亿57.13%1.31亿-12.41%1.2亿-73.79%9,526.21万-55.82%1.65亿-80.00%8,326.79万-57.65%1.37亿34.35%3.63亿69.89%3.74亿
交易性金融资产 4.95%3.23亿33.18%3.64亿13.37%3.35亿63.68%2.78亿340.03%3.08亿148.68%2.74亿228.58%2.96亿-5.70%1.7亿-58.82%7,000万-54.17%1.1亿
应收票据及应收账款 -3.38%8,493.68万-16.83%7,567.9万-2.53%8,170.23万3.31%8,759.19万-20.04%8,790.99万-5.44%9,099.62万-4.20%8,382.08万-0.66%8,478.81万3.64%1.1亿-9.44%9,623.23万
-应收账款 -3.38%8,493.68万-16.83%7,567.9万-2.53%8,170.23万3.31%8,759.19万-20.04%8,790.99万-5.44%9,099.62万-4.20%8,382.08万-0.66%8,478.81万3.64%1.1亿-9.44%9,623.23万
其他应收款(含利息和股利) -37.33%40.23万-1.96%54.83万-80.70%206.31万260.23%296.57万4.14%64.19万-11.85%55.93万1,627.90%1,068.8万-23.27%82.33万-43.65%61.64万-41.83%63.44万
-应收股利 ----------154.58万924.38%232.95万--------------22.74万--------
-其他应收款 ------------6.77%63.62万-----11.85%55.93万-----44.47%59.59万-----41.83%63.44万
预付款项 -11.16%457.22万-28.76%90.96万152.91%238.63万-40.70%218.59万-81.81%514.65万-21.36%127.68万465.65%94.35万2,411.21%368.63万2,277.86%2,828.71万225.52%162.36万
存货 10.22%673.63万-0.10%788.03万-16.10%762.76万-5.55%812.92万-43.39%611.15万-2.65%788.79万27.27%909.13万45.74%860.71万20.27%1,079.65万-12.77%810.29万
应收款项融资 --173.02万------120万--------------------------42万
其他流动资产 5.73%7,991.72万-38.42%8,026.87万-48.67%8,248.54万-55.60%8,022.68万-35.97%7,558.91万10.42%1.3亿40.66%1.61亿7.08%1.81亿-50.48%1.18亿-43.45%1.18亿
流动资产合计 9.35%6.33亿-3.97%6.43亿-0.11%6.44亿-1.10%5.79亿-17.47%5.79亿-5.52%6.7亿-10.03%6.44亿-23.49%5.86亿-11.94%7.01亿-10.05%7.09亿
非流动资产
长期股权投资 13.05%2,193.49万13.65%2,181.35万2.65%2,109.29万2.45%2,020.55万2.20%1,940.36万2.67%1,919.44万13.52%2,054.78万13.81%1,972.18万51.79%1,898.66万50.70%1,869.48万
固定资产 ------------42.05%7.51亿----54.48%7.44亿----43.50%5.29亿----27.72%4.82亿
在建工程 -------------60.39%7,434.74万-----76.48%4,968.8万----5.71%1.88亿----301.61%2.11亿
无形资产 -3.22%3,719.11万-3.20%3,750.08万-3.17%3,781.06万-3.15%3,812.03万-3.12%3,843.01万-3.10%3,873.98万-3.08%3,904.96万-3.05%3,935.93万-3.03%3,966.91万-3.01%3,997.88万
长期待摊费用 -48.00%30.63万-42.86%37.7万-41.87%44.77万-42.43%51.84万-42.84%58.91万-43.17%65.98万-33.16%77.02万-32.24%90.04万-16.42%103.07万-30.98%116.09万
递延所得税资产 ------------------------107.42%320.58万109.10%320.56万-18.41%188.04万-22.57%178.45万
使用权资产 44.44%129.81万44.44%173.08万-0.00%29.96万-0.00%59.91万-0.00%89.87万0.00%119.83万--29.96万--59.91万-91.71%89.87万-89.38%119.83万
其他非流动资产 -97.88%110.3万-95.77%199.24万-89.55%685.97万-85.96%819.49万9.82%5,196.28万-6.21%4,714.29万730.24%6,563.13万381.86%5,834.87万17.73%4,731.51万17.41%5,026.62万
非流动资产合计 -1.75%8.8亿-0.76%8.94亿4.15%9.01亿6.50%8.93亿14.12%8.96亿11.74%9.01亿19.33%8.65亿35.49%8.39亿35.09%7.85亿48.87%8.06亿
资产总计 2.60%15.13亿-2.13%15.37亿2.33%15.44亿3.37%14.72亿-0.78%14.75亿3.67%15.71亿4.74%15.09亿2.88%14.24亿7.90%14.86亿13.95%15.15亿
负债
流动负债
应付票据及应付账款 -39.43%5,085.89万-31.78%7,382.53万2.97%9,161.4万23.03%8,708.86万20.26%8,396.55万-13.57%1.08亿-9.47%8,897.35万-13.67%7,078.71万-21.19%6,982.22万59.21%1.25亿
-应付票据 -67.03%783万44.15%2,420.49万15.97%2,894.17万95.51%2,970.21万62.36%2,374.58万-40.52%1,679.15万-42.68%2,495.6万-61.75%1,519.22万-56.71%1,462.56万-14.56%2,822.84万
-应付账款 -28.55%4,302.89万-45.72%4,962.04万-2.10%6,267.22万3.22%5,738.64万9.10%6,021.97万-5.72%9,141.99万16.95%6,401.75万31.49%5,559.49万0.70%5,519.66万112.67%9,697.04万
合同负债 342.65%29.79万149.19%24.73万-42.58%7.35万46.00%11.63万-24.26%6.73万117.46%9.92万119.41%12.8万3.86%7.97万-91.21%8.89万-91.80%4.56万
应付职工薪酬 19.48%329.22万9.70%700.37万-2.21%437.55万-1.47%361.05万-0.33%275.55万24.90%638.43万25.07%447.44万29.24%366.46万35.09%276.46万9.52%511.14万
应交税费 -67.85%236.73万3.06%1,088.81万-44.29%863.89万-4.76%733.77万25.48%736.22万24.57%1,056.51万65.91%1,550.68万-36.11%770.41万-10.35%586.72万246.80%848.1万
其他应付款(含利息和股利) -48.86%118.36万-25.73%118.36万-25.95%117.88万32.01%223.42万35.90%231.46万-6.02%159.36万-21.88%159.18万3.98%169.25万4.66%170.31万-0.03%169.57万
-其他应付款 ------------32.01%223.42万-----6.02%159.36万----3.98%169.25万-----0.03%169.57万
一年内到期的非流动负债 44.44%129.81万44.44%173.08万-0.00%29.96万-0.00%59.91万-0.00%89.87万0.00%119.83万--29.96万--59.91万--89.87万-60.16%119.83万
流动负债合计 -39.10%5,929.81万-25.91%9,487.89万-4.32%1.06亿19.47%1.01亿19.99%9,736.38万-9.65%1.28亿-2.05%1.11亿-14.27%8,452.71万-18.71%8,114.47万55.73%1.42亿
非流动负债
递延所得税负债 -5.80%1,715.42万-4.95%1,794.79万-6.08%1,958.96万-23.98%1,633.8万-17.68%1,821.08万-17.02%1,888.3万-10.98%2,085.86万-10.64%2,149.07万-12.24%2,212.28万-9.74%2,275.48万
长期递延收益 62.62%4,731.46万22.09%3,705.13万24.87%3,839.1万1.14%2,784.32万1.55%2,909.55万1.93%3,034.77万1.16%3,074.59万-11.23%2,753.02万-10.60%2,865.11万-8.87%2,977.21万
其他非流动负债 -15.20%1,478.82万-13.50%1,555.19万-14.69%1,590.08万-14.61%1,662.17万-14.14%1,743.96万-15.08%1,797.99万-5.92%1,863.95万-1.19%1,946.58万-0.89%2,031.25万-0.55%2,117.31万
非流动负债合计 22.41%7,925.69万4.97%7,055.11万5.18%7,388.15万-11.22%6,080.3万-8.92%6,474.59万-8.81%6,721.06万-4.61%7,024.4万-8.40%6,848.66万-8.57%7,108.64万-6.91%7,370.01万
负债合计 -14.53%1.39亿-15.28%1.65亿-0.64%1.8亿5.74%1.62亿6.49%1.62亿-9.36%1.95亿-3.06%1.81亿-11.74%1.53亿-14.27%1.52亿26.59%2.15亿
所有者权益(或股东权益)
实收资本(或股本) 0.00%1.6亿0.00%1.6亿0.00%1.6亿0.00%1.6亿0.00%1.6亿0.00%1.6亿0.00%1.6亿0.00%1.6亿0.00%1.6亿0.00%1.6亿
资本公积 0.00%5.42亿0.00%5.42亿0.00%5.42亿0.00%5.42亿0.00%5.42亿0.00%5.42亿0.00%5.42亿0.00%5.42亿0.00%5.42亿0.00%5.42亿
盈余公积 0.00%8,059.46万0.00%8,059.46万0.00%8,059.46万0.00%8,059.46万0.00%8,059.46万0.00%8,059.46万12.35%8,059.46万12.35%8,059.46万30.46%8,059.46万30.46%8,059.46万
未分配利润 11.68%5.92亿-0.61%5.89亿6.67%5.82亿8.02%5.28亿-3.89%5.31亿14.64%5.93亿13.55%5.46亿11.74%4.89亿26.43%5.52亿30.65%5.17亿
归属母公司所有者权益合计 4.72%13.75亿-0.26%13.72亿2.74%13.64亿3.09%13.1亿-1.61%13.13亿5.83%13.75亿5.90%13.28亿4.97%12.71亿11.19%13.34亿12.09%13亿
所有者权益(或股东权益)合计 4.72%13.75亿-0.26%13.72亿2.74%13.64亿3.09%13.1亿-1.61%13.13亿5.83%13.75亿5.90%13.28亿4.97%12.71亿11.19%13.34亿12.09%13亿
负债和所有者权益(或股东权益)总计 2.60%15.13亿-2.13%15.37亿2.33%15.44亿3.37%14.72亿-0.78%14.75亿3.67%15.71亿4.74%15.09亿2.88%14.24亿7.90%14.86亿13.95%15.15亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
中东局势反复反转,美东时间6月2日伊朗媒体称伊美两国围绕谅解备忘录的间接沟通至少已经“暂停数日”,而特朗普周二则表示,美伊之间对话一直在持续进行。2日晚间美国中央司令部表示对格什姆岛实施了“自卫打击”,6月3日伊使用导弹和无人机袭击美军位于巴林第五舰队总部、空军和直升机基地。地缘 展开