HK Stock MarketDetailed Quotes

POWER ASSETS (00006)

Watchlist
  • 66.300
  • +1.300+2.00%
Not Open May 6 16:07 CST
141.29BMarket Cap22.66P/E (TTM)

POWER ASSETS (00006) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
1.61%6.45B
0.48%3.15B
1.60%6.35B
2.38%3.13B
7.09%6.25B
3.10%3.06B
-6.92%5.84B
15.12%2.97B
1.16%6.27B
11.12%2.58B
Profit adjustment
Interest (income) - adjustment
16.13%-827M
23.30%-428M
31.58%-986M
29.28%-558M
-13.02%-1.44B
-27.88%-789M
-3.16%-1.28B
0.64%-617M
2.91%-1.24B
4.17%-621M
Dividend (income)- adjustment
12.50%-49M
----
18.84%-56M
----
-18.97%-69M
----
-11.54%-58M
----
1.89%-52M
----
Attributable subsidiary (profit) loss
-4.90%-6.14B
-7.05%-2.92B
-11.23%-5.86B
-14.16%-2.73B
-10.17%-5.26B
2.77%-2.39B
2.41%-4.78B
-18.43%-2.46B
4.21%-4.9B
-25.48%-2.07B
Depreciation and amortization:
33.33%4M
0.00%2M
-25.00%3M
100.00%2M
33.33%4M
0.00%1M
0.00%3M
0.00%1M
-25.00%3M
-50.00%1M
-Depreciation
33.33%4M
0.00%2M
-25.00%3M
100.00%2M
33.33%4M
0.00%1M
0.00%3M
0.00%1M
-25.00%3M
-50.00%1M
Financial expense
34.91%228M
40.00%112M
18.18%169M
5.26%80M
37.50%143M
33.33%76M
-16.80%104M
-9.52%57M
45.35%125M
96.88%63M
Exchange Loss (gain)
319.70%145M
467.57%136M
-108.05%-66M
-3,600.00%-37M
77.49%820M
-112.50%-1M
566.67%462M
130.77%8M
-161.88%-99M
-136.36%-26M
Operating profit before the change of operating capital
57.40%-187M
151.92%54M
-198.65%-439M
-166.67%-104M
50.34%445M
-5.41%-39M
152.99%296M
51.95%-37M
800.00%117M
-275.00%-77M
Change of operating capital
Accounts receivable (increase)decrease
-15.34%541M
-173.81%-62M
45.56%639M
15.07%84M
14,733.33%439M
1,360.00%73M
70.00%-3M
102.62%5M
-233.33%-10M
-4,875.00%-191M
Accounts payable increase (decrease)
5.59%189M
72.00%-14M
137.53%179M
-516.67%-50M
4.98%-477M
128.57%12M
-128.18%-502M
-2,000.00%-42M
-378.26%-220M
98.46%-2M
Special items for working capital changes
33.33%4M
0.00%1M
-25.00%3M
-50.00%1M
100.00%4M
100.00%2M
100.00%2M
0.00%1M
-66.67%1M
0.00%1M
Cash  from business operations
43.19%547M
69.57%-21M
-7.06%382M
-243.75%-69M
298.55%411M
165.75%48M
-84.82%-207M
72.86%-73M
-239.39%-112M
-232.10%-269M
Other taxs
38.99%-194M
44.39%-119M
-238.30%-318M
-494.44%-214M
-129.27%-94M
41.94%-36M
50.60%-41M
1.59%-62M
-112.82%-83M
-133.33%-63M
Interest received - operating
-28.24%770M
-35.97%356M
-23.52%1.07B
-15.50%556M
24.38%1.4B
35.39%658M
-12.35%1.13B
-24.77%486M
14.40%1.29B
31.84%646M
Interest paid - operating
-21.94%-239M
-7.45%-101M
-15.29%-196M
-64.91%-94M
-57.41%-170M
-16.33%-57M
29.41%-108M
47.31%-49M
-68.13%-153M
-144.74%-93M
Net cash from operations
-6.06%884M
-35.75%115M
-39.29%941M
-70.80%179M
100.78%1.55B
102.98%613M
-17.78%772M
36.65%302M
-2.39%939M
-35.76%221M
Cash flow from investment activities
Dividend received - investment
11.87%4.43B
10.31%2.15B
6.25%3.96B
13.57%1.95B
-20.70%3.73B
-35.72%1.72B
7.77%4.7B
13.71%2.67B
-4.59%4.36B
7.70%2.35B
Loan receivable (increase) decrease
73.72%-41M
21,300.00%212M
---156M
-100.69%-1M
----
--144M
127.45%56M
----
-117.62%-204M
---204M
Decrease in deposits (increase)
-122.35%-390M
-100.12%-2M
37.84%1.75B
139.78%1.71B
147.92%1.27B
236.26%714M
-258.20%-2.64B
-133.89%-524M
515.42%1.67B
167.47%1.55B
Purchase of fixed assets
---1M
---1M
----
----
-100.00%-2M
---1M
---1M
----
----
----
Cash on investment
97.95%-16M
97.18%-16M
-22.57%-782M
-368.60%-567M
-139.85%-638M
54.51%-121M
40.09%-266M
7.64%-266M
30.19%-444M
54.72%-288M
Other items in the investment business
-111.64%-107M
-284.23%-409M
700.65%919M
3,600.00%222M
-107.08%-153M
-99.47%6M
294.34%2.16B
635.48%1.14B
23.15%548M
-83.12%155M
Net cash from investment operations
-31.85%3.88B
-41.65%1.94B
35.38%5.69B
34.85%3.32B
4.79%4.2B
-18.60%2.46B
-32.42%4.01B
-15.09%3.02B
15.52%5.93B
17.04%3.56B
Net cash before financing
-28.19%4.76B
-41.34%2.05B
15.25%6.63B
13.77%3.5B
20.29%5.75B
-7.55%3.07B
-30.42%4.78B
-12.07%3.32B
12.70%6.87B
11.67%3.78B
Cash flow from financing activities
New borrowing
191.39%3.28B
--1.3B
--1.13B
----
----
----
----
----
--3.69B
--3.69B
Refund
-79.81%-2.63B
-8.39%-168M
-716.20%-1.46B
---155M
---179M
----
----
----
---3.68B
---3.68B
Dividends paid - financing
0.00%-6.01B
0.00%-4.35B
-0.02%-6.01B
-0.02%-4.35B
0.17%-6.01B
0.16%-4.35B
0.00%-6.02B
0.00%-4.35B
-0.72%-6.02B
-0.48%-4.35B
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
---121M
----
----
----
Net cash from financing operations
15.58%-5.36B
28.57%-3.22B
-2.55%-6.35B
-3.59%-4.5B
-0.78%-6.19B
0.14%-4.35B
-2.09%-6.14B
-0.11%-4.35B
-0.62%-6.02B
-0.32%-4.35B
Effect of rate
500.00%8M
---7M
-115.38%-2M
----
225.00%13M
133.33%3M
500.00%4M
-152.94%-9M
-103.13%-1M
21.43%17M
Net Cash
-315.05%-600M
-15.66%-1.17B
163.41%279M
20.92%-1.01B
67.69%-440M
-23.76%-1.28B
-259.48%-1.36B
-80.88%-1.03B
629.91%854M
40.06%-570M
Begining period cash
11.28%2.73B
11.28%2.73B
-14.81%2.46B
-14.81%2.46B
-32.02%2.88B
-32.02%2.88B
25.18%4.24B
25.18%4.24B
4.60%3.39B
4.60%3.39B
Cash at the end
-21.66%2.14B
7.74%1.56B
11.28%2.73B
-10.12%1.45B
-14.81%2.46B
-49.70%1.61B
-32.02%2.88B
12.91%3.2B
25.18%4.24B
23.15%2.84B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 1.61%6.45B0.48%3.15B1.60%6.35B2.38%3.13B7.09%6.25B3.10%3.06B-6.92%5.84B15.12%2.97B1.16%6.27B11.12%2.58B
Profit adjustment
Interest (income) - adjustment 16.13%-827M23.30%-428M31.58%-986M29.28%-558M-13.02%-1.44B-27.88%-789M-3.16%-1.28B0.64%-617M2.91%-1.24B4.17%-621M
Dividend (income)- adjustment 12.50%-49M----18.84%-56M-----18.97%-69M-----11.54%-58M----1.89%-52M----
Attributable subsidiary (profit) loss -4.90%-6.14B-7.05%-2.92B-11.23%-5.86B-14.16%-2.73B-10.17%-5.26B2.77%-2.39B2.41%-4.78B-18.43%-2.46B4.21%-4.9B-25.48%-2.07B
Depreciation and amortization: 33.33%4M0.00%2M-25.00%3M100.00%2M33.33%4M0.00%1M0.00%3M0.00%1M-25.00%3M-50.00%1M
-Depreciation 33.33%4M0.00%2M-25.00%3M100.00%2M33.33%4M0.00%1M0.00%3M0.00%1M-25.00%3M-50.00%1M
Financial expense 34.91%228M40.00%112M18.18%169M5.26%80M37.50%143M33.33%76M-16.80%104M-9.52%57M45.35%125M96.88%63M
Exchange Loss (gain) 319.70%145M467.57%136M-108.05%-66M-3,600.00%-37M77.49%820M-112.50%-1M566.67%462M130.77%8M-161.88%-99M-136.36%-26M
Operating profit before the change of operating capital 57.40%-187M151.92%54M-198.65%-439M-166.67%-104M50.34%445M-5.41%-39M152.99%296M51.95%-37M800.00%117M-275.00%-77M
Change of operating capital
Accounts receivable (increase)decrease -15.34%541M-173.81%-62M45.56%639M15.07%84M14,733.33%439M1,360.00%73M70.00%-3M102.62%5M-233.33%-10M-4,875.00%-191M
Accounts payable increase (decrease) 5.59%189M72.00%-14M137.53%179M-516.67%-50M4.98%-477M128.57%12M-128.18%-502M-2,000.00%-42M-378.26%-220M98.46%-2M
Special items for working capital changes 33.33%4M0.00%1M-25.00%3M-50.00%1M100.00%4M100.00%2M100.00%2M0.00%1M-66.67%1M0.00%1M
Cash  from business operations 43.19%547M69.57%-21M-7.06%382M-243.75%-69M298.55%411M165.75%48M-84.82%-207M72.86%-73M-239.39%-112M-232.10%-269M
Other taxs 38.99%-194M44.39%-119M-238.30%-318M-494.44%-214M-129.27%-94M41.94%-36M50.60%-41M1.59%-62M-112.82%-83M-133.33%-63M
Interest received - operating -28.24%770M-35.97%356M-23.52%1.07B-15.50%556M24.38%1.4B35.39%658M-12.35%1.13B-24.77%486M14.40%1.29B31.84%646M
Interest paid - operating -21.94%-239M-7.45%-101M-15.29%-196M-64.91%-94M-57.41%-170M-16.33%-57M29.41%-108M47.31%-49M-68.13%-153M-144.74%-93M
Net cash from operations -6.06%884M-35.75%115M-39.29%941M-70.80%179M100.78%1.55B102.98%613M-17.78%772M36.65%302M-2.39%939M-35.76%221M
Cash flow from investment activities
Dividend received - investment 11.87%4.43B10.31%2.15B6.25%3.96B13.57%1.95B-20.70%3.73B-35.72%1.72B7.77%4.7B13.71%2.67B-4.59%4.36B7.70%2.35B
Loan receivable (increase) decrease 73.72%-41M21,300.00%212M---156M-100.69%-1M------144M127.45%56M-----117.62%-204M---204M
Decrease in deposits (increase) -122.35%-390M-100.12%-2M37.84%1.75B139.78%1.71B147.92%1.27B236.26%714M-258.20%-2.64B-133.89%-524M515.42%1.67B167.47%1.55B
Purchase of fixed assets ---1M---1M---------100.00%-2M---1M---1M------------
Cash on investment 97.95%-16M97.18%-16M-22.57%-782M-368.60%-567M-139.85%-638M54.51%-121M40.09%-266M7.64%-266M30.19%-444M54.72%-288M
Other items in the investment business -111.64%-107M-284.23%-409M700.65%919M3,600.00%222M-107.08%-153M-99.47%6M294.34%2.16B635.48%1.14B23.15%548M-83.12%155M
Net cash from investment operations -31.85%3.88B-41.65%1.94B35.38%5.69B34.85%3.32B4.79%4.2B-18.60%2.46B-32.42%4.01B-15.09%3.02B15.52%5.93B17.04%3.56B
Net cash before financing -28.19%4.76B-41.34%2.05B15.25%6.63B13.77%3.5B20.29%5.75B-7.55%3.07B-30.42%4.78B-12.07%3.32B12.70%6.87B11.67%3.78B
Cash flow from financing activities
New borrowing 191.39%3.28B--1.3B--1.13B----------------------3.69B--3.69B
Refund -79.81%-2.63B-8.39%-168M-716.20%-1.46B---155M---179M---------------3.68B---3.68B
Dividends paid - financing 0.00%-6.01B0.00%-4.35B-0.02%-6.01B-0.02%-4.35B0.17%-6.01B0.16%-4.35B0.00%-6.02B0.00%-4.35B-0.72%-6.02B-0.48%-4.35B
Issuance expenses and redemption of securities expenses ---------------------------121M------------
Net cash from financing operations 15.58%-5.36B28.57%-3.22B-2.55%-6.35B-3.59%-4.5B-0.78%-6.19B0.14%-4.35B-2.09%-6.14B-0.11%-4.35B-0.62%-6.02B-0.32%-4.35B
Effect of rate 500.00%8M---7M-115.38%-2M----225.00%13M133.33%3M500.00%4M-152.94%-9M-103.13%-1M21.43%17M
Net Cash -315.05%-600M-15.66%-1.17B163.41%279M20.92%-1.01B67.69%-440M-23.76%-1.28B-259.48%-1.36B-80.88%-1.03B629.91%854M40.06%-570M
Begining period cash 11.28%2.73B11.28%2.73B-14.81%2.46B-14.81%2.46B-32.02%2.88B-32.02%2.88B25.18%4.24B25.18%4.24B4.60%3.39B4.60%3.39B
Cash at the end -21.66%2.14B7.74%1.56B11.28%2.73B-10.12%1.45B-14.81%2.46B-49.70%1.61B-32.02%2.88B12.91%3.2B25.18%4.24B23.15%2.84B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More