HK Stock MarketDetailed Quotes

MEXAN (00022)

Watchlist
  • 0.224
  • 0.0000.00%
Noon Break Jan 16 11:42 CST
440.47MMarket Cap1.22P/E (TTM)

MEXAN (00022) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
4,203.10%406.29M
-39.58%-29.81M
-24.15%-9.9M
37.02%-21.35M
59.55%-7.98M
20.08%-33.9M
-26.39%-19.72M
0.32%-42.42M
25.13%-15.6M
40.90%-42.56M
Profit adjustment
Interest (income) - adjustment
-501.84%-2.94M
18.11%-1.06M
-7.73%-488K
-3,300.00%-1.29M
---453K
---38K
----
----
----
-600.00%-91K
Interest expense - adjustment
-98.87%41K
----
6.20%3.63M
----
401.76%3.42M
134.66%2.19M
66.50%681K
-16.64%932K
-44.35%409K
50.47%1.12M
Impairment and provisions:
-114.11%-56K
118.04%26.95M
-93.89%397K
60.63%12.36M
-26.17%6.49M
114.37%7.7M
1,453.08%8.8M
7.91%3.59M
12.75%-650K
-92.35%3.33M
-Impairment of trade receivables (reversal)
-114.11%-56K
-199.41%-4.89M
-93.89%397K
923.28%4.92M
65,030.00%6.49M
147.62%481K
98.46%-10K
11.40%-1.01M
12.75%-650K
-706.38%-1.14M
-Other impairments and provisions
----
328.05%31.85M
----
3.12%7.44M
----
56.85%7.22M
--8.81M
2.98%4.6M
----
-89.69%4.47M
Revaluation surplus:
----
----
----
-344.32%-5.07M
---1.75M
--2.08M
----
----
----
----
-Other fair value changes
----
----
----
-344.32%-5.07M
---1.75M
--2.08M
----
----
----
----
Asset sale loss (gain):
-134,748.49%-402.6M
261.02%285K
369.37%299K
65.09%-177K
78.94%-111K
-50,800.00%-507K
-52,800.00%-527K
-50.00%1K
0.00%1K
100.00%2K
-Loss (gain) on sale of property, machinery and equipment
-134,748.49%-402.6M
261.02%285K
369.37%299K
65.09%-177K
78.94%-111K
-50,800.00%-507K
-52,800.00%-527K
-50.00%1K
0.00%1K
100.00%2K
Depreciation and amortization:
-89.18%1.5M
-12.43%26.15M
-6.01%13.87M
3.66%29.86M
5.41%14.75M
32.64%28.81M
29.44%14M
0.54%21.72M
4.72%10.81M
1.07%21.6M
-Depreciation
----
-45.89%2.46M
----
--4.55M
----
----
----
----
----
----
Financial expense
----
-18.99%6.23M
----
--7.7M
----
----
----
----
----
----
Special items
----
---7.36M
----
----
----
----
----
----
----
----
Operating profit before the change of operating capital
-71.30%2.24M
-2.85%21.4M
-45.72%7.8M
248.63%22.02M
345.26%14.37M
139.04%6.32M
164.21%3.23M
2.53%-16.18M
52.62%-5.03M
-159.33%-16.6M
Change of operating capital
Inventory (increase) decrease
5,643.64%3.16M
-350.59%-2.56M
101.00%55K
181.69%1.02M
-1,147.38%-5.48M
-8,835.71%-1.25M
-21,850.00%-439K
-7.69%-14K
-150.00%-2K
-137.14%-13K
Accounts receivable (increase)decrease
743.31%83.38M
-459.07%-55.68M
-8.28%9.89M
129.66%15.51M
142.80%10.78M
-121,713.95%-52.29M
-2,978.40%-25.19M
-98.41%43K
-55.65%875K
100.07%2.7M
Accounts payable increase (decrease)
-1,729.71%-87.95M
926.76%68.29M
33.66%-4.81M
-136.65%-8.26M
-225.08%-7.25M
6,340.00%22.54M
654.89%5.79M
-88.78%350K
-219.72%-1.04M
120.67%3.12M
Special items for working capital changes
-108.71%-765K
168.96%4.08M
2,895.54%8.78M
-238.26%-5.91M
-106.17%-314K
1,624.19%4.28M
18,289.29%5.09M
-32.97%248K
-109.00%-28K
-13.15%370K
Cash  from business operations
-99.74%57K
45.68%35.52M
79.23%21.72M
219.44%24.38M
205.26%12.12M
-31.24%-20.41M
-120.26%-11.51M
-49.22%-15.55M
29.84%-5.23M
47.04%-10.42M
Other taxs
----
---6K
----
----
----
----
----
168.00%17K
----
97.22%-25K
Interest received - operating
----
----
----
----
----
----
----
----
----
600.00%91K
Interest paid - operating
89.85%-383K
14.99%-6.33M
-13.13%-3.78M
-327.82%-7.44M
-344.93%-3.34M
-88.31%-1.74M
-76.06%-750K
14.52%-924K
42.04%-426K
-51.61%-1.08M
Net cash from operations
-101.82%-326K
72.31%29.18M
104.35%17.94M
176.46%16.94M
171.60%8.78M
-34.58%-22.15M
-116.93%-12.26M
-43.91%-16.46M
30.17%-5.65M
46.25%-11.44M
Cash flow from investment activities
Interest received - investment
501.84%2.94M
-18.11%1.06M
7.73%488K
3,300.00%1.29M
--453K
--38K
----
----
----
----
Decrease in deposits (increase)
3,726.12%4.86M
87.08%-556K
---134K
---4.3M
----
----
----
----
----
----
Sale of fixed assets
157,701.27%747.98M
106.30%491K
216.00%474K
-64.42%238K
-76.53%150K
--669K
--639K
----
----
----
Purchase of fixed assets
----
76.52%-475K
-0.87%-233K
54.61%-2.02M
94.36%-231K
50.33%-4.46M
-43.11%-4.09M
-1,117.50%-8.97M
-615.00%-2.86M
-2.93%-737K
Acquisition of subsidiaries
----
----
----
----
----
---2.49M
---2.49M
----
----
----
Net cash from investment operations
126,920.84%755.77M
110.80%518K
59.95%595K
23.19%-4.8M
106.25%372K
30.41%-6.24M
-107.97%-5.95M
-1,117.50%-8.97M
-616.79%-2.86M
-3.08%-737K
Net cash before financing
3,975.79%755.45M
144.64%29.7M
102.55%18.54M
142.76%12.14M
150.26%9.15M
-11.65%-28.4M
-113.92%-18.21M
-108.90%-25.43M
-0.22%-8.51M
44.64%-12.18M
Cash flow from financing activities
New borrowing
----
-55.73%17.45M
-39.26%11.04M
-87.93%39.42M
-80.79%18.17M
988.07%326.42M
--94.6M
-77.10%30M
----
1,355.56%131M
Refund
-124.47%-86.59M
5.05%-51.59M
-103.03%-38.58M
79.50%-54.33M
75.35%-19M
-2,565.78%-265.09M
-1,452.79%-77.07M
90.04%-9.94M
94.77%-4.96M
-952.46%-99.83M
Interest paid - financing
71.43%-16K
11.76%-90K
-19.15%-56K
12.07%-102K
27.69%-47K
---116K
---65K
----
----
----
Dividends paid - financing
---473.9M
----
----
----
----
----
----
----
----
----
Net cash from financing operations
-1,790.82%-560.99M
-87.19%-36.9M
-929.82%-29.67M
-134.44%-19.71M
-118.28%-2.88M
185.33%57.23M
417.53%15.76M
-35.66%20.06M
-130.84%-4.96M
6,527.63%31.17M
Net Cash
1,846.54%194.46M
4.94%-7.2M
-277.58%-11.13M
-126.26%-7.57M
355.92%6.27M
636.17%28.83M
81.82%-2.45M
-128.30%-5.38M
-277.30%-13.48M
184.52%19M
Begining period cash
-16.88%35.45M
-15.08%42.64M
-15.08%42.64M
134.83%50.21M
134.83%50.21M
-20.09%21.38M
-20.09%21.38M
244.83%26.76M
244.83%26.76M
-74.34%7.76M
Cash at the end
629.68%229.91M
-16.88%35.45M
-44.22%31.51M
-15.08%42.64M
198.34%56.48M
134.83%50.21M
42.52%18.93M
-20.09%21.38M
-13.52%13.28M
244.83%26.76M
Cash balance analysis
Cash and bank balance
----
-16.88%35.45M
----
-15.08%42.64M
198.34%56.48M
134.83%50.21M
42.52%18.93M
-20.09%21.38M
-13.52%13.28M
244.83%26.76M
Cash and cash equivalent balance
629.68%229.91M
-16.88%35.45M
-44.22%31.51M
-15.08%42.64M
198.34%56.48M
134.83%50.21M
42.52%18.93M
-20.09%21.38M
-13.52%13.28M
244.83%26.76M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
--
--
--
--
--
--
--
Auditor
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax 4,203.10%406.29M-39.58%-29.81M-24.15%-9.9M37.02%-21.35M59.55%-7.98M20.08%-33.9M-26.39%-19.72M0.32%-42.42M25.13%-15.6M40.90%-42.56M
Profit adjustment
Interest (income) - adjustment -501.84%-2.94M18.11%-1.06M-7.73%-488K-3,300.00%-1.29M---453K---38K-------------600.00%-91K
Interest expense - adjustment -98.87%41K----6.20%3.63M----401.76%3.42M134.66%2.19M66.50%681K-16.64%932K-44.35%409K50.47%1.12M
Impairment and provisions: -114.11%-56K118.04%26.95M-93.89%397K60.63%12.36M-26.17%6.49M114.37%7.7M1,453.08%8.8M7.91%3.59M12.75%-650K-92.35%3.33M
-Impairment of trade receivables (reversal) -114.11%-56K-199.41%-4.89M-93.89%397K923.28%4.92M65,030.00%6.49M147.62%481K98.46%-10K11.40%-1.01M12.75%-650K-706.38%-1.14M
-Other impairments and provisions ----328.05%31.85M----3.12%7.44M----56.85%7.22M--8.81M2.98%4.6M-----89.69%4.47M
Revaluation surplus: -------------344.32%-5.07M---1.75M--2.08M----------------
-Other fair value changes -------------344.32%-5.07M---1.75M--2.08M----------------
Asset sale loss (gain): -134,748.49%-402.6M261.02%285K369.37%299K65.09%-177K78.94%-111K-50,800.00%-507K-52,800.00%-527K-50.00%1K0.00%1K100.00%2K
-Loss (gain) on sale of property, machinery and equipment -134,748.49%-402.6M261.02%285K369.37%299K65.09%-177K78.94%-111K-50,800.00%-507K-52,800.00%-527K-50.00%1K0.00%1K100.00%2K
Depreciation and amortization: -89.18%1.5M-12.43%26.15M-6.01%13.87M3.66%29.86M5.41%14.75M32.64%28.81M29.44%14M0.54%21.72M4.72%10.81M1.07%21.6M
-Depreciation -----45.89%2.46M------4.55M------------------------
Financial expense -----18.99%6.23M------7.7M------------------------
Special items -------7.36M--------------------------------
Operating profit before the change of operating capital -71.30%2.24M-2.85%21.4M-45.72%7.8M248.63%22.02M345.26%14.37M139.04%6.32M164.21%3.23M2.53%-16.18M52.62%-5.03M-159.33%-16.6M
Change of operating capital
Inventory (increase) decrease 5,643.64%3.16M-350.59%-2.56M101.00%55K181.69%1.02M-1,147.38%-5.48M-8,835.71%-1.25M-21,850.00%-439K-7.69%-14K-150.00%-2K-137.14%-13K
Accounts receivable (increase)decrease 743.31%83.38M-459.07%-55.68M-8.28%9.89M129.66%15.51M142.80%10.78M-121,713.95%-52.29M-2,978.40%-25.19M-98.41%43K-55.65%875K100.07%2.7M
Accounts payable increase (decrease) -1,729.71%-87.95M926.76%68.29M33.66%-4.81M-136.65%-8.26M-225.08%-7.25M6,340.00%22.54M654.89%5.79M-88.78%350K-219.72%-1.04M120.67%3.12M
Special items for working capital changes -108.71%-765K168.96%4.08M2,895.54%8.78M-238.26%-5.91M-106.17%-314K1,624.19%4.28M18,289.29%5.09M-32.97%248K-109.00%-28K-13.15%370K
Cash  from business operations -99.74%57K45.68%35.52M79.23%21.72M219.44%24.38M205.26%12.12M-31.24%-20.41M-120.26%-11.51M-49.22%-15.55M29.84%-5.23M47.04%-10.42M
Other taxs -------6K--------------------168.00%17K----97.22%-25K
Interest received - operating ------------------------------------600.00%91K
Interest paid - operating 89.85%-383K14.99%-6.33M-13.13%-3.78M-327.82%-7.44M-344.93%-3.34M-88.31%-1.74M-76.06%-750K14.52%-924K42.04%-426K-51.61%-1.08M
Net cash from operations -101.82%-326K72.31%29.18M104.35%17.94M176.46%16.94M171.60%8.78M-34.58%-22.15M-116.93%-12.26M-43.91%-16.46M30.17%-5.65M46.25%-11.44M
Cash flow from investment activities
Interest received - investment 501.84%2.94M-18.11%1.06M7.73%488K3,300.00%1.29M--453K--38K----------------
Decrease in deposits (increase) 3,726.12%4.86M87.08%-556K---134K---4.3M------------------------
Sale of fixed assets 157,701.27%747.98M106.30%491K216.00%474K-64.42%238K-76.53%150K--669K--639K------------
Purchase of fixed assets ----76.52%-475K-0.87%-233K54.61%-2.02M94.36%-231K50.33%-4.46M-43.11%-4.09M-1,117.50%-8.97M-615.00%-2.86M-2.93%-737K
Acquisition of subsidiaries -----------------------2.49M---2.49M------------
Net cash from investment operations 126,920.84%755.77M110.80%518K59.95%595K23.19%-4.8M106.25%372K30.41%-6.24M-107.97%-5.95M-1,117.50%-8.97M-616.79%-2.86M-3.08%-737K
Net cash before financing 3,975.79%755.45M144.64%29.7M102.55%18.54M142.76%12.14M150.26%9.15M-11.65%-28.4M-113.92%-18.21M-108.90%-25.43M-0.22%-8.51M44.64%-12.18M
Cash flow from financing activities
New borrowing -----55.73%17.45M-39.26%11.04M-87.93%39.42M-80.79%18.17M988.07%326.42M--94.6M-77.10%30M----1,355.56%131M
Refund -124.47%-86.59M5.05%-51.59M-103.03%-38.58M79.50%-54.33M75.35%-19M-2,565.78%-265.09M-1,452.79%-77.07M90.04%-9.94M94.77%-4.96M-952.46%-99.83M
Interest paid - financing 71.43%-16K11.76%-90K-19.15%-56K12.07%-102K27.69%-47K---116K---65K------------
Dividends paid - financing ---473.9M------------------------------------
Net cash from financing operations -1,790.82%-560.99M-87.19%-36.9M-929.82%-29.67M-134.44%-19.71M-118.28%-2.88M185.33%57.23M417.53%15.76M-35.66%20.06M-130.84%-4.96M6,527.63%31.17M
Net Cash 1,846.54%194.46M4.94%-7.2M-277.58%-11.13M-126.26%-7.57M355.92%6.27M636.17%28.83M81.82%-2.45M-128.30%-5.38M-277.30%-13.48M184.52%19M
Begining period cash -16.88%35.45M-15.08%42.64M-15.08%42.64M134.83%50.21M134.83%50.21M-20.09%21.38M-20.09%21.38M244.83%26.76M244.83%26.76M-74.34%7.76M
Cash at the end 629.68%229.91M-16.88%35.45M-44.22%31.51M-15.08%42.64M198.34%56.48M134.83%50.21M42.52%18.93M-20.09%21.38M-13.52%13.28M244.83%26.76M
Cash balance analysis
Cash and bank balance -----16.88%35.45M-----15.08%42.64M198.34%56.48M134.83%50.21M42.52%18.93M-20.09%21.38M-13.52%13.28M244.83%26.76M
Cash and cash equivalent balance 629.68%229.91M-16.88%35.45M-44.22%31.51M-15.08%42.64M198.34%56.48M134.83%50.21M42.52%18.93M-20.09%21.38M-13.52%13.28M244.83%26.76M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion----------------
Auditor --Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More