HK Stock MarketDetailed Quotes

TIAN AN (00028)

Watchlist
  • 4.400
  • +0.150+3.53%
Market Closed May 7 16:03 CST
6.45BMarket Cap3.65P/E (TTM)

TIAN AN (00028) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
8,505.26%3.8B
----
-102.78%-45.26M
----
-28.75%1.63B
----
-12.89%2.28B
----
186.73%2.62B
----
Profit adjustment
Interest (income) - adjustment
-4.08%-184.13M
----
12.10%-176.91M
----
-6.08%-201.26M
----
26.05%-189.73M
----
16.14%-256.56M
----
Dividend (income)- adjustment
-23.02%-3.16M
----
13.78%-2.57M
----
17.66%-2.98M
----
42.16%-3.62M
----
-114.96%-6.26M
----
Attributable subsidiary (profit) loss
373.05%216.21M
----
80.59%-79.18M
----
41.03%-407.95M
----
-54.97%-691.85M
----
-50.55%-446.44M
----
Impairment and provisions:
9.73%117.7M
----
-48.17%107.26M
----
59.92%206.93M
----
-15.64%129.39M
----
-41.80%153.38M
----
-Impairment of property, plant and equipment (reversal)
-60.33%1.02M
----
103.86%2.57M
----
-180.86%-66.55M
----
--82.31M
----
----
----
-Impairmen of inventory (reversal)
5,099.23%81.32M
----
-49.11%1.56M
----
-67.29%3.07M
----
1,252.76%9.4M
----
-204.10%-815K
----
-Other impairments and provisions
-65.71%35.36M
----
-61.86%103.12M
----
617.43%270.41M
----
-75.56%37.69M
----
24.81%154.19M
----
Revaluation surplus:
96.84%761.83M
----
181.90%387.02M
----
-438.08%-472.57M
----
111.29%139.78M
----
-1,101.12%-1.24B
----
-Fair value of investment properties (increase)
93.97%765.39M
----
182.84%394.6M
----
-518.19%-476.35M
----
109.48%113.91M
----
-1,435.15%-1.2B
----
-Other fair value changes
52.97%-3.57M
----
-300.69%-7.58M
----
-85.39%3.78M
----
170.03%25.87M
----
-209.58%-36.95M
----
Asset sale loss (gain):
-76.97%4.04M
----
336.35%17.52M
----
-370,700.00%-7.41M
----
-96.88%2K
----
100.02%64K
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
---8.74M
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-76.97%4.04M
----
1,215.17%17.52M
----
66,500.00%1.33M
----
-96.88%2K
----
187.67%64K
----
Depreciation and amortization:
-6.48%121.79M
----
76.63%130.22M
----
98.05%73.72M
----
-8.86%37.23M
----
-23.53%40.84M
----
-Depreciation
-6.48%121.79M
----
76.63%130.22M
----
98.05%73.72M
----
-8.86%37.23M
----
-23.53%40.84M
----
Financial expense
-16.17%185.12M
----
14.66%220.83M
----
-15.73%192.6M
----
36.42%228.56M
----
-19.31%167.54M
----
Special items
99.01%-39K
----
99.21%-3.92M
----
---495.14M
----
----
----
-3.66%-8.77M
----
Operating profit before the change of operating capital
805.11%5.02B
----
8.00%555M
----
-73.44%513.88M
----
88.18%1.93B
----
63.95%1.03B
----
Change of operating capital
Inventory (increase) decrease
204.85%1B
----
-145.76%-954.01M
----
-131.75%-388.19M
----
175.57%1.22B
----
-624.16%-1.62B
----
Developing property (increase)decrease
99.91%-1.06M
----
-337.17%-1.16B
----
-255.24%-264.85M
----
78.08%-74.56M
----
---340.2M
----
Accounts receivable (increase)decrease
----
----
----
----
219.19%69.52M
----
---58.33M
----
----
----
Accounts payable increase (decrease)
-53.41%97.28M
----
164.62%208.79M
----
-187.16%-323.11M
----
-42.81%370.73M
----
352.95%648.23M
----
Advance payment increase (decrease)
-416.38%-1.83M
----
46.85%-354K
----
90.68%-666K
----
-286.58%-7.15M
----
273.66%3.83M
----
prepayments (increase)decrease
-5.45%-183.3M
----
---173.82M
----
----
----
----
----
93.16%-104.69M
----
Financial assets at fair value (increase)decrease
-3,232.32%-24.71M
----
6.19%789K
----
-37.30%743K
----
91.75%1.19M
----
-26.08%618K
----
Special items for working capital changes
-185.12%-5.44B
----
125.41%6.4B
----
108.15%2.84B
----
-7.09%1.36B
----
1,800.26%1.47B
----
Cash  from business operations
-90.42%466.75M
----
99.38%4.87B
----
-48.56%2.44B
----
338.01%4.75B
----
321.32%1.08B
----
China income tax paid
47.72%-334.19M
----
-30.63%-639.22M
----
2.19%-489.32M
----
-88.69%-500.26M
----
-16.96%-265.12M
----
Special items of business
----
2,132.78%415.5M
----
-102.06%-20.44M
----
249.60%992.77M
----
224.77%283.97M
----
76.06%-227.6M
Net cash from operations
-96.87%132.56M
2,132.78%415.5M
116.58%4.23B
-102.06%-20.44M
-54.02%1.96B
249.60%992.77M
418.64%4.25B
224.77%283.97M
214.36%819.83M
76.06%-227.6M
Cash flow from investment activities
Interest received - investment
1.46%192.85M
3.26%90.88M
-16.89%190.08M
-4.54%88.01M
17.16%228.72M
1.93%92.2M
-43.98%195.23M
-58.20%90.45M
42.41%348.47M
54.03%216.4M
Dividend received - investment
130.36%72.81M
128.83%36.77M
-68.98%31.61M
-61.99%16.07M
-56.04%101.89M
50.70%42.28M
64.42%231.78M
-43.53%28.06M
78.61%140.97M
2,677.36%49.69M
Loan receivable (increase) decrease
-536.53%-2.64B
-349.72%-1.16B
-378.30%-414.74M
-610.03%-258.41M
-25.59%149.03M
-107.76%-36.4M
112.77%200.27M
146.37%468.77M
-237.94%-1.57B
-60.15%-1.01B
Decrease in deposits (increase)
34.76%-84.85M
-131.63%-8.7M
-1,218.52%-130.06M
5,196.53%27.49M
-110.85%-9.86M
-99.45%519K
229.53%90.91M
767.65%95.08M
-112.18%-70.18M
306.29%10.96M
Sale of fixed assets
-54.86%362K
-56.31%263K
609.73%802K
423.48%602K
-50.87%113K
-2.54%115K
24.32%230K
-2.48%118K
-50.53%185K
1,412.50%121K
Purchase of fixed assets
-20.18%-251.42M
32.67%-63.71M
-52.74%-209.2M
-6,241.76%-94.62M
-877.61%-136.96M
77.78%-1.49M
74.56%-14.01M
-92.46%-6.72M
7.14%-55.07M
92.70%-3.49M
Purchase of intangible assets
----
----
88.87%-9.78M
----
---87.91M
---86.96M
----
----
----
----
Sale of subsidiaries
----
----
----
----
--248.52M
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
--187.67M
----
----
----
----
----
Recovery of cash from investments
46.36%133.96M
-93.84%4.03M
48.93%91.53M
30.34%65.5M
92.35%61.46M
70.34%50.26M
-91.31%31.95M
-79.98%29.5M
238.64%367.47M
340.81%147.38M
Cash on investment
-66.75%-505.41M
53.90%-107.4M
22.15%-303.09M
19.21%-232.97M
73.01%-389.35M
47.85%-288.38M
-310.22%-1.44B
-1,249.10%-552.98M
34.78%-351.65M
88.55%-40.99M
Other items in the investment business
----
----
--566.72M
----
----
----
--119.43M
----
----
----
Net cash from investment operations
-1,555.62%-3.08B
-211.59%-1.21B
-152.68%-186.13M
-70.43%-388.33M
160.22%353.31M
-249.63%-227.85M
50.64%-586.72M
124.14%152.28M
-225.92%-1.19B
-74.86%-630.81M
Net cash before financing
-172.85%-2.95B
-94.36%-794.5M
75.37%4.05B
-153.44%-408.77M
-37.02%2.31B
75.34%764.92M
1,093.68%3.67B
150.82%436.25M
-262.40%-368.85M
34.54%-858.41M
Cash flow from financing activities
New borrowing
-25.72%1.6B
-42.53%568.27M
-30.05%2.16B
-59.75%988.83M
60.27%3.09B
578.04%2.46B
-44.14%1.93B
-73.10%362.31M
24.62%3.45B
107.71%1.35B
Refund
20.52%-2.37B
9.59%-1.06B
-75.72%-2.98B
-41.80%-1.18B
45.01%-1.7B
23.14%-830.21M
-24.99%-3.08B
-70.75%-1.08B
-61.10%-2.47B
-107.94%-632.59M
Interest paid - financing
-20.28%-304.55M
-36.39%-172.44M
3.78%-253.2M
0.31%-126.44M
26.70%-263.15M
33.08%-126.83M
-9.71%-359M
-14.95%-189.53M
-26.98%-327.21M
-23.28%-164.88M
Dividends paid - financing
47.26%-157.5M
47.24%-157.5M
18.52%-298.62M
18.55%-298.51M
-25.00%-366.52M
-25.00%-366.52M
50.71%-293.21M
2.30%-293.21M
-93.22%-594.91M
2.52%-300.13M
Issuance expenses and redemption of securities expenses
---4.27M
---1.54M
----
----
----
----
----
----
-32,575.21%-155.53M
----
Other items of the financing business
----
----
83.52%-60K
----
---364K
----
----
----
----
----
Net cash from financing operations
10.56%-1.23B
-34.11%-828.38M
-280.61%-1.38B
-154.51%-617.69M
142.14%761.9M
194.38%1.13B
-1,812.23%-1.81B
-581.32%-1.2B
-114.21%-94.54M
317.90%249.44M
Effect of rate
422.08%450.25M
10,751.83%267.79M
26.05%-139.79M
99.09%-2.51M
44.99%-189.04M
-231.56%-275.66M
-395.71%-343.67M
-268.72%-83.14M
-58.70%116.22M
373.39%49.28M
Net Cash
-256.42%-4.18B
-58.10%-1.62B
-12.97%2.67B
-154.08%-1.03B
65.31%3.07B
348.32%1.9B
500.81%1.86B
-25.51%-764.33M
-151.92%-463.39M
57.29%-608.98M
Begining period cash
31.50%10.57B
31.50%10.57B
55.86%8.04B
55.86%8.04B
41.53%5.16B
41.53%5.16B
-8.70%3.64B
-8.70%3.64B
41.66%3.99B
41.66%3.99B
Cash at the end
-35.28%6.84B
31.47%9.22B
31.50%10.57B
3.39%7.01B
55.86%8.04B
142.40%6.78B
41.53%5.16B
-18.50%2.8B
-8.70%3.64B
149.78%3.43B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 8,505.26%3.8B-----102.78%-45.26M-----28.75%1.63B-----12.89%2.28B----186.73%2.62B----
Profit adjustment
Interest (income) - adjustment -4.08%-184.13M----12.10%-176.91M-----6.08%-201.26M----26.05%-189.73M----16.14%-256.56M----
Dividend (income)- adjustment -23.02%-3.16M----13.78%-2.57M----17.66%-2.98M----42.16%-3.62M-----114.96%-6.26M----
Attributable subsidiary (profit) loss 373.05%216.21M----80.59%-79.18M----41.03%-407.95M-----54.97%-691.85M-----50.55%-446.44M----
Impairment and provisions: 9.73%117.7M-----48.17%107.26M----59.92%206.93M-----15.64%129.39M-----41.80%153.38M----
-Impairment of property, plant and equipment (reversal) -60.33%1.02M----103.86%2.57M-----180.86%-66.55M------82.31M------------
-Impairmen of inventory (reversal) 5,099.23%81.32M-----49.11%1.56M-----67.29%3.07M----1,252.76%9.4M-----204.10%-815K----
-Other impairments and provisions -65.71%35.36M-----61.86%103.12M----617.43%270.41M-----75.56%37.69M----24.81%154.19M----
Revaluation surplus: 96.84%761.83M----181.90%387.02M-----438.08%-472.57M----111.29%139.78M-----1,101.12%-1.24B----
-Fair value of investment properties (increase) 93.97%765.39M----182.84%394.6M-----518.19%-476.35M----109.48%113.91M-----1,435.15%-1.2B----
-Other fair value changes 52.97%-3.57M-----300.69%-7.58M-----85.39%3.78M----170.03%25.87M-----209.58%-36.95M----
Asset sale loss (gain): -76.97%4.04M----336.35%17.52M-----370,700.00%-7.41M-----96.88%2K----100.02%64K----
-Loss (gain) from sale of subsidiary company -------------------8.74M--------------------
-Loss (gain) on sale of property, machinery and equipment -76.97%4.04M----1,215.17%17.52M----66,500.00%1.33M-----96.88%2K----187.67%64K----
Depreciation and amortization: -6.48%121.79M----76.63%130.22M----98.05%73.72M-----8.86%37.23M-----23.53%40.84M----
-Depreciation -6.48%121.79M----76.63%130.22M----98.05%73.72M-----8.86%37.23M-----23.53%40.84M----
Financial expense -16.17%185.12M----14.66%220.83M-----15.73%192.6M----36.42%228.56M-----19.31%167.54M----
Special items 99.01%-39K----99.21%-3.92M-------495.14M-------------3.66%-8.77M----
Operating profit before the change of operating capital 805.11%5.02B----8.00%555M-----73.44%513.88M----88.18%1.93B----63.95%1.03B----
Change of operating capital
Inventory (increase) decrease 204.85%1B-----145.76%-954.01M-----131.75%-388.19M----175.57%1.22B-----624.16%-1.62B----
Developing property (increase)decrease 99.91%-1.06M-----337.17%-1.16B-----255.24%-264.85M----78.08%-74.56M-------340.2M----
Accounts receivable (increase)decrease ----------------219.19%69.52M-------58.33M------------
Accounts payable increase (decrease) -53.41%97.28M----164.62%208.79M-----187.16%-323.11M-----42.81%370.73M----352.95%648.23M----
Advance payment increase (decrease) -416.38%-1.83M----46.85%-354K----90.68%-666K-----286.58%-7.15M----273.66%3.83M----
prepayments (increase)decrease -5.45%-183.3M-------173.82M--------------------93.16%-104.69M----
Financial assets at fair value (increase)decrease -3,232.32%-24.71M----6.19%789K-----37.30%743K----91.75%1.19M-----26.08%618K----
Special items for working capital changes -185.12%-5.44B----125.41%6.4B----108.15%2.84B-----7.09%1.36B----1,800.26%1.47B----
Cash  from business operations -90.42%466.75M----99.38%4.87B-----48.56%2.44B----338.01%4.75B----321.32%1.08B----
China income tax paid 47.72%-334.19M-----30.63%-639.22M----2.19%-489.32M-----88.69%-500.26M-----16.96%-265.12M----
Special items of business ----2,132.78%415.5M-----102.06%-20.44M----249.60%992.77M----224.77%283.97M----76.06%-227.6M
Net cash from operations -96.87%132.56M2,132.78%415.5M116.58%4.23B-102.06%-20.44M-54.02%1.96B249.60%992.77M418.64%4.25B224.77%283.97M214.36%819.83M76.06%-227.6M
Cash flow from investment activities
Interest received - investment 1.46%192.85M3.26%90.88M-16.89%190.08M-4.54%88.01M17.16%228.72M1.93%92.2M-43.98%195.23M-58.20%90.45M42.41%348.47M54.03%216.4M
Dividend received - investment 130.36%72.81M128.83%36.77M-68.98%31.61M-61.99%16.07M-56.04%101.89M50.70%42.28M64.42%231.78M-43.53%28.06M78.61%140.97M2,677.36%49.69M
Loan receivable (increase) decrease -536.53%-2.64B-349.72%-1.16B-378.30%-414.74M-610.03%-258.41M-25.59%149.03M-107.76%-36.4M112.77%200.27M146.37%468.77M-237.94%-1.57B-60.15%-1.01B
Decrease in deposits (increase) 34.76%-84.85M-131.63%-8.7M-1,218.52%-130.06M5,196.53%27.49M-110.85%-9.86M-99.45%519K229.53%90.91M767.65%95.08M-112.18%-70.18M306.29%10.96M
Sale of fixed assets -54.86%362K-56.31%263K609.73%802K423.48%602K-50.87%113K-2.54%115K24.32%230K-2.48%118K-50.53%185K1,412.50%121K
Purchase of fixed assets -20.18%-251.42M32.67%-63.71M-52.74%-209.2M-6,241.76%-94.62M-877.61%-136.96M77.78%-1.49M74.56%-14.01M-92.46%-6.72M7.14%-55.07M92.70%-3.49M
Purchase of intangible assets --------88.87%-9.78M-------87.91M---86.96M----------------
Sale of subsidiaries ------------------248.52M--------------------
Acquisition of subsidiaries ------------------187.67M--------------------
Recovery of cash from investments 46.36%133.96M-93.84%4.03M48.93%91.53M30.34%65.5M92.35%61.46M70.34%50.26M-91.31%31.95M-79.98%29.5M238.64%367.47M340.81%147.38M
Cash on investment -66.75%-505.41M53.90%-107.4M22.15%-303.09M19.21%-232.97M73.01%-389.35M47.85%-288.38M-310.22%-1.44B-1,249.10%-552.98M34.78%-351.65M88.55%-40.99M
Other items in the investment business ----------566.72M--------------119.43M------------
Net cash from investment operations -1,555.62%-3.08B-211.59%-1.21B-152.68%-186.13M-70.43%-388.33M160.22%353.31M-249.63%-227.85M50.64%-586.72M124.14%152.28M-225.92%-1.19B-74.86%-630.81M
Net cash before financing -172.85%-2.95B-94.36%-794.5M75.37%4.05B-153.44%-408.77M-37.02%2.31B75.34%764.92M1,093.68%3.67B150.82%436.25M-262.40%-368.85M34.54%-858.41M
Cash flow from financing activities
New borrowing -25.72%1.6B-42.53%568.27M-30.05%2.16B-59.75%988.83M60.27%3.09B578.04%2.46B-44.14%1.93B-73.10%362.31M24.62%3.45B107.71%1.35B
Refund 20.52%-2.37B9.59%-1.06B-75.72%-2.98B-41.80%-1.18B45.01%-1.7B23.14%-830.21M-24.99%-3.08B-70.75%-1.08B-61.10%-2.47B-107.94%-632.59M
Interest paid - financing -20.28%-304.55M-36.39%-172.44M3.78%-253.2M0.31%-126.44M26.70%-263.15M33.08%-126.83M-9.71%-359M-14.95%-189.53M-26.98%-327.21M-23.28%-164.88M
Dividends paid - financing 47.26%-157.5M47.24%-157.5M18.52%-298.62M18.55%-298.51M-25.00%-366.52M-25.00%-366.52M50.71%-293.21M2.30%-293.21M-93.22%-594.91M2.52%-300.13M
Issuance expenses and redemption of securities expenses ---4.27M---1.54M-------------------------32,575.21%-155.53M----
Other items of the financing business --------83.52%-60K-------364K--------------------
Net cash from financing operations 10.56%-1.23B-34.11%-828.38M-280.61%-1.38B-154.51%-617.69M142.14%761.9M194.38%1.13B-1,812.23%-1.81B-581.32%-1.2B-114.21%-94.54M317.90%249.44M
Effect of rate 422.08%450.25M10,751.83%267.79M26.05%-139.79M99.09%-2.51M44.99%-189.04M-231.56%-275.66M-395.71%-343.67M-268.72%-83.14M-58.70%116.22M373.39%49.28M
Net Cash -256.42%-4.18B-58.10%-1.62B-12.97%2.67B-154.08%-1.03B65.31%3.07B348.32%1.9B500.81%1.86B-25.51%-764.33M-151.92%-463.39M57.29%-608.98M
Begining period cash 31.50%10.57B31.50%10.57B55.86%8.04B55.86%8.04B41.53%5.16B41.53%5.16B-8.70%3.64B-8.70%3.64B41.66%3.99B41.66%3.99B
Cash at the end -35.28%6.84B31.47%9.22B31.50%10.57B3.39%7.01B55.86%8.04B142.40%6.78B41.53%5.16B-18.50%2.8B-8.70%3.64B149.78%3.43B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More