HK Stock MarketDetailed Quotes

TIAN AN (00028)

Watchlist
  • 4.730
  • +0.010+0.21%
Trading Jan 23 14:23 CST
6.93BMarket Cap3.37P/E (TTM)

TIAN AN (00028) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-102.78%-45.26M
----
-28.75%1.63B
----
-12.89%2.28B
----
186.73%2.62B
----
-46.33%914.73M
Profit adjustment
Interest (income) - adjustment
----
12.10%-176.91M
----
-6.08%-201.26M
----
26.05%-189.73M
----
16.14%-256.56M
----
-24.34%-305.94M
Dividend (income)- adjustment
----
13.78%-2.57M
----
17.66%-2.98M
----
42.16%-3.62M
----
-114.96%-6.26M
----
53.61%-2.91M
Attributable subsidiary (profit) loss
----
80.59%-79.18M
----
41.03%-407.95M
----
-54.97%-691.85M
----
-50.55%-446.44M
----
68.17%-296.53M
Impairment and provisions:
----
-48.17%107.26M
----
59.92%206.93M
----
-15.64%129.39M
----
-41.80%153.38M
----
-12.09%263.56M
-Impairment of property, plant and equipment (reversal)
----
241.09%93.9M
----
-180.86%-66.55M
----
--82.31M
----
----
----
231.10%140.28M
-Impairmen of inventory (reversal)
----
-49.11%1.56M
----
-67.29%3.07M
----
1,252.76%9.4M
----
-204.10%-815K
----
-114.88%-268K
-Other impairments and provisions
----
-95.64%11.79M
----
617.43%270.41M
----
-75.56%37.69M
----
24.81%154.19M
----
-55.47%123.55M
Revaluation surplus:
----
181.90%387.02M
----
-438.08%-472.57M
----
111.29%139.78M
----
-1,101.12%-1.24B
----
128.66%123.72M
-Fair value of investment properties (increase)
----
182.84%394.6M
----
-518.19%-476.35M
----
109.48%113.91M
----
-1,435.15%-1.2B
----
125.83%90M
-Other fair value changes
----
-300.69%-7.58M
----
-85.39%3.78M
----
170.03%25.87M
----
-209.58%-36.95M
----
140.49%33.72M
Asset sale loss (gain):
----
336.35%17.52M
----
-370,700.00%-7.41M
----
-96.88%2K
----
100.02%64K
----
-192,978.44%-322.11M
-Loss (gain) from sale of subsidiary company
----
----
----
---8.74M
----
----
----
----
----
---322.03M
-Loss (gain) on sale of property, machinery and equipment
----
1,215.17%17.52M
----
66,500.00%1.33M
----
-96.88%2K
----
187.67%64K
----
-143.71%-73K
Depreciation and amortization:
----
76.63%130.22M
----
98.05%73.72M
----
-8.86%37.23M
----
-23.53%40.84M
----
-25.65%53.42M
-Depreciation
----
76.63%130.22M
----
98.05%73.72M
----
-8.86%37.23M
----
-23.53%40.84M
----
-25.65%53.42M
Financial expense
----
14.66%220.83M
----
-15.73%192.6M
----
36.42%228.56M
----
-19.31%167.54M
----
11.61%207.63M
Special items
----
99.21%-3.92M
----
---495.14M
----
----
----
-3.66%-8.77M
----
-5.50%-8.46M
Operating profit before the change of operating capital
----
8.00%555M
----
-73.44%513.88M
----
88.18%1.93B
----
63.95%1.03B
----
-1.78%627.1M
Change of operating capital
Inventory (increase) decrease
----
-145.76%-954.01M
----
-131.75%-388.19M
----
175.57%1.22B
----
-624.16%-1.62B
----
168.23%308.66M
Developing property (increase)decrease
----
-337.17%-1.16B
----
-255.24%-264.85M
----
78.08%-74.56M
----
---340.2M
----
----
Accounts receivable (increase)decrease
----
-350.03%-173.82M
----
219.19%69.52M
----
---58.33M
----
----
----
314.78%444.63M
Accounts payable increase (decrease)
----
164.62%208.79M
----
-187.16%-323.11M
----
-42.81%370.73M
----
352.95%648.23M
----
-138.61%-256.26M
Advance payment increase (decrease)
----
46.85%-354K
----
90.68%-666K
----
-286.58%-7.15M
----
273.66%3.83M
----
1,178.95%1.03M
prepayments (increase)decrease
----
----
----
----
----
----
----
93.16%-104.69M
----
-118.90%-1.53B
Financial assets at fair value (increase)decrease
----
6.19%789K
----
-37.30%743K
----
91.75%1.19M
----
-26.08%618K
----
-84.96%836K
Special items for working capital changes
----
125.41%6.4B
----
108.15%2.84B
----
-7.09%1.36B
----
1,800.26%1.47B
----
90.56%-86.28M
Cash  from business operations
----
99.38%4.87B
----
-48.56%2.44B
----
338.01%4.75B
----
321.32%1.08B
----
-23.33%-490.21M
China income tax paid
----
-30.63%-639.22M
----
2.19%-489.32M
----
-88.69%-500.26M
----
-16.96%-265.12M
----
-60.11%-226.67M
Special items of business
2,132.78%415.5M
----
-102.06%-20.44M
----
249.60%992.77M
----
224.77%283.97M
----
76.06%-227.6M
----
Net cash from operations
2,132.78%415.5M
116.58%4.23B
-102.06%-20.44M
-54.02%1.96B
249.60%992.77M
418.64%4.25B
224.77%283.97M
214.36%819.83M
76.06%-227.6M
-32.99%-716.88M
Cash flow from investment activities
Interest received - investment
3.26%90.88M
-16.89%190.08M
-4.54%88.01M
17.16%228.72M
1.93%92.2M
-43.98%195.23M
-58.20%90.45M
42.41%348.47M
54.03%216.4M
4.22%244.7M
Dividend received - investment
128.83%36.77M
-68.98%31.61M
-61.99%16.07M
-56.04%101.89M
50.70%42.28M
64.42%231.78M
-43.53%28.06M
78.61%140.97M
2,677.36%49.69M
-75.89%78.92M
Loan receivable (increase) decrease
-349.72%-1.16B
-378.30%-414.74M
-610.03%-258.41M
-25.59%149.03M
-107.76%-36.4M
112.77%200.27M
146.37%468.77M
-237.94%-1.57B
-60.15%-1.01B
15.02%-464.24M
Decrease in deposits (increase)
-131.63%-8.7M
-1,218.52%-130.06M
5,196.53%27.49M
-110.85%-9.86M
-99.45%519K
229.53%90.91M
767.65%95.08M
-112.18%-70.18M
306.29%10.96M
1,212.14%576.12M
Sale of fixed assets
-56.31%263K
609.73%802K
423.48%602K
-50.87%113K
-2.54%115K
24.32%230K
-2.48%118K
-50.53%185K
1,412.50%121K
503.23%374K
Purchase of fixed assets
32.67%-63.71M
-52.74%-209.2M
-6,241.76%-94.62M
-877.61%-136.96M
77.78%-1.49M
74.56%-14.01M
-92.46%-6.72M
7.14%-55.07M
92.70%-3.49M
-640.48%-59.31M
Purchase of intangible assets
----
88.87%-9.78M
----
---87.91M
---86.96M
----
----
----
----
----
Sale of subsidiaries
----
----
----
--248.52M
----
----
----
----
----
--998.08M
Acquisition of subsidiaries
----
----
----
--187.67M
----
----
----
----
----
----
Recovery of cash from investments
-93.84%4.03M
48.93%91.53M
30.34%65.5M
92.35%61.46M
70.34%50.26M
-91.31%31.95M
-79.98%29.5M
238.64%367.47M
340.81%147.38M
-51.17%108.51M
Cash on investment
53.90%-107.4M
22.15%-303.09M
19.21%-232.97M
73.01%-389.35M
47.85%-288.38M
-310.22%-1.44B
-1,249.10%-552.98M
34.78%-351.65M
88.55%-40.99M
-136.57%-539.16M
Other items in the investment business
----
--566.72M
----
----
----
--119.43M
----
----
----
----
Net cash from investment operations
-211.59%-1.21B
-152.68%-186.13M
-70.43%-388.33M
160.22%353.31M
-249.63%-227.85M
50.64%-586.72M
124.14%152.28M
-225.92%-1.19B
-74.86%-630.81M
3,065.10%944M
Net cash before financing
-94.36%-794.5M
75.37%4.05B
-153.44%-408.77M
-37.02%2.31B
75.34%764.92M
1,093.68%3.67B
150.82%436.25M
-262.40%-368.85M
34.54%-858.41M
139.78%227.12M
Cash flow from financing activities
New borrowing
-42.53%568.27M
-30.05%2.16B
-59.75%988.83M
60.27%3.09B
578.04%2.46B
-44.14%1.93B
-73.10%362.31M
24.62%3.45B
107.71%1.35B
-28.07%2.77B
Refund
9.59%-1.06B
-75.72%-2.98B
-41.80%-1.18B
45.01%-1.7B
23.14%-830.21M
-24.99%-3.08B
-70.75%-1.08B
-61.10%-2.47B
-107.94%-632.59M
23.26%-1.53B
Interest paid - financing
-36.39%-172.44M
3.78%-253.2M
0.31%-126.44M
26.70%-263.15M
33.08%-126.83M
-9.71%-359M
-14.95%-189.53M
-26.98%-327.21M
-23.28%-164.88M
-4.79%-257.69M
Dividends paid - financing
47.24%-157.5M
18.52%-298.62M
18.55%-298.51M
-25.00%-366.52M
-25.00%-366.52M
50.71%-293.21M
2.30%-293.21M
-93.22%-594.91M
2.52%-300.13M
7.38%-307.9M
Absorb investment income
----
----
----
----
----
----
----
----
----
--22.22M
Issuance expenses and redemption of securities expenses
---1.54M
----
----
----
----
----
----
-32,575.21%-155.53M
----
97.75%-476K
Other items of the financing business
----
83.52%-60K
----
---364K
----
----
----
----
----
---27.78M
Net cash from financing operations
-34.11%-828.38M
-280.61%-1.38B
-154.51%-617.69M
142.14%761.9M
194.38%1.13B
-1,812.23%-1.81B
-581.32%-1.2B
-114.21%-94.54M
317.90%249.44M
-46.93%665.44M
Effect of rate
10,751.83%267.79M
26.05%-139.79M
99.09%-2.51M
44.99%-189.04M
-231.56%-275.66M
-395.71%-343.67M
-268.72%-83.14M
-58.70%116.22M
373.39%49.28M
796.68%281.41M
Net Cash
-58.10%-1.62B
-12.97%2.67B
-154.08%-1.03B
65.31%3.07B
348.32%1.9B
500.81%1.86B
-25.51%-764.33M
-151.92%-463.39M
57.29%-608.98M
30.70%892.56M
Begining period cash
31.50%10.57B
55.86%8.04B
55.86%8.04B
41.53%5.16B
41.53%5.16B
-8.70%3.64B
-8.70%3.64B
41.66%3.99B
41.66%3.99B
29.53%2.82B
Cash at the end
31.47%9.22B
31.50%10.57B
3.39%7.01B
55.86%8.04B
142.40%6.78B
41.53%5.16B
-18.50%2.8B
-8.70%3.64B
149.78%3.43B
41.66%3.99B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Touche Tohmatsu CPA LLP
--
Deloitte Touche Tohmatsu CPA LLP
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----102.78%-45.26M-----28.75%1.63B-----12.89%2.28B----186.73%2.62B-----46.33%914.73M
Profit adjustment
Interest (income) - adjustment ----12.10%-176.91M-----6.08%-201.26M----26.05%-189.73M----16.14%-256.56M-----24.34%-305.94M
Dividend (income)- adjustment ----13.78%-2.57M----17.66%-2.98M----42.16%-3.62M-----114.96%-6.26M----53.61%-2.91M
Attributable subsidiary (profit) loss ----80.59%-79.18M----41.03%-407.95M-----54.97%-691.85M-----50.55%-446.44M----68.17%-296.53M
Impairment and provisions: -----48.17%107.26M----59.92%206.93M-----15.64%129.39M-----41.80%153.38M-----12.09%263.56M
-Impairment of property, plant and equipment (reversal) ----241.09%93.9M-----180.86%-66.55M------82.31M------------231.10%140.28M
-Impairmen of inventory (reversal) -----49.11%1.56M-----67.29%3.07M----1,252.76%9.4M-----204.10%-815K-----114.88%-268K
-Other impairments and provisions -----95.64%11.79M----617.43%270.41M-----75.56%37.69M----24.81%154.19M-----55.47%123.55M
Revaluation surplus: ----181.90%387.02M-----438.08%-472.57M----111.29%139.78M-----1,101.12%-1.24B----128.66%123.72M
-Fair value of investment properties (increase) ----182.84%394.6M-----518.19%-476.35M----109.48%113.91M-----1,435.15%-1.2B----125.83%90M
-Other fair value changes -----300.69%-7.58M-----85.39%3.78M----170.03%25.87M-----209.58%-36.95M----140.49%33.72M
Asset sale loss (gain): ----336.35%17.52M-----370,700.00%-7.41M-----96.88%2K----100.02%64K-----192,978.44%-322.11M
-Loss (gain) from sale of subsidiary company ---------------8.74M-----------------------322.03M
-Loss (gain) on sale of property, machinery and equipment ----1,215.17%17.52M----66,500.00%1.33M-----96.88%2K----187.67%64K-----143.71%-73K
Depreciation and amortization: ----76.63%130.22M----98.05%73.72M-----8.86%37.23M-----23.53%40.84M-----25.65%53.42M
-Depreciation ----76.63%130.22M----98.05%73.72M-----8.86%37.23M-----23.53%40.84M-----25.65%53.42M
Financial expense ----14.66%220.83M-----15.73%192.6M----36.42%228.56M-----19.31%167.54M----11.61%207.63M
Special items ----99.21%-3.92M-------495.14M-------------3.66%-8.77M-----5.50%-8.46M
Operating profit before the change of operating capital ----8.00%555M-----73.44%513.88M----88.18%1.93B----63.95%1.03B-----1.78%627.1M
Change of operating capital
Inventory (increase) decrease -----145.76%-954.01M-----131.75%-388.19M----175.57%1.22B-----624.16%-1.62B----168.23%308.66M
Developing property (increase)decrease -----337.17%-1.16B-----255.24%-264.85M----78.08%-74.56M-------340.2M--------
Accounts receivable (increase)decrease -----350.03%-173.82M----219.19%69.52M-------58.33M------------314.78%444.63M
Accounts payable increase (decrease) ----164.62%208.79M-----187.16%-323.11M-----42.81%370.73M----352.95%648.23M-----138.61%-256.26M
Advance payment increase (decrease) ----46.85%-354K----90.68%-666K-----286.58%-7.15M----273.66%3.83M----1,178.95%1.03M
prepayments (increase)decrease ----------------------------93.16%-104.69M-----118.90%-1.53B
Financial assets at fair value (increase)decrease ----6.19%789K-----37.30%743K----91.75%1.19M-----26.08%618K-----84.96%836K
Special items for working capital changes ----125.41%6.4B----108.15%2.84B-----7.09%1.36B----1,800.26%1.47B----90.56%-86.28M
Cash  from business operations ----99.38%4.87B-----48.56%2.44B----338.01%4.75B----321.32%1.08B-----23.33%-490.21M
China income tax paid -----30.63%-639.22M----2.19%-489.32M-----88.69%-500.26M-----16.96%-265.12M-----60.11%-226.67M
Special items of business 2,132.78%415.5M-----102.06%-20.44M----249.60%992.77M----224.77%283.97M----76.06%-227.6M----
Net cash from operations 2,132.78%415.5M116.58%4.23B-102.06%-20.44M-54.02%1.96B249.60%992.77M418.64%4.25B224.77%283.97M214.36%819.83M76.06%-227.6M-32.99%-716.88M
Cash flow from investment activities
Interest received - investment 3.26%90.88M-16.89%190.08M-4.54%88.01M17.16%228.72M1.93%92.2M-43.98%195.23M-58.20%90.45M42.41%348.47M54.03%216.4M4.22%244.7M
Dividend received - investment 128.83%36.77M-68.98%31.61M-61.99%16.07M-56.04%101.89M50.70%42.28M64.42%231.78M-43.53%28.06M78.61%140.97M2,677.36%49.69M-75.89%78.92M
Loan receivable (increase) decrease -349.72%-1.16B-378.30%-414.74M-610.03%-258.41M-25.59%149.03M-107.76%-36.4M112.77%200.27M146.37%468.77M-237.94%-1.57B-60.15%-1.01B15.02%-464.24M
Decrease in deposits (increase) -131.63%-8.7M-1,218.52%-130.06M5,196.53%27.49M-110.85%-9.86M-99.45%519K229.53%90.91M767.65%95.08M-112.18%-70.18M306.29%10.96M1,212.14%576.12M
Sale of fixed assets -56.31%263K609.73%802K423.48%602K-50.87%113K-2.54%115K24.32%230K-2.48%118K-50.53%185K1,412.50%121K503.23%374K
Purchase of fixed assets 32.67%-63.71M-52.74%-209.2M-6,241.76%-94.62M-877.61%-136.96M77.78%-1.49M74.56%-14.01M-92.46%-6.72M7.14%-55.07M92.70%-3.49M-640.48%-59.31M
Purchase of intangible assets ----88.87%-9.78M-------87.91M---86.96M--------------------
Sale of subsidiaries --------------248.52M----------------------998.08M
Acquisition of subsidiaries --------------187.67M------------------------
Recovery of cash from investments -93.84%4.03M48.93%91.53M30.34%65.5M92.35%61.46M70.34%50.26M-91.31%31.95M-79.98%29.5M238.64%367.47M340.81%147.38M-51.17%108.51M
Cash on investment 53.90%-107.4M22.15%-303.09M19.21%-232.97M73.01%-389.35M47.85%-288.38M-310.22%-1.44B-1,249.10%-552.98M34.78%-351.65M88.55%-40.99M-136.57%-539.16M
Other items in the investment business ------566.72M--------------119.43M----------------
Net cash from investment operations -211.59%-1.21B-152.68%-186.13M-70.43%-388.33M160.22%353.31M-249.63%-227.85M50.64%-586.72M124.14%152.28M-225.92%-1.19B-74.86%-630.81M3,065.10%944M
Net cash before financing -94.36%-794.5M75.37%4.05B-153.44%-408.77M-37.02%2.31B75.34%764.92M1,093.68%3.67B150.82%436.25M-262.40%-368.85M34.54%-858.41M139.78%227.12M
Cash flow from financing activities
New borrowing -42.53%568.27M-30.05%2.16B-59.75%988.83M60.27%3.09B578.04%2.46B-44.14%1.93B-73.10%362.31M24.62%3.45B107.71%1.35B-28.07%2.77B
Refund 9.59%-1.06B-75.72%-2.98B-41.80%-1.18B45.01%-1.7B23.14%-830.21M-24.99%-3.08B-70.75%-1.08B-61.10%-2.47B-107.94%-632.59M23.26%-1.53B
Interest paid - financing -36.39%-172.44M3.78%-253.2M0.31%-126.44M26.70%-263.15M33.08%-126.83M-9.71%-359M-14.95%-189.53M-26.98%-327.21M-23.28%-164.88M-4.79%-257.69M
Dividends paid - financing 47.24%-157.5M18.52%-298.62M18.55%-298.51M-25.00%-366.52M-25.00%-366.52M50.71%-293.21M2.30%-293.21M-93.22%-594.91M2.52%-300.13M7.38%-307.9M
Absorb investment income --------------------------------------22.22M
Issuance expenses and redemption of securities expenses ---1.54M-------------------------32,575.21%-155.53M----97.75%-476K
Other items of the financing business ----83.52%-60K-------364K-----------------------27.78M
Net cash from financing operations -34.11%-828.38M-280.61%-1.38B-154.51%-617.69M142.14%761.9M194.38%1.13B-1,812.23%-1.81B-581.32%-1.2B-114.21%-94.54M317.90%249.44M-46.93%665.44M
Effect of rate 10,751.83%267.79M26.05%-139.79M99.09%-2.51M44.99%-189.04M-231.56%-275.66M-395.71%-343.67M-268.72%-83.14M-58.70%116.22M373.39%49.28M796.68%281.41M
Net Cash -58.10%-1.62B-12.97%2.67B-154.08%-1.03B65.31%3.07B348.32%1.9B500.81%1.86B-25.51%-764.33M-151.92%-463.39M57.29%-608.98M30.70%892.56M
Begining period cash 31.50%10.57B55.86%8.04B55.86%8.04B41.53%5.16B41.53%5.16B-8.70%3.64B-8.70%3.64B41.66%3.99B41.66%3.99B29.53%2.82B
Cash at the end 31.47%9.22B31.50%10.57B3.39%7.01B55.86%8.04B142.40%6.78B41.53%5.16B-18.50%2.8B-8.70%3.64B149.78%3.43B41.66%3.99B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Touche Tohmatsu CPA LLP--Deloitte Touche Tohmatsu CPA LLP--Deloitte Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More