HK Stock MarketDetailed Quotes

META MEDIA (00072)

Watchlist
  • 0.228
  • -0.001-0.44%
Market Closed Jan 16 15:02 CST
99.94MMarket Cap-5.07P/E (TTM)

META MEDIA (00072) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
43.86%-17.63M
----
55.29%-31.4M
----
-2,526.50%-70.22M
----
104.03%2.89M
----
-25,825.45%-71.77M
Profit adjustment
Interest (income) - adjustment
----
-12.10%-315K
----
6.33%-281K
----
46.04%-300K
----
-278.23%-556K
----
-332.35%-147K
Attributable subsidiary (profit) loss
----
-35.29%363K
----
-66.69%561K
----
--1.68M
----
----
----
22.50%1.24M
Impairment and provisions:
----
-123.36%-382K
----
-67.33%1.64M
----
-6.99%5.01M
----
-47.39%5.38M
----
383.18%10.23M
-Impairment of trade receivables (reversal)
----
-257.52%-419K
----
113.85%266K
----
-270.76%-1.92M
----
-22.15%1.13M
----
733.77%1.45M
-Impairment of goodwill
----
----
----
----
----
0.28%3.63M
----
-37.68%3.62M
----
626.13%5.81M
-Other impairments and provisions
----
-97.30%37K
----
-58.46%1.37M
----
418.24%3.3M
----
-78.62%636K
----
92.56%2.98M
Revaluation surplus:
----
26.32%1.92M
----
-0.65%1.52M
----
--1.53M
----
----
----
76.92%-60K
-Fair value of investment properties (increase)
----
26.32%1.92M
----
-0.65%1.52M
----
--1.53M
----
----
----
76.92%-60K
Asset sale loss (gain):
----
496.43%111K
----
93.09%-28K
----
-181.49%-405K
----
-83.84%497K
----
--3.08M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
----
--2.95M
-Loss (gain) on sale of property, machinery and equipment
----
496.43%111K
----
93.09%-28K
----
-402.24%-405K
----
7.20%134K
----
--125K
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
--363K
----
----
Depreciation and amortization:
----
-24.44%23.03M
----
-20.44%30.48M
----
2.05%38.31M
----
-4.27%37.54M
----
-14.41%39.21M
-Depreciation
----
-19.79%20.42M
----
-15.90%25.45M
----
11.79%30.27M
----
0.71%27.07M
----
-14.12%26.88M
-Amortization of intangible assets
----
-48.02%2.61M
----
-37.52%5.03M
----
-23.16%8.04M
----
-15.12%10.47M
----
-15.03%12.33M
Financial expense
----
-7.42%9.9M
----
36.12%10.7M
----
22.00%7.86M
----
-6.75%6.44M
----
5.77%6.91M
Special items
----
---8.14M
----
----
----
---30K
----
----
----
--137K
Operating profit before the change of operating capital
----
-32.79%8.86M
----
179.56%13.19M
----
-131.75%-16.57M
----
566.74%52.2M
----
-120.17%-11.18M
Change of operating capital
Inventory (increase) decrease
----
3.71%-2.13M
----
-40.78%-2.21M
----
65.97%-1.57M
----
24.71%-4.62M
----
-199.61%-6.14M
Accounts receivable (increase)decrease
----
-74.70%5.49M
----
65.56%21.68M
----
139.61%13.1M
----
-142.52%-33.06M
----
456.96%77.76M
Accounts payable increase (decrease)
----
832.59%16.34M
----
-107.92%-2.23M
----
223.58%28.17M
----
-526.49%-22.8M
----
-53.07%5.35M
Special items for working capital changes
----
143.44%1.63M
----
-341.76%-3.76M
----
-60.57%1.55M
----
178.93%3.94M
----
9.87%-4.99M
Cash  from business operations
-44.70%3.61M
13.23%30.19M
-54.26%6.52M
8.06%26.66M
19.87%14.26M
668.70%24.68M
199.87%11.9M
-107.14%-4.34M
-174.71%-11.91M
33.09%60.79M
Other taxs
-143.64%-1.61M
-6.57%-1.48M
-13.01%-660K
35.19%-1.39M
---584K
-137.44%-2.14M
----
-2,400.00%-900K
----
92.79%-36K
Net cash from operations
-65.89%2M
13.60%28.72M
-57.13%5.86M
12.16%25.28M
14.96%13.68M
530.22%22.54M
199.87%11.9M
-108.62%-5.24M
-174.71%-11.91M
34.48%60.76M
Cash flow from investment activities
Interest received - investment
-95.06%12K
12.10%315K
-60.93%243K
-6.33%281K
707.79%622K
1,328.57%300K
5.48%77K
-83.59%21K
329.41%73K
276.47%128K
Decrease in deposits (increase)
----
50.00%30M
----
180.75%20M
----
1.83%-24.77M
--231K
---25.23M
----
----
Sale of fixed assets
-44.53%137K
-70.00%90K
76.43%247K
284.62%300K
-88.37%140K
-4.88%78K
110.12%1.2M
925.00%82K
--573K
-91.21%8K
Purchase of fixed assets
-25.71%-1.29M
-128.36%-2.53M
-72.61%-1.03M
67.32%-1.11M
82.29%-595K
48.32%-3.39M
-973.48%-3.36M
-48.28%-6.55M
89.03%-313K
5.52%-4.42M
Purchase of intangible assets
---617K
-243.84%-2.29M
----
75.57%-666K
----
-90,766.67%-2.73M
----
90.32%-3K
----
99.65%-31K
Acquisition of subsidiaries
----
----
----
--758K
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
----
--60.84M
--18.83M
----
Cash on investment
----
----
----
----
----
82.86%-6M
----
-38.41%-35M
---35M
-1,029.94%-25.29M
Other items in the investment business
9.61%-1.62M
----
---1.79M
----
----
----
----
----
----
200.00%4M
Net cash from investment operations
-45.12%-3.38M
30.77%25.59M
-1,493.41%-2.33M
153.60%19.57M
109.04%167K
-524.75%-36.5M
88.33%-1.85M
77.18%-5.84M
-384.84%-15.84M
1.89%-25.6M
Net cash before financing
-138.93%-1.38M
21.09%54.3M
-74.45%3.54M
421.12%44.85M
37.76%13.85M
-26.02%-13.97M
136.22%10.05M
-131.52%-11.08M
-318.85%-27.75M
84.21%35.16M
Cash flow from financing activities
New borrowing
124.85%27.82M
-21.31%114.9M
-34.33%12.37M
1.14%146.01M
--18.84M
-1.26%144.36M
----
303.87%146.2M
961.92%37.42M
2.77%36.2M
Refund
-215.97%-21.94M
14.00%-146.16M
31.59%-6.94M
-39.39%-169.95M
-579.77%-10.15M
-21.17%-121.92M
88.85%-1.49M
-67.42%-100.62M
-296.65%-13.39M
-865.65%-60.1M
Interest paid - financing
20.73%-3.09M
-2.44%-7.17M
-1.51%-3.9M
-42.42%-7M
-50.55%-3.84M
-4.69%-4.91M
-30.84%-2.55M
10.83%-4.69M
17.66%-1.95M
-18.86%-5.26M
Other items of the financing business
----
88.56%-705K
----
-214.13%-6.16M
----
--5.4M
----
----
----
----
Net cash from financing operations
75.74%-1.59M
3.37%-51.46M
-106.98%-6.56M
-1,553.78%-53.25M
74.69%-3.17M
-85.96%3.66M
-184.75%-12.52M
157.31%26.1M
214.44%14.77M
-864.16%-45.54M
Effect of rate
----
-127.24%-954K
----
-4.16%3.5M
----
200.83%3.65M
----
-203.34%-3.62M
----
--3.51M
Net Cash
1.72%-2.97M
133.88%2.85M
-128.29%-3.02M
18.39%-8.41M
532.62%10.68M
-168.61%-10.3M
80.98%-2.47M
244.65%15.02M
-5,591.67%-12.98M
-141.45%-10.38M
Begining period cash
5.27%37.82M
-12.01%35.93M
-12.01%35.93M
-14.00%40.83M
-14.00%40.83M
31.57%47.48M
31.57%47.48M
-16.00%36.09M
-15.25%36.09M
139.76%42.96M
Cash at the end
5.91%34.85M
5.27%37.82M
-36.11%32.91M
-12.01%35.93M
14.43%51.51M
-14.00%40.83M
94.77%45.01M
31.57%47.48M
-45.43%23.11M
-16.00%36.09M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unaudited opinion
Auditor
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----43.86%-17.63M----55.29%-31.4M-----2,526.50%-70.22M----104.03%2.89M-----25,825.45%-71.77M
Profit adjustment
Interest (income) - adjustment -----12.10%-315K----6.33%-281K----46.04%-300K-----278.23%-556K-----332.35%-147K
Attributable subsidiary (profit) loss -----35.29%363K-----66.69%561K------1.68M------------22.50%1.24M
Impairment and provisions: -----123.36%-382K-----67.33%1.64M-----6.99%5.01M-----47.39%5.38M----383.18%10.23M
-Impairment of trade receivables (reversal) -----257.52%-419K----113.85%266K-----270.76%-1.92M-----22.15%1.13M----733.77%1.45M
-Impairment of goodwill --------------------0.28%3.63M-----37.68%3.62M----626.13%5.81M
-Other impairments and provisions -----97.30%37K-----58.46%1.37M----418.24%3.3M-----78.62%636K----92.56%2.98M
Revaluation surplus: ----26.32%1.92M-----0.65%1.52M------1.53M------------76.92%-60K
-Fair value of investment properties (increase) ----26.32%1.92M-----0.65%1.52M------1.53M------------76.92%-60K
Asset sale loss (gain): ----496.43%111K----93.09%-28K-----181.49%-405K-----83.84%497K------3.08M
-Loss (gain) from sale of subsidiary company --------------------------------------2.95M
-Loss (gain) on sale of property, machinery and equipment ----496.43%111K----93.09%-28K-----402.24%-405K----7.20%134K------125K
-Loss (gain) from selling other assets ------------------------------363K--------
Depreciation and amortization: -----24.44%23.03M-----20.44%30.48M----2.05%38.31M-----4.27%37.54M-----14.41%39.21M
-Depreciation -----19.79%20.42M-----15.90%25.45M----11.79%30.27M----0.71%27.07M-----14.12%26.88M
-Amortization of intangible assets -----48.02%2.61M-----37.52%5.03M-----23.16%8.04M-----15.12%10.47M-----15.03%12.33M
Financial expense -----7.42%9.9M----36.12%10.7M----22.00%7.86M-----6.75%6.44M----5.77%6.91M
Special items -------8.14M---------------30K--------------137K
Operating profit before the change of operating capital -----32.79%8.86M----179.56%13.19M-----131.75%-16.57M----566.74%52.2M-----120.17%-11.18M
Change of operating capital
Inventory (increase) decrease ----3.71%-2.13M-----40.78%-2.21M----65.97%-1.57M----24.71%-4.62M-----199.61%-6.14M
Accounts receivable (increase)decrease -----74.70%5.49M----65.56%21.68M----139.61%13.1M-----142.52%-33.06M----456.96%77.76M
Accounts payable increase (decrease) ----832.59%16.34M-----107.92%-2.23M----223.58%28.17M-----526.49%-22.8M-----53.07%5.35M
Special items for working capital changes ----143.44%1.63M-----341.76%-3.76M-----60.57%1.55M----178.93%3.94M----9.87%-4.99M
Cash  from business operations -44.70%3.61M13.23%30.19M-54.26%6.52M8.06%26.66M19.87%14.26M668.70%24.68M199.87%11.9M-107.14%-4.34M-174.71%-11.91M33.09%60.79M
Other taxs -143.64%-1.61M-6.57%-1.48M-13.01%-660K35.19%-1.39M---584K-137.44%-2.14M-----2,400.00%-900K----92.79%-36K
Net cash from operations -65.89%2M13.60%28.72M-57.13%5.86M12.16%25.28M14.96%13.68M530.22%22.54M199.87%11.9M-108.62%-5.24M-174.71%-11.91M34.48%60.76M
Cash flow from investment activities
Interest received - investment -95.06%12K12.10%315K-60.93%243K-6.33%281K707.79%622K1,328.57%300K5.48%77K-83.59%21K329.41%73K276.47%128K
Decrease in deposits (increase) ----50.00%30M----180.75%20M----1.83%-24.77M--231K---25.23M--------
Sale of fixed assets -44.53%137K-70.00%90K76.43%247K284.62%300K-88.37%140K-4.88%78K110.12%1.2M925.00%82K--573K-91.21%8K
Purchase of fixed assets -25.71%-1.29M-128.36%-2.53M-72.61%-1.03M67.32%-1.11M82.29%-595K48.32%-3.39M-973.48%-3.36M-48.28%-6.55M89.03%-313K5.52%-4.42M
Purchase of intangible assets ---617K-243.84%-2.29M----75.57%-666K-----90,766.67%-2.73M----90.32%-3K----99.65%-31K
Acquisition of subsidiaries --------------758K------------------------
Recovery of cash from investments ------------------------------60.84M--18.83M----
Cash on investment --------------------82.86%-6M-----38.41%-35M---35M-1,029.94%-25.29M
Other items in the investment business 9.61%-1.62M-------1.79M------------------------200.00%4M
Net cash from investment operations -45.12%-3.38M30.77%25.59M-1,493.41%-2.33M153.60%19.57M109.04%167K-524.75%-36.5M88.33%-1.85M77.18%-5.84M-384.84%-15.84M1.89%-25.6M
Net cash before financing -138.93%-1.38M21.09%54.3M-74.45%3.54M421.12%44.85M37.76%13.85M-26.02%-13.97M136.22%10.05M-131.52%-11.08M-318.85%-27.75M84.21%35.16M
Cash flow from financing activities
New borrowing 124.85%27.82M-21.31%114.9M-34.33%12.37M1.14%146.01M--18.84M-1.26%144.36M----303.87%146.2M961.92%37.42M2.77%36.2M
Refund -215.97%-21.94M14.00%-146.16M31.59%-6.94M-39.39%-169.95M-579.77%-10.15M-21.17%-121.92M88.85%-1.49M-67.42%-100.62M-296.65%-13.39M-865.65%-60.1M
Interest paid - financing 20.73%-3.09M-2.44%-7.17M-1.51%-3.9M-42.42%-7M-50.55%-3.84M-4.69%-4.91M-30.84%-2.55M10.83%-4.69M17.66%-1.95M-18.86%-5.26M
Other items of the financing business ----88.56%-705K-----214.13%-6.16M------5.4M----------------
Net cash from financing operations 75.74%-1.59M3.37%-51.46M-106.98%-6.56M-1,553.78%-53.25M74.69%-3.17M-85.96%3.66M-184.75%-12.52M157.31%26.1M214.44%14.77M-864.16%-45.54M
Effect of rate -----127.24%-954K-----4.16%3.5M----200.83%3.65M-----203.34%-3.62M------3.51M
Net Cash 1.72%-2.97M133.88%2.85M-128.29%-3.02M18.39%-8.41M532.62%10.68M-168.61%-10.3M80.98%-2.47M244.65%15.02M-5,591.67%-12.98M-141.45%-10.38M
Begining period cash 5.27%37.82M-12.01%35.93M-12.01%35.93M-14.00%40.83M-14.00%40.83M31.57%47.48M31.57%47.48M-16.00%36.09M-15.25%36.09M139.76%42.96M
Cash at the end 5.91%34.85M5.27%37.82M-36.11%32.91M-12.01%35.93M14.43%51.51M-14.00%40.83M94.77%45.01M31.57%47.48M-45.43%23.11M-16.00%36.09M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unaudited opinion
Auditor --Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More