HK Stock MarketDetailed Quotes

CH OVS G OCEANS (00081)

Watchlist
  • 3.080
  • +0.200+6.94%
Trading May 6 15:03 CST
10.96BMarket Cap32.42P/E (TTM)

CH OVS G OCEANS (00081) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-36.80%1.37B
----
-47.59%2.16B
----
-31.04%4.12B
----
-41.09%5.98B
----
6.39%10.15B
----
Profit adjustment
Interest (income) - adjustment
4.54%-212.7M
----
40.15%-222.82M
----
-3.94%-372.32M
----
-1.27%-358.2M
----
-30.90%-353.7M
----
Attributable subsidiary (profit) loss
1,220.04%113.07M
----
-154.04%-10.1M
----
-91.64%18.68M
----
3,017.48%223.46M
----
138.50%7.17M
----
Impairment and provisions:
-29.06%477.46M
----
-56.13%673.02M
----
-41.93%1.53B
----
979.98%2.64B
----
--244.6M
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
--81.46M
----
----
----
----
----
-Impairmen of inventory (reversal)
-33.83%445.35M
----
-53.67%673.02M
----
-45.66%1.45B
----
992.89%2.67B
----
--244.6M
----
-Impairment of trade receivables (reversal)
--7.62M
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
--24.49M
----
----
----
----
----
---31.58M
----
----
----
Revaluation surplus:
----
----
----
----
----
----
----
----
-1,139.48%-100.68M
----
-Fair value of investment properties (increase)
----
----
----
----
----
----
----
----
-1,139.48%-100.68M
----
Asset sale loss (gain):
-98.56%278K
----
8,835.29%19.31M
----
-23.46%-221K
----
34.19%-179K
----
98.79%-272K
----
-Loss (gain) on sale of property, machinery and equipment
94.13%-112K
----
-763.35%-1.91M
----
-23.46%-221K
----
34.19%-179K
----
98.79%-272K
----
-Loss (gain) from selling other assets
-98.16%390K
----
--21.21M
----
----
----
----
----
----
----
Depreciation and amortization:
2.89%125.94M
----
4.79%122.4M
----
23.34%116.81M
----
4.55%94.7M
----
-4.05%90.58M
----
-Depreciation
2.89%125.94M
----
4.79%122.4M
----
23.34%116.81M
----
4.55%94.7M
----
-4.05%90.58M
----
Financial expense
-16.02%49.93M
----
-8.87%59.45M
----
2.90%65.24M
----
17.19%63.4M
----
25.45%54.1M
----
Exchange Loss (gain)
100.35%737K
----
-1,656.20%-212.48M
----
117.64%13.65M
----
-385.77%-77.4M
----
-49.86%27.09M
----
Special items
-59.09%9K
----
-99.94%22K
----
128,841.94%39.97M
----
-96.69%31K
----
24.80%936K
----
Operating profit before the change of operating capital
-25.84%1.92B
----
-53.25%2.59B
----
-35.34%5.54B
----
-15.35%8.57B
----
7.51%10.12B
----
Change of operating capital
Inventory (increase) decrease
-46.88%12.58B
----
-4.70%23.68B
----
353.03%24.84B
----
120.35%5.48B
----
-33.68%-26.95B
----
Accounts receivable (increase)decrease
-220.49%-824.56M
----
-24.02%684.36M
----
-90.39%900.71M
----
113.38%9.37B
----
157.89%4.39B
----
Accounts payable increase (decrease)
44.25%-2.18B
----
-15.11%-3.9B
----
-477.88%-3.39B
----
-78.64%897.24M
----
13.08%4.2B
----
Advance payment increase (decrease)
40.67%-7.73B
----
35.92%-13.03B
----
---20.33B
----
----
----
----
----
Special items for working capital changes
-83.77%68.47M
----
-89.44%421.82M
----
122.31%3.99B
----
-383.70%-17.9B
----
-66.47%6.31B
----
Cash  from business operations
-63.26%3.84B
----
-9.64%10.44B
----
80.18%11.56B
----
433.21%6.41B
----
-145.81%-1.93B
----
Other taxs
-16.68%-1.65B
----
42.51%-1.41B
----
58.50%-2.46B
----
-20.07%-5.93B
----
4.65%-4.94B
----
Special items of business
----
-58.18%1.17B
----
-62.27%2.8B
----
8,598.07%7.43B
----
102.17%85.44M
----
-42.56%-3.94B
Net cash from operations
-75.78%2.19B
-58.18%1.17B
-0.75%9.03B
-62.27%2.8B
1,770.32%9.1B
8,598.07%7.43B
107.09%486.42M
102.17%85.44M
-603.48%-6.86B
-42.56%-3.94B
Cash flow from investment activities
Interest received - investment
-4.54%212.7M
-27.06%102.57M
-40.15%222.82M
-22.12%140.61M
3.57%372.32M
-6.80%180.56M
5.70%359.48M
33.87%193.73M
25.87%340.1M
2.93%144.71M
Dividend received - investment
24.57%2.83M
----
--2.28M
----
----
----
-99.32%1.24M
----
5,476.68%181.24M
5,438.46%180M
Loan receivable (increase) decrease
-250.45%-149.05M
99.94%-55K
-237.69%-42.53M
93.49%-87.01M
101.91%30.89M
-222.95%-1.34B
-120.99%-1.62B
-73.04%-413.9M
72.26%-731.8M
---239.19M
Sale of fixed assets
195.03%11.28M
-29.11%9.38M
693.15%3.82M
6,480.60%13.23M
169.27%482K
--201K
-35.14%179K
----
-98.92%276K
----
Purchase of fixed assets
-45.33%-7.86M
31.82%-1.41M
81.68%-5.41M
-106.29%-2.07M
-1,162.19%-29.51M
18.35%-1M
90.87%-2.34M
93.15%-1.23M
-47.97%-25.62M
-190.41%-17.9M
Selling intangible assets
----
----
----
--5.13M
----
----
----
----
----
----
Purchase of intangible assets
----
----
----
----
----
----
----
----
-1,113.94%-11.41M
---11.41M
Sale of subsidiaries
280.21%23.17M
----
--6.1M
----
----
----
----
----
--6.75M
--7.04M
Acquisition of subsidiaries
----
----
----
----
----
----
-243.18%-151.3M
---257.48M
--105.67M
----
Recovery of cash from investments
----
----
----
----
----
----
--1.31M
----
----
----
Cash on investment
----
----
----
-107.21%-33.15M
-346.16%-202M
98.49%-16M
95.39%-45.28M
-252.64%-1.06B
-343.71%-982.25M
-39.95%-300M
Net cash from investment operations
-50.25%93.07M
200.67%110.48M
8.65%187.07M
103.13%36.74M
111.84%172.18M
23.68%-1.17B
-30.16%-1.45B
-549.15%-1.54B
56.68%-1.12B
8.20%-236.74M
Net cash before financing
-75.26%2.28B
-54.84%1.28B
-0.58%9.22B
-54.61%2.84B
1,058.11%9.27B
531.25%6.26B
87.88%-967.51M
65.29%-1.45B
-124.50%-7.98B
-38.23%-4.18B
Cash flow from financing activities
New borrowing
13.36%17.47B
0.05%7.62B
53.16%15.41B
2.72%7.62B
-51.92%10.06B
-29.25%7.42B
-30.79%20.93B
1.62%10.49B
25.54%30.24B
-19.53%10.32B
Refund
27.99%-14.82B
22.90%-7.65B
0.03%-20.57B
7.94%-9.92B
-3.52%-20.58B
-30.85%-10.78B
12.68%-19.88B
12.44%-8.24B
-44.32%-22.77B
-1.36%-9.41B
Issuance of bonds
--2.8B
--1.5B
----
----
300.00%4B
--2.7B
-69.80%1B
----
--3.31B
--3.31B
Interest paid - financing
12.73%-1.42B
30.61%-658.02M
20.52%-1.63B
5.00%-948.25M
-3.03%-2.05B
-8.18%-998.13M
-9.77%-1.99B
-15.58%-922.63M
-32.72%-1.81B
---798.23M
Dividends paid - financing
14.03%-482.4M
----
18.83%-561.15M
-699.54%-39.98M
-10.61%-691.32M
---5M
38.82%-624.99M
----
-24.25%-1.02B
----
Absorb investment income
62.98%404.2M
-94.79%2.5M
-65.93%248M
--48M
-65.72%728M
----
-18.54%2.12B
356.51%752.5M
103.62%2.61B
-67.58%164.84M
Issuance expenses and redemption of securities expenses
---6.5B
---500M
----
----
----
----
----
----
-33,473.80%-3.22B
---3.22B
Other items of the financing business
80.85%-81.42M
----
-269.36%-425.28M
---250.73M
89.09%-115.14M
----
---1.06B
---728.6M
----
----
Net cash from financing operations
64.97%-2.64B
108.81%308.08M
12.87%-7.55B
-109.49%-3.5B
-1,879.26%-8.66B
-224.47%-1.67B
-93.35%486.87M
265.98%1.34B
-0.89%7.32B
-88.95%366.65M
Effect of rate
-257.69%-5.38M
-480.13%-24.92M
-85.41%3.41M
-23.05%6.56M
-38.11%23.39M
-28.03%8.52M
627.66%37.79M
282.15%11.84M
83.21%-7.16M
-116.39%-6.5M
Net Cash
-121.77%-363.36M
341.85%1.59B
174.88%1.67B
-114.34%-657.91M
226.30%607.06M
4,290.63%4.59B
27.19%-480.63M
97.13%-109.5M
-117.23%-660.08M
-1,393.26%-3.81B
Begining period cash
8.33%21.74B
8.33%21.74B
3.24%20.06B
3.24%20.06B
-2.23%19.43B
-2.23%19.43B
-3.25%19.88B
-3.25%19.88B
22.61%20.54B
22.61%20.54B
Cash at the end
-1.70%21.37B
20.04%23.3B
8.33%21.74B
-19.22%19.41B
3.24%20.06B
21.50%24.03B
-2.23%19.43B
18.27%19.78B
-3.25%19.88B
-2.15%16.72B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -36.80%1.37B-----47.59%2.16B-----31.04%4.12B-----41.09%5.98B----6.39%10.15B----
Profit adjustment
Interest (income) - adjustment 4.54%-212.7M----40.15%-222.82M-----3.94%-372.32M-----1.27%-358.2M-----30.90%-353.7M----
Attributable subsidiary (profit) loss 1,220.04%113.07M-----154.04%-10.1M-----91.64%18.68M----3,017.48%223.46M----138.50%7.17M----
Impairment and provisions: -29.06%477.46M-----56.13%673.02M-----41.93%1.53B----979.98%2.64B------244.6M----
-Impairment of property, plant and equipment (reversal) ------------------81.46M--------------------
-Impairmen of inventory (reversal) -33.83%445.35M-----53.67%673.02M-----45.66%1.45B----992.89%2.67B------244.6M----
-Impairment of trade receivables (reversal) --7.62M------------------------------------
-Other impairments and provisions --24.49M-----------------------31.58M------------
Revaluation surplus: ---------------------------------1,139.48%-100.68M----
-Fair value of investment properties (increase) ---------------------------------1,139.48%-100.68M----
Asset sale loss (gain): -98.56%278K----8,835.29%19.31M-----23.46%-221K----34.19%-179K----98.79%-272K----
-Loss (gain) on sale of property, machinery and equipment 94.13%-112K-----763.35%-1.91M-----23.46%-221K----34.19%-179K----98.79%-272K----
-Loss (gain) from selling other assets -98.16%390K------21.21M----------------------------
Depreciation and amortization: 2.89%125.94M----4.79%122.4M----23.34%116.81M----4.55%94.7M-----4.05%90.58M----
-Depreciation 2.89%125.94M----4.79%122.4M----23.34%116.81M----4.55%94.7M-----4.05%90.58M----
Financial expense -16.02%49.93M-----8.87%59.45M----2.90%65.24M----17.19%63.4M----25.45%54.1M----
Exchange Loss (gain) 100.35%737K-----1,656.20%-212.48M----117.64%13.65M-----385.77%-77.4M-----49.86%27.09M----
Special items -59.09%9K-----99.94%22K----128,841.94%39.97M-----96.69%31K----24.80%936K----
Operating profit before the change of operating capital -25.84%1.92B-----53.25%2.59B-----35.34%5.54B-----15.35%8.57B----7.51%10.12B----
Change of operating capital
Inventory (increase) decrease -46.88%12.58B-----4.70%23.68B----353.03%24.84B----120.35%5.48B-----33.68%-26.95B----
Accounts receivable (increase)decrease -220.49%-824.56M-----24.02%684.36M-----90.39%900.71M----113.38%9.37B----157.89%4.39B----
Accounts payable increase (decrease) 44.25%-2.18B-----15.11%-3.9B-----477.88%-3.39B-----78.64%897.24M----13.08%4.2B----
Advance payment increase (decrease) 40.67%-7.73B----35.92%-13.03B-------20.33B--------------------
Special items for working capital changes -83.77%68.47M-----89.44%421.82M----122.31%3.99B-----383.70%-17.9B-----66.47%6.31B----
Cash  from business operations -63.26%3.84B-----9.64%10.44B----80.18%11.56B----433.21%6.41B-----145.81%-1.93B----
Other taxs -16.68%-1.65B----42.51%-1.41B----58.50%-2.46B-----20.07%-5.93B----4.65%-4.94B----
Special items of business -----58.18%1.17B-----62.27%2.8B----8,598.07%7.43B----102.17%85.44M-----42.56%-3.94B
Net cash from operations -75.78%2.19B-58.18%1.17B-0.75%9.03B-62.27%2.8B1,770.32%9.1B8,598.07%7.43B107.09%486.42M102.17%85.44M-603.48%-6.86B-42.56%-3.94B
Cash flow from investment activities
Interest received - investment -4.54%212.7M-27.06%102.57M-40.15%222.82M-22.12%140.61M3.57%372.32M-6.80%180.56M5.70%359.48M33.87%193.73M25.87%340.1M2.93%144.71M
Dividend received - investment 24.57%2.83M------2.28M-------------99.32%1.24M----5,476.68%181.24M5,438.46%180M
Loan receivable (increase) decrease -250.45%-149.05M99.94%-55K-237.69%-42.53M93.49%-87.01M101.91%30.89M-222.95%-1.34B-120.99%-1.62B-73.04%-413.9M72.26%-731.8M---239.19M
Sale of fixed assets 195.03%11.28M-29.11%9.38M693.15%3.82M6,480.60%13.23M169.27%482K--201K-35.14%179K-----98.92%276K----
Purchase of fixed assets -45.33%-7.86M31.82%-1.41M81.68%-5.41M-106.29%-2.07M-1,162.19%-29.51M18.35%-1M90.87%-2.34M93.15%-1.23M-47.97%-25.62M-190.41%-17.9M
Selling intangible assets --------------5.13M------------------------
Purchase of intangible assets ---------------------------------1,113.94%-11.41M---11.41M
Sale of subsidiaries 280.21%23.17M------6.1M----------------------6.75M--7.04M
Acquisition of subsidiaries -------------------------243.18%-151.3M---257.48M--105.67M----
Recovery of cash from investments --------------------------1.31M------------
Cash on investment -------------107.21%-33.15M-346.16%-202M98.49%-16M95.39%-45.28M-252.64%-1.06B-343.71%-982.25M-39.95%-300M
Net cash from investment operations -50.25%93.07M200.67%110.48M8.65%187.07M103.13%36.74M111.84%172.18M23.68%-1.17B-30.16%-1.45B-549.15%-1.54B56.68%-1.12B8.20%-236.74M
Net cash before financing -75.26%2.28B-54.84%1.28B-0.58%9.22B-54.61%2.84B1,058.11%9.27B531.25%6.26B87.88%-967.51M65.29%-1.45B-124.50%-7.98B-38.23%-4.18B
Cash flow from financing activities
New borrowing 13.36%17.47B0.05%7.62B53.16%15.41B2.72%7.62B-51.92%10.06B-29.25%7.42B-30.79%20.93B1.62%10.49B25.54%30.24B-19.53%10.32B
Refund 27.99%-14.82B22.90%-7.65B0.03%-20.57B7.94%-9.92B-3.52%-20.58B-30.85%-10.78B12.68%-19.88B12.44%-8.24B-44.32%-22.77B-1.36%-9.41B
Issuance of bonds --2.8B--1.5B--------300.00%4B--2.7B-69.80%1B------3.31B--3.31B
Interest paid - financing 12.73%-1.42B30.61%-658.02M20.52%-1.63B5.00%-948.25M-3.03%-2.05B-8.18%-998.13M-9.77%-1.99B-15.58%-922.63M-32.72%-1.81B---798.23M
Dividends paid - financing 14.03%-482.4M----18.83%-561.15M-699.54%-39.98M-10.61%-691.32M---5M38.82%-624.99M-----24.25%-1.02B----
Absorb investment income 62.98%404.2M-94.79%2.5M-65.93%248M--48M-65.72%728M-----18.54%2.12B356.51%752.5M103.62%2.61B-67.58%164.84M
Issuance expenses and redemption of securities expenses ---6.5B---500M-------------------------33,473.80%-3.22B---3.22B
Other items of the financing business 80.85%-81.42M-----269.36%-425.28M---250.73M89.09%-115.14M-------1.06B---728.6M--------
Net cash from financing operations 64.97%-2.64B108.81%308.08M12.87%-7.55B-109.49%-3.5B-1,879.26%-8.66B-224.47%-1.67B-93.35%486.87M265.98%1.34B-0.89%7.32B-88.95%366.65M
Effect of rate -257.69%-5.38M-480.13%-24.92M-85.41%3.41M-23.05%6.56M-38.11%23.39M-28.03%8.52M627.66%37.79M282.15%11.84M83.21%-7.16M-116.39%-6.5M
Net Cash -121.77%-363.36M341.85%1.59B174.88%1.67B-114.34%-657.91M226.30%607.06M4,290.63%4.59B27.19%-480.63M97.13%-109.5M-117.23%-660.08M-1,393.26%-3.81B
Begining period cash 8.33%21.74B8.33%21.74B3.24%20.06B3.24%20.06B-2.23%19.43B-2.23%19.43B-3.25%19.88B-3.25%19.88B22.61%20.54B22.61%20.54B
Cash at the end -1.70%21.37B20.04%23.3B8.33%21.74B-19.22%19.41B3.24%20.06B21.50%24.03B-2.23%19.43B18.27%19.78B-3.25%19.88B-2.15%16.72B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More