HK Stock MarketDetailed Quotes

CHOW SANG SANG (00116)

Watchlist
  • 11.750
  • +0.370+3.25%
Trading May 6 15:40 CST
7.89BMarket Cap4.60P/E (TTM)

CHOW SANG SANG (00116) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
117.56%2.24B
----
-21.38%1.03B
----
134.42%1.31B
----
-38.29%558.73M
----
-1.69%905.4M
----
Profit adjustment
Interest (income) - adjustment
30.51%-20.37M
----
-66.65%-29.31M
----
-31.81%-17.59M
----
46.25%-13.34M
----
60.55%-24.82M
----
Dividend (income)- adjustment
-30.00%-37.62M
----
-0.65%-28.94M
----
-8.40%-28.75M
----
16.53%-26.53M
----
-25.21%-31.78M
----
Impairment and provisions:
97.87%96.15M
----
-1.19%48.59M
----
3,141.31%49.18M
----
-100.98%-1.62M
----
-38.67%164.29M
----
-Impairment of property, plant and equipment (reversal)
-51.71%1.29M
----
--2.67M
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
98.95%140.41M
----
445.09%70.58M
----
110.57%12.95M
----
-42.32%6.15M
----
-63.49%10.66M
----
-Impairment of trade receivables (reversal)
-32.48%-50.8M
----
-205.84%-38.35M
----
566.52%36.23M
----
-105.05%-7.77M
----
136.15%153.63M
----
-Other impairments and provisions
-61.64%5.25M
----
--13.7M
----
----
----
----
----
----
----
Revaluation surplus:
173.23%2.19B
----
64.08%800.21M
----
94.65%487.7M
----
927.24%250.55M
----
-114.93%-30.29M
----
-Fair value of investment properties (increase)
33.28%22.59M
----
318.16%16.95M
----
14,575.00%4.05M
----
97.95%-28K
----
-175.32%-1.36M
----
-Derivative financial instruments fair value (increase)
137.26%237K
----
92.03%-636K
----
14.06%-7.98M
----
-287.67%-9.28M
----
352.27%4.95M
----
-Other fair value changes
176.00%2.16B
----
59.45%783.9M
----
89.18%491.62M
----
867.22%259.87M
----
-116.69%-33.87M
----
Asset sale loss (gain):
-62.48%31.02M
----
134.08%82.68M
----
708.04%35.32M
----
62.24%-5.81M
----
-158.43%-15.38M
----
-Available for sale investment sale loss (gain)
-77.23%16.22M
----
110.29%71.23M
----
372.79%33.87M
----
39.16%-12.42M
----
-195.16%-20.41M
----
-Loss (gain) on sale of property, machinery and equipment
29.22%14.8M
----
55.82%11.45M
----
11.26%7.35M
----
31.48%6.61M
----
2.97%5.03M
----
-Loss (gain) from selling other assets
----
----
----
----
---5.9M
----
----
----
----
----
Depreciation and amortization:
-14.84%821.31M
----
2.91%964.44M
----
7.64%937.13M
----
6.67%870.58M
----
-12.45%816.14M
----
-Depreciation
-15.88%284.93M
----
-2.31%338.7M
----
4.02%346.72M
----
7.29%333.31M
----
11.79%310.65M
----
Financial expense
-18.34%114.37M
----
7.82%140.05M
----
58.68%129.9M
----
28.81%81.86M
----
-27.67%63.55M
----
Special items
43.81%-7.47M
----
-93.05%-13.3M
----
64.55%-6.89M
----
7.55%-19.43M
----
72.21%-21.02M
----
Operating profit before the change of operating capital
81.16%5.42B
----
3.40%2.99B
----
70.84%2.9B
----
-7.18%1.69B
----
-19.70%1.83B
----
Change of operating capital
Inventory (increase) decrease
-493.03%-4.58B
----
-164.05%-771.71M
----
74.87%-292.26M
----
52.39%-1.16B
----
-805.79%-2.44B
----
Accounts receivable (increase)decrease
-108.76%-11.39M
----
167.50%129.97M
----
-70.94%-192.55M
----
-126.36%-112.64M
----
270.74%427.37M
----
Accounts payable increase (decrease)
166.29%127.46M
----
-30,000.62%-192.26M
----
100.35%643K
----
55.65%-185.48M
----
-532.27%-418.25M
----
prepayments (increase)decrease
25.96%-99.82M
----
-171.68%-134.82M
----
-59.25%-49.62M
----
89.63%-31.16M
----
-470.69%-300.48M
----
Derivative financial instruments (increase) decrease
77.23%-16.22M
----
-198.49%-71.23M
----
-292.19%-23.86M
----
-39.16%12.42M
----
195.16%20.41M
----
Special items for working capital changes
-142.51%-71K
----
-89.50%167K
----
-12.34%1.59M
----
-99.62%1.82M
----
402.75%481.4M
----
Cash  from business operations
-56.63%847.65M
----
-16.47%1.95B
----
977.57%2.34B
----
153.54%217.13M
----
-115.60%-405.57M
----
Hong Kong profits tax paid
61.29%-44.51M
----
-1,210.21%-114.97M
----
-232.26%-8.78M
----
71.78%-2.64M
----
85.43%-9.36M
----
China income tax paid
-336.00%-152.62M
----
75.44%-35M
----
7.27%-142.54M
----
47.06%-153.72M
----
-16.03%-290.36M
----
Other taxs
-88.61%-17.13M
----
-124.03%-9.08M
----
---4.05M
----
----
----
----
----
Interest received - operating
-29.80%20.37M
----
62.29%29.01M
----
37.46%17.88M
----
-47.69%13.01M
----
-60.95%24.86M
----
Interest paid - operating
16.15%-40.41M
----
-14.09%-48.19M
----
-4.60%-42.24M
----
9.75%-40.38M
----
22.81%-44.74M
----
Special items of business
----
-24.78%1.17B
----
-2.58%1.56B
----
114.69%1.6B
----
1,326.65%746.69M
----
-97.57%52.34M
Net cash from operations
-65.47%613.35M
-24.78%1.17B
-17.77%1.78B
-2.58%1.56B
6,367.59%2.16B
114.69%1.6B
104.61%33.4M
1,326.65%746.69M
-131.66%-725.16M
-97.57%52.34M
Cash flow from investment activities
Dividend received - investment
30.00%37.62M
23.82%16.93M
0.65%28.94M
5.49%13.67M
8.40%28.75M
-10.54%12.96M
-16.53%26.53M
-5.63%14.49M
25.21%31.78M
36.19%15.35M
Sale of fixed assets
-74.22%199K
-70.46%70K
841.46%772K
82.31%237K
-85.41%82K
233.33%130K
-45.28%562K
-58.95%39K
43.64%1.03M
--95K
Purchase of fixed assets
40.68%-127.4M
56.98%-43.95M
50.91%-214.77M
64.24%-102.16M
-15.40%-437.52M
-89.90%-285.7M
4.40%-379.13M
-33.03%-150.45M
-68.15%-396.59M
-26.06%-113.09M
Purchase of intangible assets
-24.51%-22.88M
14.16%-11.52M
52.49%-18.38M
49.77%-13.42M
-42.08%-38.68M
-80.99%-26.72M
47.36%-27.22M
41.81%-14.76M
-146.19%-51.71M
-688.59%-25.37M
Recovery of cash from investments
----
----
----
----
--23M
----
----
----
----
----
Cash on investment
----
----
----
----
33.26%-10.79M
---11.81M
24.03%-16.17M
----
---21.29M
----
Other items in the investment business
5.30%29.79M
-35.02%11.04M
8.45%28.29M
-0.54%16.99M
-45.66%26.08M
-9.30%17.08M
34.78%48M
48.21%18.84M
-70.53%35.61M
--12.71M
Net cash from investment operations
52.80%-82.67M
67.60%-27.43M
57.18%-175.15M
71.20%-84.68M
-17.74%-409.07M
-123.02%-294.06M
13.39%-347.44M
-19.52%-131.85M
-264.92%-401.18M
-48.80%-110.31M
Net cash before financing
-66.85%530.69M
-22.32%1.15B
-8.56%1.6B
12.83%1.48B
657.54%1.75B
112.90%1.31B
72.12%-314.04M
1,160.55%614.84M
-151.66%-1.13B
-102.79%-57.97M
Cash flow from financing activities
New borrowing
19.75%7.43B
-2.10%2.76B
15.16%6.2B
-24.70%2.82B
-32.11%5.39B
27.03%3.74B
20.09%7.94B
44.66%2.95B
-1.28%6.61B
-15.67%2.04B
Refund
-13.72%-7.35B
-0.72%-3.39B
-9.59%-6.46B
18.10%-3.37B
11.29%-5.89B
-46.07%-4.11B
-21.46%-6.64B
-55.82%-2.81B
27.36%-5.47B
43.12%-1.81B
Interest paid - financing
18.07%-75.03M
7.89%-42.59M
-5.75%-91.57M
-8.46%-46.24M
-127.28%-86.6M
-238.50%-42.63M
-104.59%-38.1M
-28.12%-12.6M
40.67%-18.62M
44.46%-9.83M
Dividends paid - financing
-2.76%-382.88M
10.76%-241.82M
-57.14%-372.59M
-166.67%-270.97M
18.60%-237.1M
46.43%-101.62M
23.21%-291.3M
33.33%-189.68M
-86.67%-379.36M
-68.00%-284.52M
Absorb investment income
----
----
----
----
----
----
----
----
--480K
--240K
Issuance expenses and redemption of securities expenses
78.50%-6.55M
---6.55M
---30.46M
----
----
----
----
----
----
----
Other items of the financing business
---480K
----
----
----
----
----
----
----
----
----
Net cash from financing operations
31.77%-911.16M
-2.22%-1.18B
3.94%-1.34B
-50.10%-1.16B
-432.60%-1.39B
-117.38%-771.5M
212.83%417.98M
7.06%-354.91M
108.30%133.61M
68.67%-381.86M
Effect of rate
188.85%22.94M
230.96%21.21M
-95.58%-25.82M
42.80%-16.19M
50.85%-13.2M
-36.75%-28.31M
-355.60%-26.86M
-380.16%-20.7M
-81.03%10.51M
132.19%7.39M
Net Cash
-243.31%-380.48M
-111.46%-36.56M
-26.40%265.5M
-40.67%318.92M
247.05%360.72M
106.78%537.5M
110.47%103.94M
159.10%259.93M
-274.15%-992.73M
-151.20%-439.83M
Begining period cash
21.87%1.34B
21.87%1.34B
46.42%1.1B
46.42%1.1B
11.48%748.63M
11.48%748.63M
-59.39%671.55M
-59.39%671.55M
60.82%1.65B
60.82%1.65B
Cash at the end
-26.77%978.29M
-5.60%1.32B
21.87%1.34B
11.21%1.4B
46.42%1.1B
38.10%1.26B
11.48%748.63M
-25.43%910.78M
-59.39%671.55M
-34.50%1.22B
Cash balance analysis
Cash and bank balance
-27.63%876.57M
5.91%1.2B
13.62%1.21B
-3.77%1.13B
46.61%1.07B
34.10%1.17B
8.28%727.17M
-27.36%875.63M
-58.02%671.55M
-34.98%1.21B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 117.56%2.24B-----21.38%1.03B----134.42%1.31B-----38.29%558.73M-----1.69%905.4M----
Profit adjustment
Interest (income) - adjustment 30.51%-20.37M-----66.65%-29.31M-----31.81%-17.59M----46.25%-13.34M----60.55%-24.82M----
Dividend (income)- adjustment -30.00%-37.62M-----0.65%-28.94M-----8.40%-28.75M----16.53%-26.53M-----25.21%-31.78M----
Impairment and provisions: 97.87%96.15M-----1.19%48.59M----3,141.31%49.18M-----100.98%-1.62M-----38.67%164.29M----
-Impairment of property, plant and equipment (reversal) -51.71%1.29M------2.67M----------------------------
-Impairmen of inventory (reversal) 98.95%140.41M----445.09%70.58M----110.57%12.95M-----42.32%6.15M-----63.49%10.66M----
-Impairment of trade receivables (reversal) -32.48%-50.8M-----205.84%-38.35M----566.52%36.23M-----105.05%-7.77M----136.15%153.63M----
-Other impairments and provisions -61.64%5.25M------13.7M----------------------------
Revaluation surplus: 173.23%2.19B----64.08%800.21M----94.65%487.7M----927.24%250.55M-----114.93%-30.29M----
-Fair value of investment properties (increase) 33.28%22.59M----318.16%16.95M----14,575.00%4.05M----97.95%-28K-----175.32%-1.36M----
-Derivative financial instruments fair value (increase) 137.26%237K----92.03%-636K----14.06%-7.98M-----287.67%-9.28M----352.27%4.95M----
-Other fair value changes 176.00%2.16B----59.45%783.9M----89.18%491.62M----867.22%259.87M-----116.69%-33.87M----
Asset sale loss (gain): -62.48%31.02M----134.08%82.68M----708.04%35.32M----62.24%-5.81M-----158.43%-15.38M----
-Available for sale investment sale loss (gain) -77.23%16.22M----110.29%71.23M----372.79%33.87M----39.16%-12.42M-----195.16%-20.41M----
-Loss (gain) on sale of property, machinery and equipment 29.22%14.8M----55.82%11.45M----11.26%7.35M----31.48%6.61M----2.97%5.03M----
-Loss (gain) from selling other assets -------------------5.9M--------------------
Depreciation and amortization: -14.84%821.31M----2.91%964.44M----7.64%937.13M----6.67%870.58M-----12.45%816.14M----
-Depreciation -15.88%284.93M-----2.31%338.7M----4.02%346.72M----7.29%333.31M----11.79%310.65M----
Financial expense -18.34%114.37M----7.82%140.05M----58.68%129.9M----28.81%81.86M-----27.67%63.55M----
Special items 43.81%-7.47M-----93.05%-13.3M----64.55%-6.89M----7.55%-19.43M----72.21%-21.02M----
Operating profit before the change of operating capital 81.16%5.42B----3.40%2.99B----70.84%2.9B-----7.18%1.69B-----19.70%1.83B----
Change of operating capital
Inventory (increase) decrease -493.03%-4.58B-----164.05%-771.71M----74.87%-292.26M----52.39%-1.16B-----805.79%-2.44B----
Accounts receivable (increase)decrease -108.76%-11.39M----167.50%129.97M-----70.94%-192.55M-----126.36%-112.64M----270.74%427.37M----
Accounts payable increase (decrease) 166.29%127.46M-----30,000.62%-192.26M----100.35%643K----55.65%-185.48M-----532.27%-418.25M----
prepayments (increase)decrease 25.96%-99.82M-----171.68%-134.82M-----59.25%-49.62M----89.63%-31.16M-----470.69%-300.48M----
Derivative financial instruments (increase) decrease 77.23%-16.22M-----198.49%-71.23M-----292.19%-23.86M-----39.16%12.42M----195.16%20.41M----
Special items for working capital changes -142.51%-71K-----89.50%167K-----12.34%1.59M-----99.62%1.82M----402.75%481.4M----
Cash  from business operations -56.63%847.65M-----16.47%1.95B----977.57%2.34B----153.54%217.13M-----115.60%-405.57M----
Hong Kong profits tax paid 61.29%-44.51M-----1,210.21%-114.97M-----232.26%-8.78M----71.78%-2.64M----85.43%-9.36M----
China income tax paid -336.00%-152.62M----75.44%-35M----7.27%-142.54M----47.06%-153.72M-----16.03%-290.36M----
Other taxs -88.61%-17.13M-----124.03%-9.08M-------4.05M--------------------
Interest received - operating -29.80%20.37M----62.29%29.01M----37.46%17.88M-----47.69%13.01M-----60.95%24.86M----
Interest paid - operating 16.15%-40.41M-----14.09%-48.19M-----4.60%-42.24M----9.75%-40.38M----22.81%-44.74M----
Special items of business -----24.78%1.17B-----2.58%1.56B----114.69%1.6B----1,326.65%746.69M-----97.57%52.34M
Net cash from operations -65.47%613.35M-24.78%1.17B-17.77%1.78B-2.58%1.56B6,367.59%2.16B114.69%1.6B104.61%33.4M1,326.65%746.69M-131.66%-725.16M-97.57%52.34M
Cash flow from investment activities
Dividend received - investment 30.00%37.62M23.82%16.93M0.65%28.94M5.49%13.67M8.40%28.75M-10.54%12.96M-16.53%26.53M-5.63%14.49M25.21%31.78M36.19%15.35M
Sale of fixed assets -74.22%199K-70.46%70K841.46%772K82.31%237K-85.41%82K233.33%130K-45.28%562K-58.95%39K43.64%1.03M--95K
Purchase of fixed assets 40.68%-127.4M56.98%-43.95M50.91%-214.77M64.24%-102.16M-15.40%-437.52M-89.90%-285.7M4.40%-379.13M-33.03%-150.45M-68.15%-396.59M-26.06%-113.09M
Purchase of intangible assets -24.51%-22.88M14.16%-11.52M52.49%-18.38M49.77%-13.42M-42.08%-38.68M-80.99%-26.72M47.36%-27.22M41.81%-14.76M-146.19%-51.71M-688.59%-25.37M
Recovery of cash from investments ------------------23M--------------------
Cash on investment ----------------33.26%-10.79M---11.81M24.03%-16.17M-------21.29M----
Other items in the investment business 5.30%29.79M-35.02%11.04M8.45%28.29M-0.54%16.99M-45.66%26.08M-9.30%17.08M34.78%48M48.21%18.84M-70.53%35.61M--12.71M
Net cash from investment operations 52.80%-82.67M67.60%-27.43M57.18%-175.15M71.20%-84.68M-17.74%-409.07M-123.02%-294.06M13.39%-347.44M-19.52%-131.85M-264.92%-401.18M-48.80%-110.31M
Net cash before financing -66.85%530.69M-22.32%1.15B-8.56%1.6B12.83%1.48B657.54%1.75B112.90%1.31B72.12%-314.04M1,160.55%614.84M-151.66%-1.13B-102.79%-57.97M
Cash flow from financing activities
New borrowing 19.75%7.43B-2.10%2.76B15.16%6.2B-24.70%2.82B-32.11%5.39B27.03%3.74B20.09%7.94B44.66%2.95B-1.28%6.61B-15.67%2.04B
Refund -13.72%-7.35B-0.72%-3.39B-9.59%-6.46B18.10%-3.37B11.29%-5.89B-46.07%-4.11B-21.46%-6.64B-55.82%-2.81B27.36%-5.47B43.12%-1.81B
Interest paid - financing 18.07%-75.03M7.89%-42.59M-5.75%-91.57M-8.46%-46.24M-127.28%-86.6M-238.50%-42.63M-104.59%-38.1M-28.12%-12.6M40.67%-18.62M44.46%-9.83M
Dividends paid - financing -2.76%-382.88M10.76%-241.82M-57.14%-372.59M-166.67%-270.97M18.60%-237.1M46.43%-101.62M23.21%-291.3M33.33%-189.68M-86.67%-379.36M-68.00%-284.52M
Absorb investment income ----------------------------------480K--240K
Issuance expenses and redemption of securities expenses 78.50%-6.55M---6.55M---30.46M----------------------------
Other items of the financing business ---480K------------------------------------
Net cash from financing operations 31.77%-911.16M-2.22%-1.18B3.94%-1.34B-50.10%-1.16B-432.60%-1.39B-117.38%-771.5M212.83%417.98M7.06%-354.91M108.30%133.61M68.67%-381.86M
Effect of rate 188.85%22.94M230.96%21.21M-95.58%-25.82M42.80%-16.19M50.85%-13.2M-36.75%-28.31M-355.60%-26.86M-380.16%-20.7M-81.03%10.51M132.19%7.39M
Net Cash -243.31%-380.48M-111.46%-36.56M-26.40%265.5M-40.67%318.92M247.05%360.72M106.78%537.5M110.47%103.94M159.10%259.93M-274.15%-992.73M-151.20%-439.83M
Begining period cash 21.87%1.34B21.87%1.34B46.42%1.1B46.42%1.1B11.48%748.63M11.48%748.63M-59.39%671.55M-59.39%671.55M60.82%1.65B60.82%1.65B
Cash at the end -26.77%978.29M-5.60%1.32B21.87%1.34B11.21%1.4B46.42%1.1B38.10%1.26B11.48%748.63M-25.43%910.78M-59.39%671.55M-34.50%1.22B
Cash balance analysis
Cash and bank balance -27.63%876.57M5.91%1.2B13.62%1.21B-3.77%1.13B46.61%1.07B34.10%1.17B8.28%727.17M-27.36%875.63M-58.02%671.55M-34.98%1.21B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More