HK Stock MarketDetailed Quotes

YUEXIU PROPERTY (00123)

Watchlist
  • 4.220
  • -0.070-1.63%
Trading Jan 23 13:12 CST
16.99BMarket Cap26.71P/E (TTM)

YUEXIU PROPERTY (00123) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-48.26%3.45B
----
-40.48%6.67B
----
3.98%11.21B
----
10.60%10.78B
----
-16.67%9.74B
Profit adjustment
Impairment and provisions:
----
50.46%4.64B
----
137.54%3.09B
----
-21.16%1.3B
----
89.27%1.65B
----
384.21%870.59M
-Impairment of property, plant and equipment (reversal)
----
44.38%2.27B
----
10.65%1.57B
----
-13.68%1.42B
----
89.27%1.65B
----
384.21%870.59M
-Other impairments and provisions
----
56.80%2.37B
----
1,325.59%1.51B
----
---123.36M
----
----
----
----
Revaluation surplus:
----
----
----
----
----
----
----
52.65%-304.19M
----
13.28%-642.45M
-Fair value of investment properties (increase)
----
----
----
----
----
----
----
53.43%-298.57M
----
-2,835.79%-641.11M
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
----
----
----
-200.00%-1.35M
-Other fair value changes
----
----
----
----
----
----
----
---5.63M
----
----
Asset sale loss (gain):
----
-7,710.16%-870.6M
----
-8,344.70%-11.15M
----
99.99%-132K
----
-9,532.39%-1.24B
----
77.34%-12.9M
-Loss (gain) from sale of subsidiary company
----
---867.82M
----
----
----
----
----
---1.22B
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-426.89%-2.78M
----
-300.00%-528K
----
-172.13%-132K
----
135.19%183K
----
33.84%-520K
-Loss (gain) from selling other assets
----
----
----
---10.62M
----
----
----
-85.81%-23.01M
----
63.55%-12.38M
Depreciation and amortization:
----
39.56%538.85M
----
-9.96%386.11M
----
24.11%428.81M
----
7.48%345.51M
----
53.06%321.46M
-Depreciation
----
39.56%538.85M
----
-9.96%386.11M
----
24.11%428.81M
----
7.48%345.51M
----
53.06%321.46M
-Other depreciation and amortization
----
-2,497.71%-47.62M
----
-2.17%-1.83M
----
0.00%-1.79M
----
0.00%-1.79M
----
0.06%-1.79M
Special items
----
---40.2M
----
----
----
----
----
----
----
5.47%22.95M
Adjustment items
----
-2,497.71%-47.62M
----
-2.17%-1.83M
----
0.00%-1.79M
----
0.00%-1.79M
----
0.06%-1.79M
Operating profit before the change of operating capital
----
-24.23%7.67B
----
-21.67%10.13B
----
15.25%12.93B
----
8.93%11.22B
----
-8.88%10.3B
Change of operating capital
Developing property (increase)decrease
----
467.19%25.07B
----
48.84%-6.83B
----
56.71%-13.34B
----
-822.49%-30.82B
----
253.16%4.27B
Accounts receivable (increase)decrease
----
-96.80%535.78M
----
15.26%16.73B
----
9,163.38%14.51B
----
104.87%156.69M
----
-5,791.65%-3.22B
Accounts payable increase (decrease)
----
----
----
----
----
----
----
75.13%23.87B
----
165.13%13.63B
Special items for working capital changes
----
-214.79%-215.76M
----
-28.80%187.95M
----
140.23%263.99M
----
-883.96%-656.25M
----
223.39%83.71M
Cash  from business operations
-18.94%9.7B
63.50%33.06B
-35.21%11.96B
40.74%20.22B
327.19%18.46B
280.71%14.37B
-15.27%4.32B
-84.95%3.77B
7.77%5.1B
83.65%25.07B
Hong Kong profits tax paid
----
----
----
----
----
-193.72%-3.6M
73.51%-1.2M
89.94%-1.23M
49.03%-4.52M
-841.05%-12.2M
China income tax paid
-3.93%-3.99B
12.17%-6.82B
26.72%-3.84B
-14.75%-7.76B
-14.71%-5.24B
-21.54%-6.76B
-69.99%-4.57B
-1.74%-5.56B
10.91%-2.69B
-47.83%-5.47B
Interest received - operating
-6.55%246.33M
-39.43%468.31M
4.97%263.59M
149.23%773.12M
19.66%251.12M
-8.05%310.2M
-30.83%209.86M
73.34%337.36M
-20.26%303.39M
23.07%194.62M
Interest paid - operating
17.93%-1.85B
-4.38%-4.88B
-4.52%-2.25B
-11.45%-4.67B
-36.31%-2.16B
-30.11%-4.19B
30.09%-1.58B
15.79%-3.22B
-20.19%-2.26B
-2.35%-3.83B
Net cash from operations
-33.09%4.1B
155.05%21.84B
-45.83%6.13B
130.20%8.56B
798.95%11.32B
179.55%3.72B
-460.68%-1.62B
-129.30%-4.68B
118.56%448.91M
150.50%15.96B
Cash flow from investment activities
Dividend received - investment
-59.04%52.55M
-20.88%222.95M
57.95%128.28M
-54.98%281.77M
-63.49%81.22M
68.91%625.82M
115.37%222.47M
-19.59%370.51M
-54.88%103.3M
21.01%460.76M
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
----
--3.36B
Decrease in deposits (increase)
190.97%5.21B
2.03%-3.49B
-0.40%-5.72B
35.72%-3.56B
-8.53%-5.7B
-607.24%-5.54B
-176.63%-5.25B
136.28%1.09B
12.75%-1.9B
-228.98%-3.01B
Sale of fixed assets
309.67%2.75M
-19.74%8.46M
-98.09%672K
-82.70%10.54M
11.23%35.14M
6,071.12%60.91M
77.14%31.59M
-92.25%987K
114.98%17.84M
511.28%12.74M
Purchase of fixed assets
62.91%-59.26M
-8.60%-372.13M
-18.25%-159.78M
70.62%-342.67M
78.91%-135.13M
8.34%-1.17B
-32.34%-640.66M
-92.48%-1.27B
-113.14%-484.1M
-127.00%-661.06M
Sale of subsidiaries
---452.47M
70.71%990.01M
----
-83.60%579.93M
-99.97%1.13M
-7.09%3.54B
--3.53B
--3.81B
----
----
Acquisition of subsidiaries
19.94%1.6B
192.82%1.33B
376.23%1.33B
8,892.36%454.74M
---482.05M
---5.17M
----
----
---2.21B
55.35%-5.49B
Recovery of cash from investments
----
-90.82%1.37M
----
--14.93M
--14.93M
----
----
-91.81%18.87M
-22.06%5.68M
68.68%230.44M
Cash on investment
7.48%-1.88B
-161.95%-2.77B
-911.79%-2.04B
86.39%-1.06B
87.15%-201.28M
-139.16%-7.78B
11.97%-1.57B
9.49%-3.25B
-9,126.13%-1.78B
-395.20%-3.59B
Other items in the investment business
-25.94%581.24M
-104.92%-188.85M
317.03%784.8M
19.67%3.84B
108.01%188.19M
144.07%3.21B
32.66%-2.35B
-563.66%-7.28B
-135.55%-3.49B
87.47%-1.1B
Net cash from investment operations
188.89%5.04B
-2,039.40%-4.27B
8.45%-5.68B
103.12%220.1M
-2.92%-6.2B
-8.26%-7.06B
38.10%-6.02B
33.45%-6.52B
-194.56%-9.73B
51.43%-9.8B
Net cash before financing
1,909.98%9.15B
100.05%17.57B
-91.11%455.05M
363.06%8.78B
166.96%5.12B
70.18%-3.34B
17.67%-7.64B
-281.76%-11.2B
-199.60%-9.28B
144.63%6.16B
Cash flow from financing activities
New borrowing
143.18%18.29B
-18.91%39.1B
-77.15%7.52B
-20.76%48.22B
6.50%32.92B
39.51%60.85B
13.56%30.91B
146.37%43.62B
141.30%27.22B
-43.15%17.7B
Refund
-49.61%-23.16B
-17.05%-58.82B
42.19%-15.48B
8.61%-50.25B
-10.17%-26.78B
-50.26%-54.99B
-18.41%-24.31B
-87.97%-36.59B
-81.19%-20.53B
-6.79%-19.47B
Issuing shares
----
----
----
--7.51B
--7.51B
----
----
--1.68B
----
----
Dividends paid - financing
24.98%-49.87M
38.42%-1.38B
-36.14%-66.48M
-23.09%-2.23B
---48.84M
17.29%-1.82B
----
-49.71%-2.2B
----
1.20%-1.47B
Absorb investment income
107.43%4.02B
-57.81%3.04B
56.42%1.94B
74.74%7.21B
42.26%1.24B
-29.78%4.13B
-76.61%871.83M
39.27%5.88B
779.08%3.73B
689.83%4.22B
Other items of the financing business
-503.00%-8.32B
110.46%1.22B
118.04%2.07B
25.48%-11.64B
-77.25%-11.45B
-529.51%-15.62B
-2,875.23%-6.46B
233.34%3.64B
-137.92%-217.13M
-167.73%-2.73B
Net cash from financing operations
-125.00%-9.33B
-1,145.15%-17.12B
-225.83%-4.15B
82.17%-1.38B
258.45%3.3B
-148.84%-7.71B
-90.89%919.5M
904.19%15.79B
1,055.88%10.1B
-112.35%-1.96B
Effect of rate
-248.13%-13.46M
34.39%15.53M
-51.99%9.09M
-91.27%11.56M
-21.44%18.92M
391.00%132.28M
217.54%24.09M
47.94%-45.46M
-204.47%-20.5M
-570.38%-87.32M
Net Cash
94.99%-184.87M
-93.96%447.53M
-143.89%-3.69B
167.02%7.41B
225.14%8.41B
-340.36%-11.05B
-923.46%-6.72B
9.60%4.6B
136.70%816.42M
100.12%4.2B
Begining period cash
1.58%29.73B
33.96%29.27B
33.96%29.27B
-33.33%21.85B
-33.33%21.85B
16.14%32.77B
16.14%32.77B
17.04%28.21B
17.04%28.21B
9.62%24.11B
Cash at the end
15.43%29.53B
1.58%29.73B
-15.51%25.58B
33.96%29.27B
16.15%30.28B
-33.33%21.85B
-10.14%26.07B
16.14%32.77B
32.46%29.01B
17.04%28.21B
Cash balance analysis
Cash and bank balance
-8.05%42.25B
----
--45.95B
----
----
----
----
----
----
----
Bank deposits
-37.53%12.72B
----
--20.37B
----
----
----
----
----
----
----
Cash and cash equivalent balance
-17.10%54.98B
----
--66.32B
----
----
----
----
----
32.46%29.01B
17.04%28.21B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young Accounting Firm
--
Ernst & Young
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PwC Accounting Firm
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----48.26%3.45B-----40.48%6.67B----3.98%11.21B----10.60%10.78B-----16.67%9.74B
Profit adjustment
Impairment and provisions: ----50.46%4.64B----137.54%3.09B-----21.16%1.3B----89.27%1.65B----384.21%870.59M
-Impairment of property, plant and equipment (reversal) ----44.38%2.27B----10.65%1.57B-----13.68%1.42B----89.27%1.65B----384.21%870.59M
-Other impairments and provisions ----56.80%2.37B----1,325.59%1.51B-------123.36M----------------
Revaluation surplus: ----------------------------52.65%-304.19M----13.28%-642.45M
-Fair value of investment properties (increase) ----------------------------53.43%-298.57M-----2,835.79%-641.11M
-Derivative financial instruments fair value (increase) -------------------------------------200.00%-1.35M
-Other fair value changes -------------------------------5.63M--------
Asset sale loss (gain): -----7,710.16%-870.6M-----8,344.70%-11.15M----99.99%-132K-----9,532.39%-1.24B----77.34%-12.9M
-Loss (gain) from sale of subsidiary company -------867.82M-----------------------1.22B--------
-Loss (gain) on sale of property, machinery and equipment -----426.89%-2.78M-----300.00%-528K-----172.13%-132K----135.19%183K----33.84%-520K
-Loss (gain) from selling other assets ---------------10.62M-------------85.81%-23.01M----63.55%-12.38M
Depreciation and amortization: ----39.56%538.85M-----9.96%386.11M----24.11%428.81M----7.48%345.51M----53.06%321.46M
-Depreciation ----39.56%538.85M-----9.96%386.11M----24.11%428.81M----7.48%345.51M----53.06%321.46M
-Other depreciation and amortization -----2,497.71%-47.62M-----2.17%-1.83M----0.00%-1.79M----0.00%-1.79M----0.06%-1.79M
Special items -------40.2M----------------------------5.47%22.95M
Adjustment items -----2,497.71%-47.62M-----2.17%-1.83M----0.00%-1.79M----0.00%-1.79M----0.06%-1.79M
Operating profit before the change of operating capital -----24.23%7.67B-----21.67%10.13B----15.25%12.93B----8.93%11.22B-----8.88%10.3B
Change of operating capital
Developing property (increase)decrease ----467.19%25.07B----48.84%-6.83B----56.71%-13.34B-----822.49%-30.82B----253.16%4.27B
Accounts receivable (increase)decrease -----96.80%535.78M----15.26%16.73B----9,163.38%14.51B----104.87%156.69M-----5,791.65%-3.22B
Accounts payable increase (decrease) ----------------------------75.13%23.87B----165.13%13.63B
Special items for working capital changes -----214.79%-215.76M-----28.80%187.95M----140.23%263.99M-----883.96%-656.25M----223.39%83.71M
Cash  from business operations -18.94%9.7B63.50%33.06B-35.21%11.96B40.74%20.22B327.19%18.46B280.71%14.37B-15.27%4.32B-84.95%3.77B7.77%5.1B83.65%25.07B
Hong Kong profits tax paid ---------------------193.72%-3.6M73.51%-1.2M89.94%-1.23M49.03%-4.52M-841.05%-12.2M
China income tax paid -3.93%-3.99B12.17%-6.82B26.72%-3.84B-14.75%-7.76B-14.71%-5.24B-21.54%-6.76B-69.99%-4.57B-1.74%-5.56B10.91%-2.69B-47.83%-5.47B
Interest received - operating -6.55%246.33M-39.43%468.31M4.97%263.59M149.23%773.12M19.66%251.12M-8.05%310.2M-30.83%209.86M73.34%337.36M-20.26%303.39M23.07%194.62M
Interest paid - operating 17.93%-1.85B-4.38%-4.88B-4.52%-2.25B-11.45%-4.67B-36.31%-2.16B-30.11%-4.19B30.09%-1.58B15.79%-3.22B-20.19%-2.26B-2.35%-3.83B
Net cash from operations -33.09%4.1B155.05%21.84B-45.83%6.13B130.20%8.56B798.95%11.32B179.55%3.72B-460.68%-1.62B-129.30%-4.68B118.56%448.91M150.50%15.96B
Cash flow from investment activities
Dividend received - investment -59.04%52.55M-20.88%222.95M57.95%128.28M-54.98%281.77M-63.49%81.22M68.91%625.82M115.37%222.47M-19.59%370.51M-54.88%103.3M21.01%460.76M
Loan receivable (increase) decrease --------------------------------------3.36B
Decrease in deposits (increase) 190.97%5.21B2.03%-3.49B-0.40%-5.72B35.72%-3.56B-8.53%-5.7B-607.24%-5.54B-176.63%-5.25B136.28%1.09B12.75%-1.9B-228.98%-3.01B
Sale of fixed assets 309.67%2.75M-19.74%8.46M-98.09%672K-82.70%10.54M11.23%35.14M6,071.12%60.91M77.14%31.59M-92.25%987K114.98%17.84M511.28%12.74M
Purchase of fixed assets 62.91%-59.26M-8.60%-372.13M-18.25%-159.78M70.62%-342.67M78.91%-135.13M8.34%-1.17B-32.34%-640.66M-92.48%-1.27B-113.14%-484.1M-127.00%-661.06M
Sale of subsidiaries ---452.47M70.71%990.01M-----83.60%579.93M-99.97%1.13M-7.09%3.54B--3.53B--3.81B--------
Acquisition of subsidiaries 19.94%1.6B192.82%1.33B376.23%1.33B8,892.36%454.74M---482.05M---5.17M-----------2.21B55.35%-5.49B
Recovery of cash from investments -----90.82%1.37M------14.93M--14.93M---------91.81%18.87M-22.06%5.68M68.68%230.44M
Cash on investment 7.48%-1.88B-161.95%-2.77B-911.79%-2.04B86.39%-1.06B87.15%-201.28M-139.16%-7.78B11.97%-1.57B9.49%-3.25B-9,126.13%-1.78B-395.20%-3.59B
Other items in the investment business -25.94%581.24M-104.92%-188.85M317.03%784.8M19.67%3.84B108.01%188.19M144.07%3.21B32.66%-2.35B-563.66%-7.28B-135.55%-3.49B87.47%-1.1B
Net cash from investment operations 188.89%5.04B-2,039.40%-4.27B8.45%-5.68B103.12%220.1M-2.92%-6.2B-8.26%-7.06B38.10%-6.02B33.45%-6.52B-194.56%-9.73B51.43%-9.8B
Net cash before financing 1,909.98%9.15B100.05%17.57B-91.11%455.05M363.06%8.78B166.96%5.12B70.18%-3.34B17.67%-7.64B-281.76%-11.2B-199.60%-9.28B144.63%6.16B
Cash flow from financing activities
New borrowing 143.18%18.29B-18.91%39.1B-77.15%7.52B-20.76%48.22B6.50%32.92B39.51%60.85B13.56%30.91B146.37%43.62B141.30%27.22B-43.15%17.7B
Refund -49.61%-23.16B-17.05%-58.82B42.19%-15.48B8.61%-50.25B-10.17%-26.78B-50.26%-54.99B-18.41%-24.31B-87.97%-36.59B-81.19%-20.53B-6.79%-19.47B
Issuing shares --------------7.51B--7.51B----------1.68B--------
Dividends paid - financing 24.98%-49.87M38.42%-1.38B-36.14%-66.48M-23.09%-2.23B---48.84M17.29%-1.82B-----49.71%-2.2B----1.20%-1.47B
Absorb investment income 107.43%4.02B-57.81%3.04B56.42%1.94B74.74%7.21B42.26%1.24B-29.78%4.13B-76.61%871.83M39.27%5.88B779.08%3.73B689.83%4.22B
Other items of the financing business -503.00%-8.32B110.46%1.22B118.04%2.07B25.48%-11.64B-77.25%-11.45B-529.51%-15.62B-2,875.23%-6.46B233.34%3.64B-137.92%-217.13M-167.73%-2.73B
Net cash from financing operations -125.00%-9.33B-1,145.15%-17.12B-225.83%-4.15B82.17%-1.38B258.45%3.3B-148.84%-7.71B-90.89%919.5M904.19%15.79B1,055.88%10.1B-112.35%-1.96B
Effect of rate -248.13%-13.46M34.39%15.53M-51.99%9.09M-91.27%11.56M-21.44%18.92M391.00%132.28M217.54%24.09M47.94%-45.46M-204.47%-20.5M-570.38%-87.32M
Net Cash 94.99%-184.87M-93.96%447.53M-143.89%-3.69B167.02%7.41B225.14%8.41B-340.36%-11.05B-923.46%-6.72B9.60%4.6B136.70%816.42M100.12%4.2B
Begining period cash 1.58%29.73B33.96%29.27B33.96%29.27B-33.33%21.85B-33.33%21.85B16.14%32.77B16.14%32.77B17.04%28.21B17.04%28.21B9.62%24.11B
Cash at the end 15.43%29.53B1.58%29.73B-15.51%25.58B33.96%29.27B16.15%30.28B-33.33%21.85B-10.14%26.07B16.14%32.77B32.46%29.01B17.04%28.21B
Cash balance analysis
Cash and bank balance -8.05%42.25B------45.95B----------------------------
Bank deposits -37.53%12.72B------20.37B----------------------------
Cash and cash equivalent balance -17.10%54.98B------66.32B--------------------32.46%29.01B17.04%28.21B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young Accounting Firm--Ernst & Young--PricewaterhouseCoopers--PricewaterhouseCoopers--PwC Accounting Firm

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More