HK Stock MarketDetailed Quotes

YUEXIU PROPERTY (00123)

Watchlist
  • 4.180
  • +0.310+8.01%
Market Closed May 6 16:07 CST
16.83BMarket Cap278.67P/E (TTM)

YUEXIU PROPERTY (00123) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-23.27%2.65B
----
-48.26%3.45B
----
-40.48%6.67B
----
3.98%11.21B
----
10.60%10.78B
----
Profit adjustment
Impairment and provisions:
-59.36%1.59B
----
32.73%3.92B
----
127.08%2.95B
----
-21.16%1.3B
----
89.27%1.65B
----
-Impairment of property, plant and equipment (reversal)
-31.05%1.57B
----
44.38%2.27B
----
10.65%1.57B
----
-13.68%1.42B
----
89.27%1.65B
----
-Other impairments and provisions
-98.51%24.5M
----
19.41%1.64B
----
1,215.47%1.38B
----
---123.36M
----
----
----
Revaluation surplus:
-111.55%-84.01M
----
435.49%727.43M
----
--135.85M
----
----
----
52.65%-304.19M
----
-Fair value of investment properties (increase)
-111.55%-84.01M
----
435.49%727.43M
----
--135.85M
----
----
----
53.43%-298.57M
----
-Other fair value changes
----
----
----
----
----
----
----
----
---5.63M
----
Asset sale loss (gain):
99.47%-4.63M
----
-7,710.16%-870.6M
----
-8,344.70%-11.15M
----
99.99%-132K
----
-9,532.39%-1.24B
----
-Loss (gain) from sale of subsidiary company
----
----
---867.82M
----
----
----
----
----
---1.22B
----
-Loss (gain) on sale of property, machinery and equipment
-66.32%-4.63M
----
-426.89%-2.78M
----
-300.00%-528K
----
-172.13%-132K
----
135.19%183K
----
-Loss (gain) from selling other assets
----
----
----
----
---10.62M
----
----
----
-85.81%-23.01M
----
Depreciation and amortization:
-9.50%487.67M
----
39.56%538.85M
----
-9.96%386.11M
----
24.11%428.81M
----
7.48%345.51M
----
-Depreciation
-9.50%487.67M
----
39.56%538.85M
----
-9.96%386.11M
----
24.11%428.81M
----
7.48%345.51M
----
Special items
----
----
---40.2M
----
----
----
----
----
----
----
Operating profit before the change of operating capital
-39.56%4.64B
----
-24.23%7.67B
----
-21.67%10.13B
----
15.25%12.93B
----
8.93%11.22B
----
Change of operating capital
Developing property (increase)decrease
53.46%38.47B
----
467.19%25.07B
----
48.84%-6.83B
----
56.71%-13.34B
----
-822.49%-30.82B
----
Accounts receivable (increase)decrease
-3,969.90%-20.73B
----
-96.80%535.78M
----
15.26%16.73B
----
9,163.38%14.51B
----
104.87%156.69M
----
Accounts payable increase (decrease)
----
----
----
----
----
----
----
----
75.13%23.87B
----
Special items for working capital changes
303.32%438.67M
----
-214.79%-215.76M
----
-28.80%187.95M
----
140.23%263.99M
----
-883.96%-656.25M
----
Cash  from business operations
-31.00%22.81B
-18.94%9.7B
63.50%33.06B
-35.21%11.96B
40.74%20.22B
327.19%18.46B
280.71%14.37B
-15.27%4.32B
-84.95%3.77B
7.77%5.1B
Hong Kong profits tax paid
----
----
----
----
----
----
-193.72%-3.6M
73.51%-1.2M
89.94%-1.23M
49.03%-4.52M
China income tax paid
15.14%-5.78B
-3.93%-3.99B
12.17%-6.82B
26.72%-3.84B
-14.75%-7.76B
-14.71%-5.24B
-21.54%-6.76B
-69.99%-4.57B
-1.74%-5.56B
10.91%-2.69B
Interest received - operating
17.72%551.32M
-6.55%246.33M
-39.43%468.31M
4.97%263.59M
149.23%773.12M
19.66%251.12M
-8.05%310.2M
-30.83%209.86M
73.34%337.36M
-20.26%303.39M
Interest paid - operating
25.43%-3.64B
17.93%-1.85B
-4.38%-4.88B
-4.52%-2.25B
-11.45%-4.67B
-36.31%-2.16B
-30.11%-4.19B
30.09%-1.58B
15.79%-3.22B
-20.19%-2.26B
Net cash from operations
-36.15%13.94B
-33.09%4.1B
155.05%21.84B
-45.83%6.13B
130.20%8.56B
798.95%11.32B
179.55%3.72B
-460.68%-1.62B
-129.30%-4.68B
118.56%448.91M
Cash flow from investment activities
Dividend received - investment
-38.93%136.16M
-59.04%52.55M
-20.88%222.95M
57.95%128.28M
-54.98%281.77M
-63.49%81.22M
68.91%625.82M
115.37%222.47M
-19.59%370.51M
-54.88%103.3M
Decrease in deposits (increase)
274.45%6.09B
190.97%5.21B
2.03%-3.49B
-0.40%-5.72B
35.72%-3.56B
-8.53%-5.7B
-607.24%-5.54B
-176.63%-5.25B
136.28%1.09B
12.75%-1.9B
Sale of fixed assets
80.37%15.25M
309.67%2.75M
-19.74%8.46M
-98.09%672K
-82.70%10.54M
11.23%35.14M
6,071.12%60.91M
77.14%31.59M
-92.25%987K
114.98%17.84M
Purchase of fixed assets
35.35%-240.58M
62.91%-59.26M
-8.60%-372.13M
-18.25%-159.78M
70.62%-342.67M
78.91%-135.13M
8.34%-1.17B
-32.34%-640.66M
-92.48%-1.27B
-113.14%-484.1M
Sale of subsidiaries
-161.52%-609.07M
---452.47M
70.71%990.01M
----
-83.60%579.93M
-99.97%1.13M
-7.09%3.54B
--3.53B
--3.81B
----
Acquisition of subsidiaries
-109.95%-132.44M
19.94%1.6B
192.82%1.33B
376.23%1.33B
8,892.36%454.74M
---482.05M
---5.17M
----
----
---2.21B
Recovery of cash from investments
----
----
-90.82%1.37M
----
--14.93M
--14.93M
----
----
-91.81%18.87M
-22.06%5.68M
Cash on investment
-19.30%-3.31B
7.48%-1.88B
-161.95%-2.77B
-911.79%-2.04B
86.39%-1.06B
87.15%-201.28M
-139.16%-7.78B
11.97%-1.57B
9.49%-3.25B
-9,126.13%-1.78B
Other items in the investment business
2,395.12%4.33B
-25.94%581.24M
-104.92%-188.85M
317.03%784.8M
19.67%3.84B
108.01%188.19M
144.07%3.21B
32.66%-2.35B
-563.66%-7.28B
-135.55%-3.49B
Net cash from investment operations
247.12%6.28B
188.89%5.04B
-2,039.40%-4.27B
8.45%-5.68B
103.12%220.1M
-2.92%-6.2B
-8.26%-7.06B
38.10%-6.02B
33.45%-6.52B
-194.56%-9.73B
Net cash before financing
15.10%20.22B
1,909.98%9.15B
100.05%17.57B
-91.11%455.05M
363.06%8.78B
166.96%5.12B
70.18%-3.34B
17.67%-7.64B
-281.76%-11.2B
-199.60%-9.28B
Cash flow from financing activities
New borrowing
2.09%39.92B
143.18%18.29B
-18.91%39.1B
-77.15%7.52B
-20.76%48.22B
6.50%32.92B
39.51%60.85B
13.56%30.91B
146.37%43.62B
141.30%27.22B
Refund
11.05%-45.86B
-49.61%-23.16B
-2.59%-51.56B
42.19%-15.48B
8.61%-50.25B
-10.17%-26.78B
-50.26%-54.99B
-18.41%-24.31B
-87.97%-36.59B
-81.19%-20.53B
Issuing shares
----
----
----
----
--7.51B
--7.51B
----
----
--1.68B
----
Dividends paid - financing
45.70%-747.32M
24.98%-49.87M
38.42%-1.38B
-36.14%-66.48M
-23.09%-2.23B
---48.84M
17.29%-1.82B
----
-49.71%-2.2B
----
Absorb investment income
93.21%5.88B
107.43%4.02B
-57.81%3.04B
56.42%1.94B
74.74%7.21B
42.26%1.24B
-29.78%4.13B
-76.61%871.83M
39.27%5.88B
779.08%3.73B
Other items of the financing business
-169.13%-16.27B
-503.00%-8.32B
48.06%-6.05B
118.04%2.07B
25.48%-11.64B
-77.25%-11.45B
-529.51%-15.62B
-2,875.23%-6.46B
233.34%3.64B
-137.92%-217.13M
Net cash from financing operations
-1.27%-17.34B
-125.00%-9.33B
-1,145.15%-17.12B
-225.83%-4.15B
82.17%-1.38B
258.45%3.3B
-148.84%-7.71B
-90.89%919.5M
904.19%15.79B
1,055.88%10.1B
Effect of rate
-666.22%-87.93M
-248.13%-13.46M
34.39%15.53M
-51.99%9.09M
-91.27%11.56M
-21.44%18.92M
391.00%132.28M
217.54%24.09M
47.94%-45.46M
-204.47%-20.5M
Net Cash
544.56%2.88B
94.99%-184.87M
-93.96%447.53M
-143.89%-3.69B
167.02%7.41B
225.14%8.41B
-340.36%-11.05B
-923.46%-6.72B
9.60%4.6B
136.70%816.42M
Begining period cash
1.58%29.73B
1.58%29.73B
33.96%29.27B
33.96%29.27B
-33.33%21.85B
-33.33%21.85B
16.14%32.77B
16.14%32.77B
17.04%28.21B
17.04%28.21B
Cash at the end
9.41%32.52B
15.43%29.53B
1.58%29.73B
-15.51%25.58B
33.96%29.27B
16.15%30.28B
-33.33%21.85B
-10.14%26.07B
16.14%32.77B
32.46%29.01B
Cash balance analysis
Cash and bank balance
----
-8.05%42.25B
----
--45.95B
----
----
----
----
----
----
Bank deposits
----
-37.53%12.72B
----
--20.37B
----
----
----
----
----
----
Cash and cash equivalent balance
----
----
----
----
----
----
----
----
----
32.46%29.01B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -23.27%2.65B-----48.26%3.45B-----40.48%6.67B----3.98%11.21B----10.60%10.78B----
Profit adjustment
Impairment and provisions: -59.36%1.59B----32.73%3.92B----127.08%2.95B-----21.16%1.3B----89.27%1.65B----
-Impairment of property, plant and equipment (reversal) -31.05%1.57B----44.38%2.27B----10.65%1.57B-----13.68%1.42B----89.27%1.65B----
-Other impairments and provisions -98.51%24.5M----19.41%1.64B----1,215.47%1.38B-------123.36M------------
Revaluation surplus: -111.55%-84.01M----435.49%727.43M------135.85M------------52.65%-304.19M----
-Fair value of investment properties (increase) -111.55%-84.01M----435.49%727.43M------135.85M------------53.43%-298.57M----
-Other fair value changes -----------------------------------5.63M----
Asset sale loss (gain): 99.47%-4.63M-----7,710.16%-870.6M-----8,344.70%-11.15M----99.99%-132K-----9,532.39%-1.24B----
-Loss (gain) from sale of subsidiary company -----------867.82M-----------------------1.22B----
-Loss (gain) on sale of property, machinery and equipment -66.32%-4.63M-----426.89%-2.78M-----300.00%-528K-----172.13%-132K----135.19%183K----
-Loss (gain) from selling other assets -------------------10.62M-------------85.81%-23.01M----
Depreciation and amortization: -9.50%487.67M----39.56%538.85M-----9.96%386.11M----24.11%428.81M----7.48%345.51M----
-Depreciation -9.50%487.67M----39.56%538.85M-----9.96%386.11M----24.11%428.81M----7.48%345.51M----
Special items -----------40.2M----------------------------
Operating profit before the change of operating capital -39.56%4.64B-----24.23%7.67B-----21.67%10.13B----15.25%12.93B----8.93%11.22B----
Change of operating capital
Developing property (increase)decrease 53.46%38.47B----467.19%25.07B----48.84%-6.83B----56.71%-13.34B-----822.49%-30.82B----
Accounts receivable (increase)decrease -3,969.90%-20.73B-----96.80%535.78M----15.26%16.73B----9,163.38%14.51B----104.87%156.69M----
Accounts payable increase (decrease) --------------------------------75.13%23.87B----
Special items for working capital changes 303.32%438.67M-----214.79%-215.76M-----28.80%187.95M----140.23%263.99M-----883.96%-656.25M----
Cash  from business operations -31.00%22.81B-18.94%9.7B63.50%33.06B-35.21%11.96B40.74%20.22B327.19%18.46B280.71%14.37B-15.27%4.32B-84.95%3.77B7.77%5.1B
Hong Kong profits tax paid -------------------------193.72%-3.6M73.51%-1.2M89.94%-1.23M49.03%-4.52M
China income tax paid 15.14%-5.78B-3.93%-3.99B12.17%-6.82B26.72%-3.84B-14.75%-7.76B-14.71%-5.24B-21.54%-6.76B-69.99%-4.57B-1.74%-5.56B10.91%-2.69B
Interest received - operating 17.72%551.32M-6.55%246.33M-39.43%468.31M4.97%263.59M149.23%773.12M19.66%251.12M-8.05%310.2M-30.83%209.86M73.34%337.36M-20.26%303.39M
Interest paid - operating 25.43%-3.64B17.93%-1.85B-4.38%-4.88B-4.52%-2.25B-11.45%-4.67B-36.31%-2.16B-30.11%-4.19B30.09%-1.58B15.79%-3.22B-20.19%-2.26B
Net cash from operations -36.15%13.94B-33.09%4.1B155.05%21.84B-45.83%6.13B130.20%8.56B798.95%11.32B179.55%3.72B-460.68%-1.62B-129.30%-4.68B118.56%448.91M
Cash flow from investment activities
Dividend received - investment -38.93%136.16M-59.04%52.55M-20.88%222.95M57.95%128.28M-54.98%281.77M-63.49%81.22M68.91%625.82M115.37%222.47M-19.59%370.51M-54.88%103.3M
Decrease in deposits (increase) 274.45%6.09B190.97%5.21B2.03%-3.49B-0.40%-5.72B35.72%-3.56B-8.53%-5.7B-607.24%-5.54B-176.63%-5.25B136.28%1.09B12.75%-1.9B
Sale of fixed assets 80.37%15.25M309.67%2.75M-19.74%8.46M-98.09%672K-82.70%10.54M11.23%35.14M6,071.12%60.91M77.14%31.59M-92.25%987K114.98%17.84M
Purchase of fixed assets 35.35%-240.58M62.91%-59.26M-8.60%-372.13M-18.25%-159.78M70.62%-342.67M78.91%-135.13M8.34%-1.17B-32.34%-640.66M-92.48%-1.27B-113.14%-484.1M
Sale of subsidiaries -161.52%-609.07M---452.47M70.71%990.01M-----83.60%579.93M-99.97%1.13M-7.09%3.54B--3.53B--3.81B----
Acquisition of subsidiaries -109.95%-132.44M19.94%1.6B192.82%1.33B376.23%1.33B8,892.36%454.74M---482.05M---5.17M-----------2.21B
Recovery of cash from investments ---------90.82%1.37M------14.93M--14.93M---------91.81%18.87M-22.06%5.68M
Cash on investment -19.30%-3.31B7.48%-1.88B-161.95%-2.77B-911.79%-2.04B86.39%-1.06B87.15%-201.28M-139.16%-7.78B11.97%-1.57B9.49%-3.25B-9,126.13%-1.78B
Other items in the investment business 2,395.12%4.33B-25.94%581.24M-104.92%-188.85M317.03%784.8M19.67%3.84B108.01%188.19M144.07%3.21B32.66%-2.35B-563.66%-7.28B-135.55%-3.49B
Net cash from investment operations 247.12%6.28B188.89%5.04B-2,039.40%-4.27B8.45%-5.68B103.12%220.1M-2.92%-6.2B-8.26%-7.06B38.10%-6.02B33.45%-6.52B-194.56%-9.73B
Net cash before financing 15.10%20.22B1,909.98%9.15B100.05%17.57B-91.11%455.05M363.06%8.78B166.96%5.12B70.18%-3.34B17.67%-7.64B-281.76%-11.2B-199.60%-9.28B
Cash flow from financing activities
New borrowing 2.09%39.92B143.18%18.29B-18.91%39.1B-77.15%7.52B-20.76%48.22B6.50%32.92B39.51%60.85B13.56%30.91B146.37%43.62B141.30%27.22B
Refund 11.05%-45.86B-49.61%-23.16B-2.59%-51.56B42.19%-15.48B8.61%-50.25B-10.17%-26.78B-50.26%-54.99B-18.41%-24.31B-87.97%-36.59B-81.19%-20.53B
Issuing shares ------------------7.51B--7.51B----------1.68B----
Dividends paid - financing 45.70%-747.32M24.98%-49.87M38.42%-1.38B-36.14%-66.48M-23.09%-2.23B---48.84M17.29%-1.82B-----49.71%-2.2B----
Absorb investment income 93.21%5.88B107.43%4.02B-57.81%3.04B56.42%1.94B74.74%7.21B42.26%1.24B-29.78%4.13B-76.61%871.83M39.27%5.88B779.08%3.73B
Other items of the financing business -169.13%-16.27B-503.00%-8.32B48.06%-6.05B118.04%2.07B25.48%-11.64B-77.25%-11.45B-529.51%-15.62B-2,875.23%-6.46B233.34%3.64B-137.92%-217.13M
Net cash from financing operations -1.27%-17.34B-125.00%-9.33B-1,145.15%-17.12B-225.83%-4.15B82.17%-1.38B258.45%3.3B-148.84%-7.71B-90.89%919.5M904.19%15.79B1,055.88%10.1B
Effect of rate -666.22%-87.93M-248.13%-13.46M34.39%15.53M-51.99%9.09M-91.27%11.56M-21.44%18.92M391.00%132.28M217.54%24.09M47.94%-45.46M-204.47%-20.5M
Net Cash 544.56%2.88B94.99%-184.87M-93.96%447.53M-143.89%-3.69B167.02%7.41B225.14%8.41B-340.36%-11.05B-923.46%-6.72B9.60%4.6B136.70%816.42M
Begining period cash 1.58%29.73B1.58%29.73B33.96%29.27B33.96%29.27B-33.33%21.85B-33.33%21.85B16.14%32.77B16.14%32.77B17.04%28.21B17.04%28.21B
Cash at the end 9.41%32.52B15.43%29.53B1.58%29.73B-15.51%25.58B33.96%29.27B16.15%30.28B-33.33%21.85B-10.14%26.07B16.14%32.77B32.46%29.01B
Cash balance analysis
Cash and bank balance -----8.05%42.25B------45.95B------------------------
Bank deposits -----37.53%12.72B------20.37B------------------------
Cash and cash equivalent balance ------------------------------------32.46%29.01B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More