HK Stock MarketDetailed Quotes

JINHUI HOLDINGS (00137)

Watchlist
  • 0.660
  • -0.030-4.35%
Market Closed May 6 11:27 CST
349.99MMarket Cap12.00P/E (TTM)

JINHUI HOLDINGS (00137) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-49.02%72.49M
54.24%413.86M
130.79%142.18M
5,566.02%268.33M
-559.51%-461.81M
-101.25%-4.91M
-104.67%-70.02M
67.30%393.61M
1,196.67%1.5B
267.10%235.28M
Profit adjustment
Interest (income) - adjustment
-218.67%-20.94M
----
-2.13%-6.57M
----
22.61%-6.43M
----
64.64%-8.31M
----
39.42%-23.51M
----
Interest expense - adjustment
38.82%75.32M
----
-1.62%54.26M
----
80.45%55.15M
----
90.19%30.56M
----
-42.70%16.07M
----
Dividend (income)- adjustment
-1.67%-10.19M
----
3.72%-10.02M
----
60.66%-10.41M
----
-98.78%-26.47M
----
-31.68%-13.31M
----
Impairment and provisions:
106.44%4.21M
----
-142.50%-65.37M
----
-58.69%153.8M
----
135.26%372.33M
----
-14,269.40%-1.06B
----
-Impairment of trade receivables (reversal)
129.20%4.21M
----
-45.07%-14.42M
----
19.96%-9.94M
----
10.54%-12.42M
----
-46.86%-13.88M
----
-Other impairments and provisions
----
----
-131.12%-50.96M
----
-57.44%163.74M
----
136.92%384.74M
----
-49,701.57%-1.04B
----
Revaluation surplus:
-66.98%21.84M
----
80.54%66.15M
----
208.16%36.64M
----
-41.66%11.89M
----
63.04%20.38M
----
-Fair value of investment properties (increase)
-66.98%21.84M
----
80.54%66.15M
----
208.16%36.64M
----
-41.66%11.89M
----
63.04%20.38M
----
Asset sale loss (gain):
163,352.27%71.83M
----
-100.64%-44K
----
115.62%6.87M
----
-1,931.47%-43.96M
----
---2.16M
----
-Loss (gain) on sale of property, machinery and equipment
99.13%-1K
----
---115K
----
----
----
----
----
---2.16M
----
-Loss (gain) from selling other assets
101,071.83%71.83M
----
-98.97%71K
----
115.62%6.87M
----
---43.96M
----
----
----
Depreciation and amortization:
30.05%451.19M
----
19.27%346.92M
----
-7.22%290.88M
----
109.59%313.52M
----
23.27%149.59M
----
-Depreciation
30.05%451.19M
----
19.27%346.92M
----
-7.22%290.88M
----
109.59%313.52M
----
23.27%149.59M
----
Exchange Loss (gain)
--4.65M
----
----
----
----
----
----
----
----
----
Special items
88.89%17K
----
-64.00%9K
----
-47.92%25K
----
220.00%48K
----
--15K
----
Operating profit before the change of operating capital
27.09%670.42M
54.24%413.86M
715.26%527.51M
5,566.02%268.33M
-88.84%64.7M
-101.25%-4.91M
-1.87%579.59M
67.30%393.61M
1,998.54%590.62M
267.10%235.28M
Change of operating capital
Inventory (increase) decrease
75.21%-2.57M
----
-182.43%-10.35M
----
281.96%12.56M
----
116.00%3.29M
----
-416.11%-20.54M
----
Accounts receivable (increase)decrease
48.46%48.93M
----
16.27%32.96M
----
123.74%28.35M
----
130.29%12.67M
----
-182.20%-41.83M
----
Accounts payable increase (decrease)
-169.76%-32.01M
----
325.63%45.88M
----
117.12%10.78M
----
-272.42%-62.95M
----
523.87%36.51M
----
Financial assets at fair value (increase)decrease
-179.28%-28.48M
----
-15.23%35.92M
----
-65.81%42.37M
----
360.33%123.92M
----
-125.04%-47.6M
----
Special items for working capital changes
--3.9M
-353.24%-49.8M
----
-120.03%-10.99M
-102.97%-1.83M
684.37%54.85M
-67.28%61.57M
-80.09%6.99M
108.34%188.15M
-84.72%35.12M
Cash  from business operations
4.47%660.2M
41.47%364.06M
302.69%631.92M
415.28%257.34M
-78.15%156.93M
-87.53%49.94M
1.81%718.08M
48.15%400.61M
203.58%705.31M
203.54%270.4M
Hong Kong profits tax paid
----
----
-85.79%166K
----
167.99%1.17M
----
43.97%-1.72M
---420K
---3.07M
----
Interest paid - operating
-10.38%-49.41M
-24.88%-26M
-1.19%-44.77M
-4.55%-20.82M
-80.51%-44.24M
-162.57%-19.91M
-49.57%-24.51M
15.29%-7.58M
44.40%-16.39M
50.91%-8.95M
Net cash from operations
4.00%610.79M
42.93%338.07M
415.86%587.32M
687.64%236.52M
-83.54%113.85M
-92.35%30.03M
0.87%691.85M
50.17%392.6M
238.09%685.86M
269.05%261.45M
Cash flow from investment activities
Interest received - investment
160.31%11.06M
-2.15%2.41M
4.09%4.25M
19.87%2.46M
-42.39%4.08M
-48.64%2.05M
-73.42%7.08M
-80.29%4M
-37.70%26.65M
-13.48%20.28M
Dividend received - investment
1.67%10.19M
34.87%6.15M
-3.72%10.02M
-19.35%4.56M
-60.66%10.41M
-55.06%5.65M
101.95%26.47M
224.77%12.57M
37.12%13.11M
-26.22%3.87M
Decrease in deposits (increase)
---279.95M
----
----
----
----
----
----
----
----
----
Sale of fixed assets
505,853.91%581.85M
57,222.73%63.06M
-99.92%115K
--110K
-73.04%135.97M
----
7,292.80%504.41M
1,900.59%136.5M
--6.82M
--6.82M
Purchase of fixed assets
49.94%-371.3M
10.05%-229.39M
-290.80%-741.75M
-1,368.96%-255.01M
82.69%-189.8M
95.16%-17.36M
-72.95%-1.1B
-176.51%-358.48M
-813.90%-634.11M
-371.92%-129.65M
Purchase of intangible assets
----
----
---19.13M
----
----
----
----
----
----
----
Recovery of cash from investments
----
----
--81.23M
--81.23M
----
----
----
----
--41.96M
--41.96M
Cash on investment
----
----
----
---24.14M
----
----
----
-17.92%-19.89M
----
-52.36%-16.87M
Other items in the investment business
---195.07M
---53.04M
----
----
----
----
----
----
----
----
Net cash from investment operations
63.44%-243.22M
-10.49%-210.82M
-1,591.06%-665.26M
-1,875.73%-190.8M
92.96%-39.34M
95.71%-9.66M
-2.42%-558.75M
-206.20%-225.3M
-1,523.28%-545.57M
-646.16%-73.58M
Net cash before financing
571.58%367.56M
178.29%127.25M
-204.60%-77.94M
124.45%45.73M
-44.02%74.51M
-87.82%20.37M
-5.12%133.1M
-10.94%167.31M
-17.11%140.29M
208.07%187.87M
Cash flow from financing activities
New borrowing
-33.69%337.96M
-34.76%117M
13.24%509.64M
43.81%179.33M
-13.70%450.04M
3.92%124.7M
432.47%521.5M
22.53%120M
-34.30%97.94M
-34.30%97.94M
Refund
51.18%-212.65M
72.15%-101.27M
-5.95%-435.55M
-157.03%-363.57M
32.85%-411.08M
42.37%-141.45M
-173.70%-612.21M
-49.39%-245.45M
36.29%-223.68M
33.30%-164.3M
Interest paid - financing
-147.83%-25.47M
-113.35%-13.76M
7.47%-10.28M
-172.38%-6.45M
-102.72%-11.11M
-492.00%-2.37M
---5.48M
---400K
----
----
Dividends paid - financing
---11.33M
---11.33M
----
----
63.05%-25.71M
55.86%-25.71M
-514.15%-69.58M
---58.25M
---11.33M
----
Pledged bank deposit (increase) decrease
740.17%2.01M
3.35%1.3M
-63.90%239K
358.02%1.25M
-98.92%662K
-105.58%-486K
432.34%61.33M
1.80%8.71M
-194.77%-18.45M
-66.37%8.55M
Net cash from financing operations
-106.20%-127.02M
50.43%-116.91M
-155.07%-61.6M
-288.88%-235.84M
80.40%-24.15M
65.65%-60.65M
20.79%-123.19M
-205.42%-176.56M
14.81%-155.52M
19.49%-57.81M
Net Cash
272.38%240.55M
105.44%10.34M
-377.06%-139.54M
-372.05%-190.11M
408.21%50.36M
-335.16%-40.27M
165.06%9.91M
-107.12%-9.26M
-14.56%-15.23M
1,302.25%130.06M
Begining period cash
-42.36%189.91M
-42.36%189.91M
18.05%329.45M
18.05%329.45M
3.68%279.09M
3.68%279.09M
-5.36%269.18M
-5.36%269.18M
-4.47%284.41M
-4.47%284.41M
Cash at the end
126.66%430.45M
43.71%200.25M
-42.36%189.91M
-41.65%139.34M
18.05%329.45M
-8.12%238.81M
3.68%279.09M
-37.29%259.92M
-5.36%269.18M
44.47%414.47M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -49.02%72.49M54.24%413.86M130.79%142.18M5,566.02%268.33M-559.51%-461.81M-101.25%-4.91M-104.67%-70.02M67.30%393.61M1,196.67%1.5B267.10%235.28M
Profit adjustment
Interest (income) - adjustment -218.67%-20.94M-----2.13%-6.57M----22.61%-6.43M----64.64%-8.31M----39.42%-23.51M----
Interest expense - adjustment 38.82%75.32M-----1.62%54.26M----80.45%55.15M----90.19%30.56M-----42.70%16.07M----
Dividend (income)- adjustment -1.67%-10.19M----3.72%-10.02M----60.66%-10.41M-----98.78%-26.47M-----31.68%-13.31M----
Impairment and provisions: 106.44%4.21M-----142.50%-65.37M-----58.69%153.8M----135.26%372.33M-----14,269.40%-1.06B----
-Impairment of trade receivables (reversal) 129.20%4.21M-----45.07%-14.42M----19.96%-9.94M----10.54%-12.42M-----46.86%-13.88M----
-Other impairments and provisions ---------131.12%-50.96M-----57.44%163.74M----136.92%384.74M-----49,701.57%-1.04B----
Revaluation surplus: -66.98%21.84M----80.54%66.15M----208.16%36.64M-----41.66%11.89M----63.04%20.38M----
-Fair value of investment properties (increase) -66.98%21.84M----80.54%66.15M----208.16%36.64M-----41.66%11.89M----63.04%20.38M----
Asset sale loss (gain): 163,352.27%71.83M-----100.64%-44K----115.62%6.87M-----1,931.47%-43.96M-------2.16M----
-Loss (gain) on sale of property, machinery and equipment 99.13%-1K-------115K-----------------------2.16M----
-Loss (gain) from selling other assets 101,071.83%71.83M-----98.97%71K----115.62%6.87M-------43.96M------------
Depreciation and amortization: 30.05%451.19M----19.27%346.92M-----7.22%290.88M----109.59%313.52M----23.27%149.59M----
-Depreciation 30.05%451.19M----19.27%346.92M-----7.22%290.88M----109.59%313.52M----23.27%149.59M----
Exchange Loss (gain) --4.65M------------------------------------
Special items 88.89%17K-----64.00%9K-----47.92%25K----220.00%48K------15K----
Operating profit before the change of operating capital 27.09%670.42M54.24%413.86M715.26%527.51M5,566.02%268.33M-88.84%64.7M-101.25%-4.91M-1.87%579.59M67.30%393.61M1,998.54%590.62M267.10%235.28M
Change of operating capital
Inventory (increase) decrease 75.21%-2.57M-----182.43%-10.35M----281.96%12.56M----116.00%3.29M-----416.11%-20.54M----
Accounts receivable (increase)decrease 48.46%48.93M----16.27%32.96M----123.74%28.35M----130.29%12.67M-----182.20%-41.83M----
Accounts payable increase (decrease) -169.76%-32.01M----325.63%45.88M----117.12%10.78M-----272.42%-62.95M----523.87%36.51M----
Financial assets at fair value (increase)decrease -179.28%-28.48M-----15.23%35.92M-----65.81%42.37M----360.33%123.92M-----125.04%-47.6M----
Special items for working capital changes --3.9M-353.24%-49.8M-----120.03%-10.99M-102.97%-1.83M684.37%54.85M-67.28%61.57M-80.09%6.99M108.34%188.15M-84.72%35.12M
Cash  from business operations 4.47%660.2M41.47%364.06M302.69%631.92M415.28%257.34M-78.15%156.93M-87.53%49.94M1.81%718.08M48.15%400.61M203.58%705.31M203.54%270.4M
Hong Kong profits tax paid ---------85.79%166K----167.99%1.17M----43.97%-1.72M---420K---3.07M----
Interest paid - operating -10.38%-49.41M-24.88%-26M-1.19%-44.77M-4.55%-20.82M-80.51%-44.24M-162.57%-19.91M-49.57%-24.51M15.29%-7.58M44.40%-16.39M50.91%-8.95M
Net cash from operations 4.00%610.79M42.93%338.07M415.86%587.32M687.64%236.52M-83.54%113.85M-92.35%30.03M0.87%691.85M50.17%392.6M238.09%685.86M269.05%261.45M
Cash flow from investment activities
Interest received - investment 160.31%11.06M-2.15%2.41M4.09%4.25M19.87%2.46M-42.39%4.08M-48.64%2.05M-73.42%7.08M-80.29%4M-37.70%26.65M-13.48%20.28M
Dividend received - investment 1.67%10.19M34.87%6.15M-3.72%10.02M-19.35%4.56M-60.66%10.41M-55.06%5.65M101.95%26.47M224.77%12.57M37.12%13.11M-26.22%3.87M
Decrease in deposits (increase) ---279.95M------------------------------------
Sale of fixed assets 505,853.91%581.85M57,222.73%63.06M-99.92%115K--110K-73.04%135.97M----7,292.80%504.41M1,900.59%136.5M--6.82M--6.82M
Purchase of fixed assets 49.94%-371.3M10.05%-229.39M-290.80%-741.75M-1,368.96%-255.01M82.69%-189.8M95.16%-17.36M-72.95%-1.1B-176.51%-358.48M-813.90%-634.11M-371.92%-129.65M
Purchase of intangible assets -----------19.13M----------------------------
Recovery of cash from investments ----------81.23M--81.23M------------------41.96M--41.96M
Cash on investment ---------------24.14M-------------17.92%-19.89M-----52.36%-16.87M
Other items in the investment business ---195.07M---53.04M--------------------------------
Net cash from investment operations 63.44%-243.22M-10.49%-210.82M-1,591.06%-665.26M-1,875.73%-190.8M92.96%-39.34M95.71%-9.66M-2.42%-558.75M-206.20%-225.3M-1,523.28%-545.57M-646.16%-73.58M
Net cash before financing 571.58%367.56M178.29%127.25M-204.60%-77.94M124.45%45.73M-44.02%74.51M-87.82%20.37M-5.12%133.1M-10.94%167.31M-17.11%140.29M208.07%187.87M
Cash flow from financing activities
New borrowing -33.69%337.96M-34.76%117M13.24%509.64M43.81%179.33M-13.70%450.04M3.92%124.7M432.47%521.5M22.53%120M-34.30%97.94M-34.30%97.94M
Refund 51.18%-212.65M72.15%-101.27M-5.95%-435.55M-157.03%-363.57M32.85%-411.08M42.37%-141.45M-173.70%-612.21M-49.39%-245.45M36.29%-223.68M33.30%-164.3M
Interest paid - financing -147.83%-25.47M-113.35%-13.76M7.47%-10.28M-172.38%-6.45M-102.72%-11.11M-492.00%-2.37M---5.48M---400K--------
Dividends paid - financing ---11.33M---11.33M--------63.05%-25.71M55.86%-25.71M-514.15%-69.58M---58.25M---11.33M----
Pledged bank deposit (increase) decrease 740.17%2.01M3.35%1.3M-63.90%239K358.02%1.25M-98.92%662K-105.58%-486K432.34%61.33M1.80%8.71M-194.77%-18.45M-66.37%8.55M
Net cash from financing operations -106.20%-127.02M50.43%-116.91M-155.07%-61.6M-288.88%-235.84M80.40%-24.15M65.65%-60.65M20.79%-123.19M-205.42%-176.56M14.81%-155.52M19.49%-57.81M
Net Cash 272.38%240.55M105.44%10.34M-377.06%-139.54M-372.05%-190.11M408.21%50.36M-335.16%-40.27M165.06%9.91M-107.12%-9.26M-14.56%-15.23M1,302.25%130.06M
Begining period cash -42.36%189.91M-42.36%189.91M18.05%329.45M18.05%329.45M3.68%279.09M3.68%279.09M-5.36%269.18M-5.36%269.18M-4.47%284.41M-4.47%284.41M
Cash at the end 126.66%430.45M43.71%200.25M-42.36%189.91M-41.65%139.34M18.05%329.45M-8.12%238.81M3.68%279.09M-37.29%259.92M-5.36%269.18M44.47%414.47M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More