HK Stock MarketDetailed Quotes

CHINA MER PORT (00144)

Watchlist
  • 14.960
  • -0.020-0.13%
Noon Break Jan 16 11:43 CST
62.80BMarket Cap8.90P/E (TTM)

CHINA MER PORT (00144) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
19.82%5.08B
----
24.17%4.24B
----
-28.62%3.42B
----
13.30%4.79B
----
-54.29%4.23B
Profit adjustment
Impairment and provisions:
----
-1,258.62%-394M
----
-110.51%-29M
----
-5.15%276M
----
-74.27%291M
----
2,876.32%1.13B
-Impairment of trade receivables (reversal)
----
-1,289.66%-403M
----
-110.51%-29M
----
-5.15%276M
----
-42.94%291M
----
1,242.11%510M
-Impairment of goodwill
----
----
----
----
----
----
----
----
----
--621M
-Other impairments and provisions
----
--9M
----
----
----
----
----
----
----
----
Revaluation surplus:
----
-428.26%-486M
----
-126.21%-92M
----
-39.90%351M
----
62.22%584M
----
276.47%360M
-Fair value of investment properties (increase)
----
257.14%25M
----
200.00%7M
----
66.67%-7M
----
85.91%-21M
----
-41.90%-149M
-Other fair value changes
----
-416.16%-511M
----
-127.65%-99M
----
-40.83%358M
----
18.86%605M
----
614.14%509M
Asset sale loss (gain):
----
113.98%13M
----
-204.49%-93M
----
118.50%89M
----
-500.83%-481M
----
126.26%120M
-Loss (gain) from sale of subsidiary company
----
----
----
-3,933.33%-115M
----
100.64%3M
----
---471M
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-40.91%13M
----
-74.42%22M
----
960.00%86M
----
-108.33%-10M
----
805.88%120M
Depreciation and amortization:
----
-2.90%2.15B
----
-6.91%2.21B
----
3.81%2.37B
----
12.44%2.29B
----
1.85%2.03B
-Depreciation
----
-2.90%2.15B
----
-6.91%2.21B
----
3.81%2.37B
----
12.44%2.29B
----
1.85%2.03B
Exchange Loss (gain)
----
73.08%135M
----
-83.78%78M
----
6,112.50%481M
----
---8M
----
----
Special items
----
---16M
----
----
----
73.62%-249M
----
64.80%-944M
----
51.31%-2.68B
Operating profit before the change of operating capital
----
2.61%6.48B
----
-6.26%6.32B
----
3.42%6.74B
----
25.60%6.52B
----
1.55%5.19B
Change of operating capital
Inventory (increase) decrease
----
44.44%-10M
----
14.29%-18M
----
-16.67%-21M
----
64.71%-18M
----
-240.00%-51M
Accounts receivable (increase)decrease
----
337.69%473M
----
-289.52%-199M
----
143.93%105M
----
-246.63%-239M
----
133.27%163M
Accounts payable increase (decrease)
----
-428.57%-185M
----
-111.04%-35M
----
8.19%317M
----
138.40%293M
----
-317.38%-763M
Cash  from business operations
5.19%3.02B
11.46%6.76B
27.12%2.87B
-15.06%6.06B
-37.44%2.26B
8.98%7.14B
22.97%3.61B
44.42%6.55B
63.64%2.93B
-8.44%4.54B
Hong Kong profits tax paid
----
81.82%-2M
----
-1,000.00%-11M
----
50.00%-1M
----
60.00%-2M
----
-66.67%-5M
China income tax paid
----
9.35%-407M
----
35.67%-449M
----
-7.06%-698M
----
-108.31%-652M
----
5.44%-313M
Other taxs
-17.92%-566M
-29.75%-519M
-16.79%-480M
-59.36%-400M
15.61%-411M
45.32%-251M
-4.73%-487M
-190.51%-459M
-97.03%-465M
45.33%-158M
Dividend received - operating
-41.62%1.09B
33.53%2.72B
237.93%1.86B
-21.53%2.03B
-23.04%551M
-22.56%2.59B
-59.50%716M
89.95%3.35B
564.66%1.77B
-10.97%1.76B
Net cash from operations
-16.75%3.54B
18.09%8.55B
77.35%4.25B
-17.57%7.24B
-37.53%2.4B
-0.05%8.78B
-9.44%3.84B
50.89%8.79B
132.42%4.24B
-7.73%5.82B
Cash flow from investment activities
Interest received - investment
2.74%150M
-42.99%252M
-35.11%146M
22.78%442M
38.04%225M
17.26%360M
3.16%163M
21.83%307M
128.99%158M
16.13%252M
Loan receivable (increase) decrease
--2M
-99.45%18M
----
--3.3B
----
----
----
101.19%39M
----
-377.49%-3.27B
Decrease in deposits (increase)
-146.23%-447M
139.44%732M
207.44%967M
-244.10%-1.86B
-134.95%-900M
147.01%1.29B
386.43%2.58B
-332.20%-2.74B
4.77%-899M
10.59%1.18B
Sale of fixed assets
----
588.89%62M
----
-10.00%9M
----
-56.52%10M
----
-8.00%23M
----
-69.51%25M
Purchase of fixed assets
45.01%-325M
8.40%-1.2B
-56.35%-591M
13.54%-1.31B
48.71%-378M
17.45%-1.51B
23.55%-737M
-2.52%-1.83B
-41.35%-964M
33.17%-1.79B
Sale of subsidiaries
----
-99.80%4M
----
9,131.82%1.99B
----
42.11%-22M
----
---38M
---38M
----
Acquisition of subsidiaries
95.67%-14M
---321M
---323M
----
----
----
----
----
----
----
Recovery of cash from investments
----
60,850.00%1.22B
----
--2M
----
----
----
----
----
----
Cash on investment
----
-17,500.00%-176M
---177M
99.96%-1M
----
-280,000.00%-2.8B
---2.8B
75.00%-1M
----
99.96%-4M
Other items in the investment business
----
---246M
---286M
----
----
-806.79%-1.15B
-890.41%-1.15B
106.33%162M
105.15%146M
-136.73%-2.56B
Net cash from investment operations
-140.15%-634M
-86.57%345M
74.93%-264M
167.18%2.57B
46.06%-1.05B
6.32%-3.82B
-22.23%-1.95B
33.77%-4.08B
79.14%-1.6B
-155.73%-6.16B
Net cash before financing
-27.14%2.91B
-9.33%8.89B
196.65%3.99B
97.84%9.81B
-28.70%1.34B
5.40%4.96B
-28.60%1.89B
1,479.18%4.7B
145.28%2.64B
-108.74%-341M
Cash flow from financing activities
New borrowing
-16.20%4.19B
-50.54%11.59B
-17.49%5B
5.99%23.44B
-38.34%6.05B
226.49%22.11B
440.10%9.82B
-65.60%6.77B
-82.19%1.82B
119.11%19.69B
Refund
25.33%-7.48B
-2.78%-14.64B
-38.07%-10.02B
30.38%-14.24B
13.04%-7.26B
-120.22%-20.46B
-13.92%-8.35B
47.95%-9.29B
-76.51%-7.33B
-110.68%-17.85B
Issuance of bonds
--2.19B
----
----
----
----
--3.92B
--3.92B
----
----
--6.19B
Interest paid - financing
17.41%-612M
15.82%-1.43B
13.54%-741M
-0.83%-1.7B
-12.17%-857M
-10.78%-1.69B
1.80%-764M
14.59%-1.52B
12.58%-778M
10.81%-1.78B
Dividends paid - financing
-451.85%-447M
-194.23%-4.95B
---81M
-3.32%-1.68B
----
-3.04%-1.63B
----
-10.57%-1.58B
----
22.84%-1.43B
Issuance expenses and redemption of securities expenses
----
----
----
-70.89%-11.72B
----
-3,608.11%-6.86B
---6.86B
88.07%-185M
----
-151.38%-1.55B
Other items of the financing business
-5.33%-79M
94.56%-60M
63.59%-75M
-391.96%-1.1B
57.35%-206M
-0.45%-224M
-573.53%-483M
-117.95%-223M
107.79%102M
-36.11%1.24B
Net cash from financing operations
62.12%-2.24B
-35.58%-9.64B
-161.34%-5.92B
-44.94%-7.11B
16.60%-2.27B
19.99%-4.9B
56.06%-2.72B
-240.09%-6.13B
-260.14%-6.18B
309.13%4.38B
Effect of rate
212.14%157M
-326.83%-175M
-0.72%-140M
89.80%-41M
52.40%-139M
-319.67%-402M
-721.28%-292M
-25.00%183M
135.88%47M
328.04%244M
Net Cash
134.21%662M
-127.60%-745M
-109.87%-1.94B
4,992.45%2.7B
-10.82%-922M
103.72%53M
76.52%-832M
-135.35%-1.43B
-79.85%-3.54B
123.12%4.03B
Begining period cash
-7.49%11.36B
27.62%12.28B
27.62%12.28B
-3.50%9.63B
-3.50%9.63B
-11.08%9.97B
-11.08%9.97B
61.65%11.22B
61.65%11.22B
32.47%6.94B
Cash at the end
19.34%12.18B
-7.49%11.36B
19.20%10.21B
27.62%12.28B
-3.23%8.56B
-3.50%9.63B
14.62%8.85B
-11.08%9.97B
59.59%7.72B
61.65%11.22B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
KPMG
--
Deloitte Touche Tohmatsu CPA LLP
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Touche Tohmatsu CPA LLP
--
Deloitte Touche Tohmatsu CPA LLP
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----19.82%5.08B----24.17%4.24B-----28.62%3.42B----13.30%4.79B-----54.29%4.23B
Profit adjustment
Impairment and provisions: -----1,258.62%-394M-----110.51%-29M-----5.15%276M-----74.27%291M----2,876.32%1.13B
-Impairment of trade receivables (reversal) -----1,289.66%-403M-----110.51%-29M-----5.15%276M-----42.94%291M----1,242.11%510M
-Impairment of goodwill --------------------------------------621M
-Other impairments and provisions ------9M--------------------------------
Revaluation surplus: -----428.26%-486M-----126.21%-92M-----39.90%351M----62.22%584M----276.47%360M
-Fair value of investment properties (increase) ----257.14%25M----200.00%7M----66.67%-7M----85.91%-21M-----41.90%-149M
-Other fair value changes -----416.16%-511M-----127.65%-99M-----40.83%358M----18.86%605M----614.14%509M
Asset sale loss (gain): ----113.98%13M-----204.49%-93M----118.50%89M-----500.83%-481M----126.26%120M
-Loss (gain) from sale of subsidiary company -------------3,933.33%-115M----100.64%3M-------471M--------
-Loss (gain) on sale of property, machinery and equipment -----40.91%13M-----74.42%22M----960.00%86M-----108.33%-10M----805.88%120M
Depreciation and amortization: -----2.90%2.15B-----6.91%2.21B----3.81%2.37B----12.44%2.29B----1.85%2.03B
-Depreciation -----2.90%2.15B-----6.91%2.21B----3.81%2.37B----12.44%2.29B----1.85%2.03B
Exchange Loss (gain) ----73.08%135M-----83.78%78M----6,112.50%481M-------8M--------
Special items -------16M------------73.62%-249M----64.80%-944M----51.31%-2.68B
Operating profit before the change of operating capital ----2.61%6.48B-----6.26%6.32B----3.42%6.74B----25.60%6.52B----1.55%5.19B
Change of operating capital
Inventory (increase) decrease ----44.44%-10M----14.29%-18M-----16.67%-21M----64.71%-18M-----240.00%-51M
Accounts receivable (increase)decrease ----337.69%473M-----289.52%-199M----143.93%105M-----246.63%-239M----133.27%163M
Accounts payable increase (decrease) -----428.57%-185M-----111.04%-35M----8.19%317M----138.40%293M-----317.38%-763M
Cash  from business operations 5.19%3.02B11.46%6.76B27.12%2.87B-15.06%6.06B-37.44%2.26B8.98%7.14B22.97%3.61B44.42%6.55B63.64%2.93B-8.44%4.54B
Hong Kong profits tax paid ----81.82%-2M-----1,000.00%-11M----50.00%-1M----60.00%-2M-----66.67%-5M
China income tax paid ----9.35%-407M----35.67%-449M-----7.06%-698M-----108.31%-652M----5.44%-313M
Other taxs -17.92%-566M-29.75%-519M-16.79%-480M-59.36%-400M15.61%-411M45.32%-251M-4.73%-487M-190.51%-459M-97.03%-465M45.33%-158M
Dividend received - operating -41.62%1.09B33.53%2.72B237.93%1.86B-21.53%2.03B-23.04%551M-22.56%2.59B-59.50%716M89.95%3.35B564.66%1.77B-10.97%1.76B
Net cash from operations -16.75%3.54B18.09%8.55B77.35%4.25B-17.57%7.24B-37.53%2.4B-0.05%8.78B-9.44%3.84B50.89%8.79B132.42%4.24B-7.73%5.82B
Cash flow from investment activities
Interest received - investment 2.74%150M-42.99%252M-35.11%146M22.78%442M38.04%225M17.26%360M3.16%163M21.83%307M128.99%158M16.13%252M
Loan receivable (increase) decrease --2M-99.45%18M------3.3B------------101.19%39M-----377.49%-3.27B
Decrease in deposits (increase) -146.23%-447M139.44%732M207.44%967M-244.10%-1.86B-134.95%-900M147.01%1.29B386.43%2.58B-332.20%-2.74B4.77%-899M10.59%1.18B
Sale of fixed assets ----588.89%62M-----10.00%9M-----56.52%10M-----8.00%23M-----69.51%25M
Purchase of fixed assets 45.01%-325M8.40%-1.2B-56.35%-591M13.54%-1.31B48.71%-378M17.45%-1.51B23.55%-737M-2.52%-1.83B-41.35%-964M33.17%-1.79B
Sale of subsidiaries -----99.80%4M----9,131.82%1.99B----42.11%-22M-------38M---38M----
Acquisition of subsidiaries 95.67%-14M---321M---323M----------------------------
Recovery of cash from investments ----60,850.00%1.22B------2M------------------------
Cash on investment -----17,500.00%-176M---177M99.96%-1M-----280,000.00%-2.8B---2.8B75.00%-1M----99.96%-4M
Other items in the investment business -------246M---286M---------806.79%-1.15B-890.41%-1.15B106.33%162M105.15%146M-136.73%-2.56B
Net cash from investment operations -140.15%-634M-86.57%345M74.93%-264M167.18%2.57B46.06%-1.05B6.32%-3.82B-22.23%-1.95B33.77%-4.08B79.14%-1.6B-155.73%-6.16B
Net cash before financing -27.14%2.91B-9.33%8.89B196.65%3.99B97.84%9.81B-28.70%1.34B5.40%4.96B-28.60%1.89B1,479.18%4.7B145.28%2.64B-108.74%-341M
Cash flow from financing activities
New borrowing -16.20%4.19B-50.54%11.59B-17.49%5B5.99%23.44B-38.34%6.05B226.49%22.11B440.10%9.82B-65.60%6.77B-82.19%1.82B119.11%19.69B
Refund 25.33%-7.48B-2.78%-14.64B-38.07%-10.02B30.38%-14.24B13.04%-7.26B-120.22%-20.46B-13.92%-8.35B47.95%-9.29B-76.51%-7.33B-110.68%-17.85B
Issuance of bonds --2.19B------------------3.92B--3.92B----------6.19B
Interest paid - financing 17.41%-612M15.82%-1.43B13.54%-741M-0.83%-1.7B-12.17%-857M-10.78%-1.69B1.80%-764M14.59%-1.52B12.58%-778M10.81%-1.78B
Dividends paid - financing -451.85%-447M-194.23%-4.95B---81M-3.32%-1.68B-----3.04%-1.63B-----10.57%-1.58B----22.84%-1.43B
Issuance expenses and redemption of securities expenses -------------70.89%-11.72B-----3,608.11%-6.86B---6.86B88.07%-185M-----151.38%-1.55B
Other items of the financing business -5.33%-79M94.56%-60M63.59%-75M-391.96%-1.1B57.35%-206M-0.45%-224M-573.53%-483M-117.95%-223M107.79%102M-36.11%1.24B
Net cash from financing operations 62.12%-2.24B-35.58%-9.64B-161.34%-5.92B-44.94%-7.11B16.60%-2.27B19.99%-4.9B56.06%-2.72B-240.09%-6.13B-260.14%-6.18B309.13%4.38B
Effect of rate 212.14%157M-326.83%-175M-0.72%-140M89.80%-41M52.40%-139M-319.67%-402M-721.28%-292M-25.00%183M135.88%47M328.04%244M
Net Cash 134.21%662M-127.60%-745M-109.87%-1.94B4,992.45%2.7B-10.82%-922M103.72%53M76.52%-832M-135.35%-1.43B-79.85%-3.54B123.12%4.03B
Begining period cash -7.49%11.36B27.62%12.28B27.62%12.28B-3.50%9.63B-3.50%9.63B-11.08%9.97B-11.08%9.97B61.65%11.22B61.65%11.22B32.47%6.94B
Cash at the end 19.34%12.18B-7.49%11.36B19.20%10.21B27.62%12.28B-3.23%8.56B-3.50%9.63B14.62%8.85B-11.08%9.97B59.59%7.72B61.65%11.22B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --KPMG--Deloitte Touche Tohmatsu CPA LLP--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Touche Tohmatsu CPA LLP--Deloitte Touche Tohmatsu CPA LLP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More