HK Stock MarketDetailed Quotes

CHINA MER PORT (00144)

Watchlist
  • 15.950
  • +0.300+1.92%
Market Closed May 6 16:07 CST
66.96BMarket Cap10.37P/E (TTM)

CHINA MER PORT (00144) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
3.78%5.28B
----
19.82%5.08B
----
24.17%4.24B
----
-28.62%3.42B
----
13.30%4.79B
----
Profit adjustment
Impairment and provisions:
152.93%208M
----
-1,255.17%-393M
----
-110.51%-29M
----
-5.15%276M
----
-74.27%291M
----
-Impairment of property, plant and equipment (reversal)
500.00%6M
----
--1M
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
150.12%202M
----
-1,289.66%-403M
----
-110.51%-29M
----
-5.15%276M
----
-42.94%291M
----
-Other impairments and provisions
----
----
--9M
----
----
----
----
----
----
----
Revaluation surplus:
107.61%37M
----
-428.26%-486M
----
-126.21%-92M
----
-39.90%351M
----
62.22%584M
----
-Fair value of investment properties (increase)
-32.00%17M
----
257.14%25M
----
200.00%7M
----
66.67%-7M
----
85.91%-21M
----
-Other fair value changes
103.91%20M
----
-416.16%-511M
----
-127.65%-99M
----
-40.83%358M
----
18.86%605M
----
Asset sale loss (gain):
-61.54%5M
----
113.98%13M
----
-204.49%-93M
----
118.50%89M
----
-500.83%-481M
----
-Loss (gain) from sale of subsidiary company
---4M
----
----
----
-3,933.33%-115M
----
100.64%3M
----
---471M
----
-Loss (gain) on sale of property, machinery and equipment
-30.77%9M
----
-40.91%13M
----
-74.42%22M
----
960.00%86M
----
-108.33%-10M
----
Depreciation and amortization:
6.53%2.29B
----
-2.90%2.15B
----
-6.91%2.21B
----
3.81%2.37B
----
12.44%2.29B
----
-Depreciation
6.53%2.29B
----
-2.90%2.15B
----
-6.91%2.21B
----
3.81%2.37B
----
12.44%2.29B
----
Exchange Loss (gain)
-151.11%-69M
----
73.08%135M
----
-83.78%78M
----
6,112.50%481M
----
---8M
----
Special items
----
----
---16M
----
----
----
73.62%-249M
----
64.80%-944M
----
Operating profit before the change of operating capital
19.44%7.74B
----
2.63%6.48B
----
-6.26%6.32B
----
3.42%6.74B
----
25.60%6.52B
----
Change of operating capital
Inventory (increase) decrease
-120.00%-22M
----
44.44%-10M
----
14.29%-18M
----
-16.67%-21M
----
64.71%-18M
----
Accounts receivable (increase)decrease
-92.58%35M
----
337.19%472M
----
-289.52%-199M
----
143.93%105M
----
-246.63%-239M
----
Accounts payable increase (decrease)
153.51%99M
----
-428.57%-185M
----
-111.04%-35M
----
8.19%317M
----
138.40%293M
----
Cash  from business operations
16.20%7.85B
5.19%3.02B
11.46%6.76B
27.12%2.87B
-15.06%6.06B
-37.44%2.26B
8.98%7.14B
22.97%3.61B
44.42%6.55B
63.64%2.93B
Hong Kong profits tax paid
-100.00%-4M
----
81.82%-2M
----
-1,000.00%-11M
----
50.00%-1M
----
60.00%-2M
----
China income tax paid
-16.46%-474M
----
9.35%-407M
----
35.67%-449M
----
-7.06%-698M
----
-108.31%-652M
----
Other taxs
-22.16%-634M
-17.92%-566M
-29.75%-519M
-16.79%-480M
-59.36%-400M
15.61%-411M
45.32%-251M
-4.73%-487M
-190.51%-459M
-97.03%-465M
Dividend received - operating
0.52%2.73B
-41.62%1.09B
33.53%2.72B
237.93%1.86B
-21.53%2.03B
-23.04%551M
-22.56%2.59B
-59.50%716M
89.95%3.35B
564.66%1.77B
Net cash from operations
10.82%9.47B
-16.75%3.54B
18.09%8.55B
77.35%4.25B
-17.57%7.24B
-37.53%2.4B
-0.05%8.78B
-9.44%3.84B
50.89%8.79B
132.42%4.24B
Cash flow from investment activities
Interest received - investment
-7.14%234M
2.74%150M
-42.99%252M
-35.11%146M
22.78%442M
38.04%225M
17.26%360M
3.16%163M
21.83%307M
128.99%158M
Loan receivable (increase) decrease
-66.67%6M
--2M
-99.45%18M
----
--3.3B
----
----
----
101.19%39M
----
Decrease in deposits (increase)
-354.64%-1.86B
-146.23%-447M
139.44%732M
207.44%967M
-244.10%-1.86B
-134.95%-900M
147.01%1.29B
386.43%2.58B
-332.20%-2.74B
4.77%-899M
Sale of fixed assets
-87.10%8M
----
588.89%62M
----
-10.00%9M
----
-56.52%10M
----
-8.00%23M
----
Purchase of fixed assets
27.19%-873M
45.01%-325M
8.40%-1.2B
-56.35%-591M
13.54%-1.31B
48.71%-378M
17.45%-1.51B
23.55%-737M
-2.52%-1.83B
-41.35%-964M
Sale of subsidiaries
----
----
-99.80%4M
----
9,131.82%1.99B
----
42.11%-22M
----
---38M
---38M
Acquisition of subsidiaries
95.64%-14M
95.67%-14M
---321M
---323M
----
----
----
----
----
----
Recovery of cash from investments
----
----
60,850.00%1.22B
----
--2M
----
----
----
----
----
Cash on investment
----
----
-17,500.00%-176M
---177M
99.96%-1M
----
-280,000.00%-2.8B
---2.8B
75.00%-1M
----
Other items in the investment business
----
----
---246M
---286M
----
----
-806.79%-1.15B
-890.41%-1.15B
106.33%162M
105.15%146M
Net cash from investment operations
-825.51%-2.5B
-140.15%-634M
-86.57%345M
74.93%-264M
167.18%2.57B
46.06%-1.05B
6.32%-3.82B
-22.23%-1.95B
33.77%-4.08B
79.14%-1.6B
Net cash before financing
-21.63%6.97B
-27.14%2.91B
-9.33%8.89B
196.65%3.99B
97.84%9.81B
-28.70%1.34B
5.40%4.96B
-28.60%1.89B
1,479.18%4.7B
145.28%2.64B
Cash flow from financing activities
New borrowing
99.64%23.14B
-16.20%4.19B
-50.54%11.59B
-17.49%5B
5.99%23.44B
-38.34%6.05B
226.49%22.11B
440.10%9.82B
-65.60%6.77B
-82.19%1.82B
Refund
-35.56%-19.8B
25.33%-7.48B
-2.55%-14.61B
-38.07%-10.02B
30.38%-14.24B
13.04%-7.26B
-120.22%-20.46B
-13.92%-8.35B
47.95%-9.29B
-76.51%-7.33B
Issuance of bonds
--2.19B
--2.19B
----
----
----
----
--3.92B
--3.92B
----
----
Interest paid - financing
16.63%-1.19B
17.41%-612M
15.82%-1.43B
13.54%-741M
-0.83%-1.7B
-12.17%-857M
-10.78%-1.69B
1.80%-764M
14.59%-1.52B
12.58%-778M
Dividends paid - financing
0.28%-4.94B
-451.85%-447M
-194.23%-4.95B
---81M
-3.32%-1.68B
----
-3.04%-1.63B
----
-10.57%-1.58B
----
Issuance expenses and redemption of securities expenses
---5.45B
----
----
----
-70.89%-11.72B
----
-3,608.11%-6.86B
---6.86B
88.07%-185M
----
Other items of the financing business
-311.83%-383M
-5.33%-79M
91.56%-93M
63.59%-75M
-391.96%-1.1B
57.35%-206M
-0.45%-224M
-573.53%-483M
-117.95%-223M
107.79%102M
Net cash from financing operations
28.49%-6.89B
62.12%-2.24B
-35.58%-9.64B
-161.34%-5.92B
-44.94%-7.11B
16.60%-2.27B
19.99%-4.9B
56.06%-2.72B
-240.09%-6.13B
-260.14%-6.18B
Effect of rate
245.14%254M
212.14%157M
-326.83%-175M
-0.72%-140M
89.80%-41M
52.40%-139M
-319.67%-402M
-721.28%-292M
-25.00%183M
135.88%47M
Net Cash
110.47%78M
134.21%662M
-127.60%-745M
-109.87%-1.94B
4,992.45%2.7B
-10.82%-922M
103.72%53M
76.52%-832M
-135.35%-1.43B
-79.85%-3.54B
Begining period cash
-7.49%11.36B
-7.49%11.36B
27.62%12.28B
27.62%12.28B
-3.50%9.63B
-3.50%9.63B
-11.08%9.97B
-11.08%9.97B
61.65%11.22B
61.65%11.22B
Cash at the end
2.92%11.7B
19.34%12.18B
-7.49%11.36B
19.20%10.21B
27.62%12.28B
-3.23%8.56B
-3.50%9.63B
14.62%8.85B
-11.08%9.97B
59.59%7.72B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 3.78%5.28B----19.82%5.08B----24.17%4.24B-----28.62%3.42B----13.30%4.79B----
Profit adjustment
Impairment and provisions: 152.93%208M-----1,255.17%-393M-----110.51%-29M-----5.15%276M-----74.27%291M----
-Impairment of property, plant and equipment (reversal) 500.00%6M------1M----------------------------
-Impairment of trade receivables (reversal) 150.12%202M-----1,289.66%-403M-----110.51%-29M-----5.15%276M-----42.94%291M----
-Other impairments and provisions ----------9M----------------------------
Revaluation surplus: 107.61%37M-----428.26%-486M-----126.21%-92M-----39.90%351M----62.22%584M----
-Fair value of investment properties (increase) -32.00%17M----257.14%25M----200.00%7M----66.67%-7M----85.91%-21M----
-Other fair value changes 103.91%20M-----416.16%-511M-----127.65%-99M-----40.83%358M----18.86%605M----
Asset sale loss (gain): -61.54%5M----113.98%13M-----204.49%-93M----118.50%89M-----500.83%-481M----
-Loss (gain) from sale of subsidiary company ---4M-------------3,933.33%-115M----100.64%3M-------471M----
-Loss (gain) on sale of property, machinery and equipment -30.77%9M-----40.91%13M-----74.42%22M----960.00%86M-----108.33%-10M----
Depreciation and amortization: 6.53%2.29B-----2.90%2.15B-----6.91%2.21B----3.81%2.37B----12.44%2.29B----
-Depreciation 6.53%2.29B-----2.90%2.15B-----6.91%2.21B----3.81%2.37B----12.44%2.29B----
Exchange Loss (gain) -151.11%-69M----73.08%135M-----83.78%78M----6,112.50%481M-------8M----
Special items -----------16M------------73.62%-249M----64.80%-944M----
Operating profit before the change of operating capital 19.44%7.74B----2.63%6.48B-----6.26%6.32B----3.42%6.74B----25.60%6.52B----
Change of operating capital
Inventory (increase) decrease -120.00%-22M----44.44%-10M----14.29%-18M-----16.67%-21M----64.71%-18M----
Accounts receivable (increase)decrease -92.58%35M----337.19%472M-----289.52%-199M----143.93%105M-----246.63%-239M----
Accounts payable increase (decrease) 153.51%99M-----428.57%-185M-----111.04%-35M----8.19%317M----138.40%293M----
Cash  from business operations 16.20%7.85B5.19%3.02B11.46%6.76B27.12%2.87B-15.06%6.06B-37.44%2.26B8.98%7.14B22.97%3.61B44.42%6.55B63.64%2.93B
Hong Kong profits tax paid -100.00%-4M----81.82%-2M-----1,000.00%-11M----50.00%-1M----60.00%-2M----
China income tax paid -16.46%-474M----9.35%-407M----35.67%-449M-----7.06%-698M-----108.31%-652M----
Other taxs -22.16%-634M-17.92%-566M-29.75%-519M-16.79%-480M-59.36%-400M15.61%-411M45.32%-251M-4.73%-487M-190.51%-459M-97.03%-465M
Dividend received - operating 0.52%2.73B-41.62%1.09B33.53%2.72B237.93%1.86B-21.53%2.03B-23.04%551M-22.56%2.59B-59.50%716M89.95%3.35B564.66%1.77B
Net cash from operations 10.82%9.47B-16.75%3.54B18.09%8.55B77.35%4.25B-17.57%7.24B-37.53%2.4B-0.05%8.78B-9.44%3.84B50.89%8.79B132.42%4.24B
Cash flow from investment activities
Interest received - investment -7.14%234M2.74%150M-42.99%252M-35.11%146M22.78%442M38.04%225M17.26%360M3.16%163M21.83%307M128.99%158M
Loan receivable (increase) decrease -66.67%6M--2M-99.45%18M------3.3B------------101.19%39M----
Decrease in deposits (increase) -354.64%-1.86B-146.23%-447M139.44%732M207.44%967M-244.10%-1.86B-134.95%-900M147.01%1.29B386.43%2.58B-332.20%-2.74B4.77%-899M
Sale of fixed assets -87.10%8M----588.89%62M-----10.00%9M-----56.52%10M-----8.00%23M----
Purchase of fixed assets 27.19%-873M45.01%-325M8.40%-1.2B-56.35%-591M13.54%-1.31B48.71%-378M17.45%-1.51B23.55%-737M-2.52%-1.83B-41.35%-964M
Sale of subsidiaries ---------99.80%4M----9,131.82%1.99B----42.11%-22M-------38M---38M
Acquisition of subsidiaries 95.64%-14M95.67%-14M---321M---323M------------------------
Recovery of cash from investments --------60,850.00%1.22B------2M--------------------
Cash on investment ---------17,500.00%-176M---177M99.96%-1M-----280,000.00%-2.8B---2.8B75.00%-1M----
Other items in the investment business -----------246M---286M---------806.79%-1.15B-890.41%-1.15B106.33%162M105.15%146M
Net cash from investment operations -825.51%-2.5B-140.15%-634M-86.57%345M74.93%-264M167.18%2.57B46.06%-1.05B6.32%-3.82B-22.23%-1.95B33.77%-4.08B79.14%-1.6B
Net cash before financing -21.63%6.97B-27.14%2.91B-9.33%8.89B196.65%3.99B97.84%9.81B-28.70%1.34B5.40%4.96B-28.60%1.89B1,479.18%4.7B145.28%2.64B
Cash flow from financing activities
New borrowing 99.64%23.14B-16.20%4.19B-50.54%11.59B-17.49%5B5.99%23.44B-38.34%6.05B226.49%22.11B440.10%9.82B-65.60%6.77B-82.19%1.82B
Refund -35.56%-19.8B25.33%-7.48B-2.55%-14.61B-38.07%-10.02B30.38%-14.24B13.04%-7.26B-120.22%-20.46B-13.92%-8.35B47.95%-9.29B-76.51%-7.33B
Issuance of bonds --2.19B--2.19B------------------3.92B--3.92B--------
Interest paid - financing 16.63%-1.19B17.41%-612M15.82%-1.43B13.54%-741M-0.83%-1.7B-12.17%-857M-10.78%-1.69B1.80%-764M14.59%-1.52B12.58%-778M
Dividends paid - financing 0.28%-4.94B-451.85%-447M-194.23%-4.95B---81M-3.32%-1.68B-----3.04%-1.63B-----10.57%-1.58B----
Issuance expenses and redemption of securities expenses ---5.45B-------------70.89%-11.72B-----3,608.11%-6.86B---6.86B88.07%-185M----
Other items of the financing business -311.83%-383M-5.33%-79M91.56%-93M63.59%-75M-391.96%-1.1B57.35%-206M-0.45%-224M-573.53%-483M-117.95%-223M107.79%102M
Net cash from financing operations 28.49%-6.89B62.12%-2.24B-35.58%-9.64B-161.34%-5.92B-44.94%-7.11B16.60%-2.27B19.99%-4.9B56.06%-2.72B-240.09%-6.13B-260.14%-6.18B
Effect of rate 245.14%254M212.14%157M-326.83%-175M-0.72%-140M89.80%-41M52.40%-139M-319.67%-402M-721.28%-292M-25.00%183M135.88%47M
Net Cash 110.47%78M134.21%662M-127.60%-745M-109.87%-1.94B4,992.45%2.7B-10.82%-922M103.72%53M76.52%-832M-135.35%-1.43B-79.85%-3.54B
Begining period cash -7.49%11.36B-7.49%11.36B27.62%12.28B27.62%12.28B-3.50%9.63B-3.50%9.63B-11.08%9.97B-11.08%9.97B61.65%11.22B61.65%11.22B
Cash at the end 2.92%11.7B19.34%12.18B-7.49%11.36B19.20%10.21B27.62%12.28B-3.23%8.56B-3.50%9.63B14.62%8.85B-11.08%9.97B59.59%7.72B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More