HK Stock MarketDetailed Quotes

HYPEBEAST (00150)

Watchlist
  • 0.173
  • -0.002-1.14%
Market Closed Jan 16 11:23 CST
352.19MMarket Cap-10.18P/E (TTM)

HYPEBEAST (00150) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-167.88%-22.27M
----
84.99%32.82M
----
-87.51%17.74M
----
52.59%142.05M
----
7.77%93.09M
Profit adjustment
Interest (income) - adjustment
----
-76.39%-6.22M
----
-223.90%-3.52M
----
-210.86%-1.09M
----
3.05%-350K
----
-362.82%-361K
Impairment and provisions:
----
235.64%15.11M
----
-57.79%4.5M
----
-25.54%10.67M
----
198.83%14.33M
----
392.81%4.8M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
--3.92M
----
----
----
----
-Impairmen of inventory (reversal)
----
41.59%14.19M
----
--10.02M
----
----
----
----
----
----
-Other impairments and provisions
----
116.82%928K
----
-181.67%-5.52M
----
-52.86%6.75M
----
198.83%14.33M
----
392.81%4.8M
Revaluation surplus:
----
----
----
-107.68%-506K
----
285.12%6.59M
----
---3.56M
----
----
-Derivative financial instruments fair value (increase)
----
----
----
----
----
-200.00%-620K
----
--620K
----
----
-Other fair value changes
----
----
----
-107.02%-506K
----
272.49%7.21M
----
---4.18M
----
----
Asset sale loss (gain):
----
1,501.49%13.97M
----
104.75%872K
----
-2,680.00%-18.35M
----
-552.05%-660K
----
73.81%146K
-Loss (gain) on sale of property, machinery and equipment
----
1,501.49%13.97M
----
--872K
----
----
----
-552.05%-660K
----
73.81%146K
-Loss (gain) from selling other assets
----
----
----
----
----
---18.35M
----
----
----
----
Depreciation and amortization:
----
-13.77%31.93M
----
-4.70%37.03M
----
40.71%38.86M
----
-0.96%27.61M
----
55.10%27.88M
-Amortization of intangible assets
----
0.00%99K
----
62.30%99K
----
-45.05%61K
----
5.71%111K
----
320.00%105K
Financial expense
----
-16.52%2.55M
----
-12.93%3.05M
----
-23.63%3.5M
----
182.86%4.59M
----
19.62%1.62M
Special items
----
-250.03%-4.4M
----
-12.37%2.93M
----
-58.74%3.35M
----
1.71%8.11M
----
6.96%7.97M
Operating profit before the change of operating capital
----
-60.26%30.67M
----
25.96%77.18M
----
-68.11%61.27M
----
42.15%192.12M
----
17.04%135.15M
Change of operating capital
Inventory (increase) decrease
----
-30.39%17.98M
----
153.45%25.83M
----
-65.85%-48.32M
----
-204.13%-29.14M
----
702.00%27.98M
Accounts receivable (increase)decrease
----
350.04%15.93M
----
-111.38%-6.37M
----
-120.69%-3.01M
----
-37.96%14.57M
----
146.31%23.49M
Accounts payable increase (decrease)
----
113.50%2.39M
----
58.38%-17.69M
----
-252.79%-42.51M
----
1.13%27.82M
----
3,682.16%27.51M
Special items for working capital changes
----
-43.45%7.24M
----
827.39%12.8M
----
-61.76%-1.76M
----
-121.93%-1.09M
----
-40.18%4.96M
Cash  from business operations
----
-19.11%74.21M
----
367.19%91.74M
----
-116.81%-34.34M
----
-6.76%204.29M
----
223.92%219.09M
Other taxs
----
106.95%1.47M
----
32.01%-21.17M
----
31.91%-31.13M
----
-95.59%-45.72M
----
-6.28%-23.38M
Special items of business
-144.36%-10.04M
----
632.05%22.64M
----
105.00%3.09M
----
-188.79%-61.83M
----
-32.82%69.63M
----
Net cash from operations
-144.36%-10.04M
7.23%75.68M
632.05%22.64M
207.81%70.58M
105.00%3.09M
-141.29%-65.47M
-188.79%-61.83M
-18.98%158.57M
-32.82%69.63M
328.78%195.72M
Cash flow from investment activities
Interest received - investment
-14.61%2.57M
76.39%6.22M
102.90%3.01M
223.90%3.52M
160.28%1.48M
210.86%1.09M
355.20%569K
-3.05%350K
-28.98%125K
362.82%361K
Loan receivable (increase) decrease
----
----
----
----
----
-418.92%-1.3M
---1.3M
132.56%407K
----
75.75%-1.25M
Decrease in deposits (increase)
311.30%94.34M
-377.96%-94.83M
---44.64M
---19.84M
----
----
----
----
----
163.10%5.6M
Sale of fixed assets
----
-74.36%50K
----
--195K
----
----
----
--1.29M
--1.32M
----
Purchase of fixed assets
68.44%-166K
-141.79%-5.2M
36.93%-526K
87.04%-2.15M
93.28%-834K
55.17%-16.58M
41.65%-12.41M
-118.44%-36.99M
-235.13%-21.27M
-137.31%-16.93M
Purchase of intangible assets
----
----
----
----
----
96.22%-512K
---554K
---13.53M
----
----
Sale of subsidiaries
----
--3.15M
----
----
----
--16.5M
--11.79M
----
----
----
Recovery of cash from investments
----
----
----
-22.50%3.72M
--3.2M
419.37%4.8M
----
-51.11%924K
----
--1.89M
Cash on investment
94.73%-64K
-154.36%-1.66M
-27.76%-1.22M
76.48%-653K
55.56%-951K
87.70%-2.78M
39.75%-2.14M
-1,065.60%-22.57M
---3.55M
-158.13%-1.94M
Other items in the investment business
-29.50%1.21M
----
736.59%1.72M
----
583.33%205K
----
-96.75%30K
----
83.70%924K
----
Net cash from investment operations
334.92%97.88M
-506.87%-92.27M
-1,443.60%-41.67M
-1,349.38%-15.21M
177.16%3.1M
101.74%1.22M
82.11%-4.02M
-471.67%-70.11M
-33,931.82%-22.46M
46.29%-12.26M
Net cash before financing
561.59%87.84M
-129.97%-16.6M
-407.28%-19.03M
186.18%55.37M
109.41%6.19M
-172.63%-64.25M
-239.59%-65.84M
-51.78%88.46M
-54.46%47.17M
704.22%183.45M
Cash flow from financing activities
New borrowing
----
----
----
----
----
33.19%5.87M
30.87%5.77M
-39.48%4.41M
-39.48%4.41M
-88.97%7.28M
Refund
----
----
----
87.61%-2.72M
-5.80%-2.54M
-623.80%-21.99M
-48.51%-2.4M
91.10%-3.04M
93.92%-1.61M
43.24%-34.12M
Issuing shares
----
----
----
----
----
-99.66%26K
-99.65%26K
68.83%7.64M
182.51%7.48M
127.49%4.53M
Interest paid - financing
66.98%-499K
16.52%-2.55M
2.89%-1.51M
12.93%-3.05M
11.69%-1.56M
23.63%-3.5M
22.75%-1.76M
-182.86%-4.59M
-147.93%-2.28M
-19.62%-1.62M
Dividends paid - financing
87.44%-3.67M
---32.89M
---29.21M
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
---2.34M
---740K
----
----
----
----
----
---300K
---300K
----
Net cash from financing operations
66.82%-14.19M
-84.89%-58.25M
-151.62%-42.75M
22.73%-31.5M
-86.38%-16.99M
-158.92%-40.77M
-234.16%-9.12M
63.40%-15.75M
89.76%-2.73M
-282.26%-43.03M
Effect of rate
369.44%8.34M
89.82%-651K
111.44%1.78M
51.63%-6.4M
8.19%-15.53M
-767.41%-13.23M
-2,512.98%-16.92M
4.32%1.98M
1,902.86%701K
6,229.03%1.9M
Net Cash
219.22%73.65M
-413.55%-74.84M
-472.20%-61.78M
122.73%23.87M
85.60%-10.8M
-244.43%-105.02M
-268.67%-74.96M
-48.22%72.71M
-42.24%44.44M
1,115.27%140.42M
Begining period cash
-41.14%108M
10.52%183.49M
10.52%183.49M
-41.60%166.02M
-41.60%166.02M
35.64%284.27M
35.64%284.27M
211.63%209.58M
211.63%209.58M
20.68%67.25M
Cash at the end
53.86%190M
-41.14%108M
-11.60%123.49M
10.52%183.49M
-27.39%139.69M
-41.60%166.02M
-24.47%192.39M
35.64%284.27M
76.61%254.72M
211.63%209.58M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
--209.58M
Cash and cash equivalent balance
----
----
----
----
----
----
----
----
----
--209.58M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte Touche Tohmatsu CPA LLP
--
Deloitte Touche Tohmatsu CPA LLP
--
Deloitte Touche Tohmatsu CPA LLP
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Touche Tohmatsu CPA LLP
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----167.88%-22.27M----84.99%32.82M-----87.51%17.74M----52.59%142.05M----7.77%93.09M
Profit adjustment
Interest (income) - adjustment -----76.39%-6.22M-----223.90%-3.52M-----210.86%-1.09M----3.05%-350K-----362.82%-361K
Impairment and provisions: ----235.64%15.11M-----57.79%4.5M-----25.54%10.67M----198.83%14.33M----392.81%4.8M
-Impairment of property, plant and equipment (reversal) ----------------------3.92M----------------
-Impairmen of inventory (reversal) ----41.59%14.19M------10.02M------------------------
-Other impairments and provisions ----116.82%928K-----181.67%-5.52M-----52.86%6.75M----198.83%14.33M----392.81%4.8M
Revaluation surplus: -------------107.68%-506K----285.12%6.59M-------3.56M--------
-Derivative financial instruments fair value (increase) ---------------------200.00%-620K------620K--------
-Other fair value changes -------------107.02%-506K----272.49%7.21M-------4.18M--------
Asset sale loss (gain): ----1,501.49%13.97M----104.75%872K-----2,680.00%-18.35M-----552.05%-660K----73.81%146K
-Loss (gain) on sale of property, machinery and equipment ----1,501.49%13.97M------872K-------------552.05%-660K----73.81%146K
-Loss (gain) from selling other assets -----------------------18.35M----------------
Depreciation and amortization: -----13.77%31.93M-----4.70%37.03M----40.71%38.86M-----0.96%27.61M----55.10%27.88M
-Amortization of intangible assets ----0.00%99K----62.30%99K-----45.05%61K----5.71%111K----320.00%105K
Financial expense -----16.52%2.55M-----12.93%3.05M-----23.63%3.5M----182.86%4.59M----19.62%1.62M
Special items -----250.03%-4.4M-----12.37%2.93M-----58.74%3.35M----1.71%8.11M----6.96%7.97M
Operating profit before the change of operating capital -----60.26%30.67M----25.96%77.18M-----68.11%61.27M----42.15%192.12M----17.04%135.15M
Change of operating capital
Inventory (increase) decrease -----30.39%17.98M----153.45%25.83M-----65.85%-48.32M-----204.13%-29.14M----702.00%27.98M
Accounts receivable (increase)decrease ----350.04%15.93M-----111.38%-6.37M-----120.69%-3.01M-----37.96%14.57M----146.31%23.49M
Accounts payable increase (decrease) ----113.50%2.39M----58.38%-17.69M-----252.79%-42.51M----1.13%27.82M----3,682.16%27.51M
Special items for working capital changes -----43.45%7.24M----827.39%12.8M-----61.76%-1.76M-----121.93%-1.09M-----40.18%4.96M
Cash  from business operations -----19.11%74.21M----367.19%91.74M-----116.81%-34.34M-----6.76%204.29M----223.92%219.09M
Other taxs ----106.95%1.47M----32.01%-21.17M----31.91%-31.13M-----95.59%-45.72M-----6.28%-23.38M
Special items of business -144.36%-10.04M----632.05%22.64M----105.00%3.09M-----188.79%-61.83M-----32.82%69.63M----
Net cash from operations -144.36%-10.04M7.23%75.68M632.05%22.64M207.81%70.58M105.00%3.09M-141.29%-65.47M-188.79%-61.83M-18.98%158.57M-32.82%69.63M328.78%195.72M
Cash flow from investment activities
Interest received - investment -14.61%2.57M76.39%6.22M102.90%3.01M223.90%3.52M160.28%1.48M210.86%1.09M355.20%569K-3.05%350K-28.98%125K362.82%361K
Loan receivable (increase) decrease ---------------------418.92%-1.3M---1.3M132.56%407K----75.75%-1.25M
Decrease in deposits (increase) 311.30%94.34M-377.96%-94.83M---44.64M---19.84M--------------------163.10%5.6M
Sale of fixed assets -----74.36%50K------195K--------------1.29M--1.32M----
Purchase of fixed assets 68.44%-166K-141.79%-5.2M36.93%-526K87.04%-2.15M93.28%-834K55.17%-16.58M41.65%-12.41M-118.44%-36.99M-235.13%-21.27M-137.31%-16.93M
Purchase of intangible assets --------------------96.22%-512K---554K---13.53M--------
Sale of subsidiaries ------3.15M--------------16.5M--11.79M------------
Recovery of cash from investments -------------22.50%3.72M--3.2M419.37%4.8M-----51.11%924K------1.89M
Cash on investment 94.73%-64K-154.36%-1.66M-27.76%-1.22M76.48%-653K55.56%-951K87.70%-2.78M39.75%-2.14M-1,065.60%-22.57M---3.55M-158.13%-1.94M
Other items in the investment business -29.50%1.21M----736.59%1.72M----583.33%205K-----96.75%30K----83.70%924K----
Net cash from investment operations 334.92%97.88M-506.87%-92.27M-1,443.60%-41.67M-1,349.38%-15.21M177.16%3.1M101.74%1.22M82.11%-4.02M-471.67%-70.11M-33,931.82%-22.46M46.29%-12.26M
Net cash before financing 561.59%87.84M-129.97%-16.6M-407.28%-19.03M186.18%55.37M109.41%6.19M-172.63%-64.25M-239.59%-65.84M-51.78%88.46M-54.46%47.17M704.22%183.45M
Cash flow from financing activities
New borrowing --------------------33.19%5.87M30.87%5.77M-39.48%4.41M-39.48%4.41M-88.97%7.28M
Refund ------------87.61%-2.72M-5.80%-2.54M-623.80%-21.99M-48.51%-2.4M91.10%-3.04M93.92%-1.61M43.24%-34.12M
Issuing shares ---------------------99.66%26K-99.65%26K68.83%7.64M182.51%7.48M127.49%4.53M
Interest paid - financing 66.98%-499K16.52%-2.55M2.89%-1.51M12.93%-3.05M11.69%-1.56M23.63%-3.5M22.75%-1.76M-182.86%-4.59M-147.93%-2.28M-19.62%-1.62M
Dividends paid - financing 87.44%-3.67M---32.89M---29.21M----------------------------
Issuance expenses and redemption of securities expenses ---2.34M---740K-----------------------300K---300K----
Net cash from financing operations 66.82%-14.19M-84.89%-58.25M-151.62%-42.75M22.73%-31.5M-86.38%-16.99M-158.92%-40.77M-234.16%-9.12M63.40%-15.75M89.76%-2.73M-282.26%-43.03M
Effect of rate 369.44%8.34M89.82%-651K111.44%1.78M51.63%-6.4M8.19%-15.53M-767.41%-13.23M-2,512.98%-16.92M4.32%1.98M1,902.86%701K6,229.03%1.9M
Net Cash 219.22%73.65M-413.55%-74.84M-472.20%-61.78M122.73%23.87M85.60%-10.8M-244.43%-105.02M-268.67%-74.96M-48.22%72.71M-42.24%44.44M1,115.27%140.42M
Begining period cash -41.14%108M10.52%183.49M10.52%183.49M-41.60%166.02M-41.60%166.02M35.64%284.27M35.64%284.27M211.63%209.58M211.63%209.58M20.68%67.25M
Cash at the end 53.86%190M-41.14%108M-11.60%123.49M10.52%183.49M-27.39%139.69M-41.60%166.02M-24.47%192.39M35.64%284.27M76.61%254.72M211.63%209.58M
Cash balance analysis
Cash and bank balance --------------------------------------209.58M
Cash and cash equivalent balance --------------------------------------209.58M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte Touche Tohmatsu CPA LLP--Deloitte Touche Tohmatsu CPA LLP--Deloitte Touche Tohmatsu CPA LLP--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Touche Tohmatsu CPA LLP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More