Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
HK Stock MarketDetailed Quotes
SHENZHEN INT'L (00152)
- 7.400
- +0.060+0.82%
Trading May 6 11:25 CST
18.08BMarket Cap8.03P/E (TTM)
7.410High7.310Low1.21MVolume7.310Open7.340Prev Close8.88MTurnover0.05%Turnover Ratio8.03P/E (Static)2.44BShares9.30052wk High0.51P/B18.08BFloat Cap6.86052wk Low0.59Dividend TTM2.44BShs Float17.197Historical High0.590Dividend LFY1.36%Range %-9.553Historical Low7.368Avg Price500Lot Size7.97%Div Yield TTM7.97%Div Yield LFY
SHENZHEN INT'L (00152) Cash Flow
All
YOY
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -12.11%4.5B | ---- | -1.52%5.12B | ---- | 77.22%5.19B | ---- | -67.28%2.93B | ---- | -1.69%8.96B | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 30.94%-119.89M | ---- | 28.06%-173.6M | ---- | 20.68%-241.3M | ---- | 23.53%-304.21M | ---- | -25.39%-397.8M | ---- |
| Interest expense - adjustment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 44.60%1.33B | ---- |
| Dividend (income)- adjustment | 4.20%-49.97M | ---- | 0.28%-52.16M | ---- | 27.57%-52.31M | ---- | -497.35%-72.21M | ---- | 63.39%-12.09M | ---- |
| Attributable subsidiary (profit) loss | 45.54%-808.05M | ---- | -35.28%-1.48B | ---- | -169.23%-1.1B | ---- | 576.52%1.58B | ---- | -159.62%-332.44M | ---- |
| Impairment and provisions: | 6.12%1.11B | ---- | 120.80%1.05B | ---- | 256.23%473.61M | ---- | -48.36%132.95M | ---- | 59.60%257.47M | ---- |
| -Impairment of property, plant and equipment (reversal) | -24.97%194.7M | ---- | --259.51M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Impairmen of inventory (reversal) | -41.72%103.99M | ---- | 21.47%178.43M | ---- | 29.05%146.89M | ---- | 802.05%113.82M | ---- | --12.62M | ---- |
| -Impairment of trade receivables (reversal) | -27.18%174.65M | ---- | 105.00%239.85M | ---- | 310.07%117M | ---- | -149.78%-55.69M | ---- | -30.66%111.87M | ---- |
| -Impairment of goodwill | 2,195.09%240.16M | ---- | --10.46M | ---- | ---- | ---- | -60.20%52.93M | ---- | --132.98M | ---- |
| -Other impairments and provisions | 10.83%396.22M | ---- | 70.46%357.51M | ---- | 857.72%209.73M | ---- | --21.9M | ---- | ---- | ---- |
| Revaluation surplus: | -15.74%204.31M | ---- | 158.60%242.47M | ---- | -5.94%-413.74M | ---- | 49.94%-390.55M | ---- | -187.95%-780.16M | ---- |
| -Fair value of investment properties (increase) | 63.65%363.97M | ---- | 172.97%222.4M | ---- | -10.19%-304.8M | ---- | -30.17%-276.62M | ---- | -942.35%-212.5M | ---- |
| -Derivative financial instruments fair value (increase) | 32.75%88.77M | ---- | 266.75%66.87M | ---- | 50.70%-40.1M | ---- | 77.29%-81.34M | ---- | ---358.22M | ---- |
| -Other fair value changes | -430.79%-248.43M | ---- | 32.01%-46.8M | ---- | -111.18%-68.84M | ---- | 84.44%-32.6M | ---- | 16.41%-209.45M | ---- |
| Asset sale loss (gain): | -1.13%-4.04B | ---- | -2,200.41%-4B | ---- | 76.81%-173.69M | ---- | -210.69%-748.87M | ---- | 55.09%-241.03M | ---- |
| -Loss (gain) from sale of subsidiary company | ---- | ---- | -3,970.83%-783.35M | ---- | 97.40%-19.24M | ---- | -350.94%-740.02M | ---- | ---164.11M | ---- |
| -Loss (gain) on sale of property, machinery and equipment | -25.80%-4.04B | ---- | -1,979.84%-3.21B | ---- | -1,645.20%-154.45M | ---- | -108.64%-8.85M | ---- | 8,311.31%102.4M | ---- |
| -Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 66.51%-179.32M | ---- |
| Depreciation and amortization: | 6.34%3.51B | ---- | 1.28%3.3B | ---- | -1.58%3.26B | ---- | 2.37%3.31B | ---- | 27.73%3.23B | ---- |
| -Depreciation | 10.83%1.41B | ---- | 10.73%1.27B | ---- | -5.57%1.15B | ---- | 23.78%1.22B | ---- | 24.79%984.02M | ---- |
| -Amortization of intangible assets | 3.52%2.1B | ---- | -3.88%2.03B | ---- | 0.74%2.11B | ---- | -6.99%2.09B | ---- | 29.06%2.25B | ---- |
| Financial expense | -13.23%1.53B | ---- | -32.63%1.76B | ---- | -8.88%2.62B | ---- | --2.87B | ---- | ---- | ---- |
| Special items | 164.77%60.81M | ---- | 499.95%22.97M | ---- | 100.13%3.83M | ---- | 37.34%-2.93B | ---- | -13.29%-4.68B | ---- |
| Operating profit before the change of operating capital | 1.84%5.89B | ---- | -39.55%5.78B | ---- | 49.91%9.57B | ---- | -12.95%6.38B | ---- | -8.24%7.33B | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | 85.88%-31.46M | ---- | -119.30%-222.86M | ---- | 281.70%1.15B | ---- | 61.21%-635.48M | ---- | -433.24%-1.64B | ---- |
| Accounts receivable (increase)decrease | 77.75%-232.94M | ---- | -1,635.34%-1.05B | ---- | 107.50%68.2M | ---- | -188.31%-909.29M | ---- | 152.50%1.03B | ---- |
| Accounts payable increase (decrease) | -353.49%-654.23M | ---- | 136.51%258.09M | ---- | -112.76%-706.87M | ---- | 212.99%5.54B | ---- | -293.45%-4.9B | ---- |
| Special items for working capital changes | 19.81%990.16M | ---- | 123.15%826.45M | ---- | -374.76%-3.57B | ---- | -74.23%1.3B | ---- | 248.80%5.04B | ---- |
| Cash from business operations | 6.49%5.96B | 24.55%2.54B | -14.08%5.6B | -9.33%2.04B | -44.19%6.52B | -58.97%2.25B | 70.07%11.68B | -3.55%5.49B | 41.00%6.87B | 1,207.63%5.69B |
| Other taxs | -18.75%-1.45B | -15.91%-1.11B | -26.50%-1.22B | -53.58%-960.42M | 37.52%-963.73M | 51.17%-625.35M | 35.10%-1.54B | 53.82%-1.28B | 15.86%-2.38B | -87.90%-2.77B |
| Net cash from operations | 3.08%4.51B | 32.21%1.43B | -21.12%4.38B | -33.50%1.08B | -45.21%5.55B | -61.34%1.63B | 125.75%10.13B | 44.20%4.21B | 119.54%4.49B | 380.64%2.92B |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -7.90%121.03M | -33.79%66.41M | -40.77%131.42M | -8.51%100.3M | -31.57%221.88M | -37.45%109.63M | -13.60%324.23M | 32.58%175.26M | 15.42%375.28M | 14.68%132.2M |
| Dividend received - investment | 15.26%902.96M | 358.04%390.9M | -12.95%783.43M | -74.26%85.34M | -29.09%899.99M | 179.67%331.6M | -6.92%1.27B | -78.25%118.57M | 302.28%1.36B | 1,135.96%545.12M |
| Loan receivable (increase) decrease | 1,222.41%49.69M | --49.11M | -100.39%-4.43M | ---- | 151.91%1.15B | ---- | 124.28%455.05M | 113.77%63.58M | ---1.87B | ---461.71M |
| Decrease in deposits (increase) | -16.41%392.29M | -152.61%-172.3M | 163.10%469.28M | 137.35%327.51M | -232.46%-743.76M | -351.67%-876.81M | -78.09%561.5M | -72.45%348.39M | 194.32%2.56B | 87.88%1.26B |
| Sale of fixed assets | -99.10%1.31M | ---- | -84.98%146.23M | ---- | 43.70%973.61M | 1,331.80%228.43M | 1,027.00%677.53M | -73.46%15.95M | -95.30%60.12M | 51.94%60.12M |
| Purchase of fixed assets | -2.27%-10.01B | -46.21%-5.17B | 2.45%-9.79B | 5.46%-3.54B | -38.83%-10.04B | -10.32%-3.74B | 41.91%-7.23B | 15.33%-3.39B | -102.13%-12.45B | -78.15%-4B |
| Sale of subsidiaries | ---- | -99.33%24.17M | 4,151.47%3.66B | --3.63B | -91.20%86.04M | ---- | 109.76%978.07M | -1,196.64%-352.35M | --466.28M | ---27.17M |
| Acquisition of subsidiaries | ---- | ---- | 100.82%5.79M | ---- | 79.95%-703.61M | ---- | -47.32%-3.51B | -384.55%-3.39B | -358.76%-2.38B | -184.95%-699.88M |
| Recovery of cash from investments | 89.55%3.88B | ---- | -54.73%2.05B | -38.03%1.64B | 881.64%4.52B | 441.85%2.65B | -89.15%460.48M | -82.05%489.92M | 2,190.96%4.24B | --2.73B |
| Cash on investment | -116.07%-6.67B | -10.34%-3.06B | -8.85%-3.09B | -380.76%-2.77B | 1.63%-2.83B | -0.80%-577M | 66.07%-2.88B | 65.90%-572.41M | -208.68%-8.49B | -44.85%-1.68B |
| Other items in the investment business | --208.55M | 160.73%203.35M | ---- | --77.99M | ---- | ---- | -67.98%1.06B | ---- | 1,028.35%3.31B | -99.12%2.99M |
| Net cash from investment operations | -97.20%-11.13B | -1,632.80%-7.67B | 12.83%-5.64B | 76.33%-442.62M | 17.40%-6.47B | 71.21%-1.87B | 38.86%-7.84B | -203.79%-6.49B | -23.56%-12.82B | 12.43%-2.14B |
| Net cash before financing | -423.71%-6.61B | -1,074.93%-6.24B | -37.18%-1.26B | 364.32%639.89M | -140.06%-920.34M | 89.40%-242.09M | 127.59%2.3B | -392.05%-2.28B | 0.01%-8.33B | 122.46%782.15M |
| Cash flow from financing activities | ||||||||||
| New borrowing | -19.87%36.5B | 14.28%19.48B | 17.14%45.54B | 29.08%17.05B | 177.52%38.88B | 3.64%13.21B | -58.04%14.01B | 4.37%12.74B | 167.30%33.39B | 66.30%12.21B |
| Refund | 21.59%-30.38B | -7.21%-16.51B | -6.13%-38.74B | 0.68%-15.4B | -359.81%-36.5B | -395.78%-15.5B | 62.86%-7.94B | ---3.13B | -253.16%-21.38B | ---- |
| Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 286.45%58.95M | 644.46%55.46M |
| Issuance of bonds | --4.35B | --4.3B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Interest paid - financing | 17.94%-1.61B | 12.76%-706.86M | 24.90%-1.97B | 7.34%-810.22M | -21.49%-2.62B | -9.19%-874.37M | -28.76%-2.15B | -61.51%-800.75M | -8.46%-1.67B | -32.75%-495.78M |
| Dividends paid - financing | -0.84%-2.07B | -50.58%-1.35B | -16.88%-2.05B | -8.65%-893.89M | 21.29%-1.76B | 24.73%-822.72M | 3.38%-2.23B | 51.72%-1.09B | 29.40%-2.31B | 7.53%-2.26B |
| Absorb investment income | 17,847.56%4.38B | --3.94B | --24.41M | ---- | ---- | ---- | 444.25%977.52M | ---- | --179.61M | 719.01%104.49M |
| Issuance expenses and redemption of securities expenses | ---4.36B | ---4.31B | ---- | ---- | ---- | ---- | ---2.33B | ---- | ---- | ---- |
| Other items of the financing business | 86.40%-5.91M | 82.26%-5.84M | ---43.42M | -102.18%-32.9M | ---- | 901.90%1.51B | -124.71%-441.54M | -465.10%-187.97M | 23,784.42%1.79B | -93.90%51.48M |
| Net cash from financing operations | 148.61%6.74B | 5,635.51%4.85B | 231.98%2.71B | 96.47%-87.7M | -361.88%-2.05B | -170.55%-2.49B | -105.36%-444.8M | 103.11%3.52B | 50.11%8.3B | -28.14%1.73B |
| Effect of rate | 271.37%560.85M | 245.10%250M | -27.18%-327.28M | 57.20%-172.3M | 75.57%-257.33M | 16.10%-402.6M | -456.28%-1.05B | -383.13%-479.83M | 604.26%295.69M | 2,949.19%169.47M |
| Net Cash | -91.12%128.66M | -350.59%-1.38B | 148.70%1.45B | 120.24%552.19M | -260.55%-2.97B | -320.16%-2.73B | 6,533.38%1.85B | -50.77%1.24B | 98.97%-28.8M | 335.66%2.52B |
| Begining period cash | 14.76%8.72B | 14.76%8.72B | -29.84%7.6B | -29.84%7.6B | 7.97%10.83B | 7.97%10.83B | 2.73%10.03B | 2.73%10.03B | -18.17%9.76B | -18.17%9.76B |
| Cash at the end | 7.91%9.41B | -4.92%7.59B | 14.76%8.72B | 3.61%7.98B | -29.84%7.6B | -28.64%7.7B | 7.97%10.83B | -13.34%10.79B | 10.55%10.03B | 14.54%12.45B |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Market Insights
Hot Topics Hot Topics
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome
牛牛課堂
Oct 13, 2025 18:05
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
Food流油
Apr 14, 2025 15:43
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"