HK Stock MarketDetailed Quotes

NATURAL BEAUTY (00157)

Watchlist
  • 0.490
  • 0.0000.00%
Market Closed Jan 16 09:00 CST
981.03MMarket Cap-15.81P/E (TTM)

NATURAL BEAUTY (00157) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-786.40%-105.21M
----
49.60%-11.87M
----
-148.59%-23.55M
----
439.45%48.46M
----
-75.72%8.98M
Profit adjustment
Interest (income) - adjustment
----
43.83%-847K
----
8.83%-1.51M
----
19.43%-1.65M
----
-17.85%-2.05M
----
-10.18%-1.74M
Impairment and provisions:
----
1,132.38%33.07M
----
-122.59%-3.2M
----
367.61%14.18M
----
-249.66%-5.3M
----
-58.82%3.54M
-Impairment of property, plant and equipment (reversal)
----
--4.15M
----
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
----
384.77%4.23M
----
-88.09%873K
----
656.15%7.33M
----
-188.63%-1.32M
----
95.92%1.49M
-Impairment of trade receivables (reversal)
----
96.96%-124K
----
---4.08M
----
----
----
----
----
----
-Impairment of goodwill
----
--24.81M
----
----
----
--2.13M
----
----
----
----
-Other impairments and provisions
----
----
----
----
----
218.47%4.72M
----
-293.86%-3.98M
----
-52.22%2.05M
Revaluation surplus:
----
242.24%19.73M
----
528.23%5.76M
----
-152.53%-1.35M
----
-40.63%-533K
----
-176.64%-379K
-Fair value of investment properties (increase)
----
242.24%19.73M
----
528.23%5.76M
----
-152.53%-1.35M
----
-40.63%-533K
----
-176.64%-379K
Asset sale loss (gain):
----
-6,100.00%-186K
----
-100.50%-3K
----
53.30%604K
----
-87.07%394K
----
870.38%3.05M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
--199K
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-284.69%-181K
----
-77.10%98K
----
170.89%428K
----
-94.97%158K
----
1,295.56%3.14M
-Loss (gain) from selling other assets
----
95.05%-5K
----
-157.39%-101K
----
375.68%176K
----
139.78%37K
----
-204.49%-93K
Depreciation and amortization:
----
18.83%31.67M
----
-22.30%26.65M
----
-1.87%34.3M
----
-6.20%34.95M
----
20.58%37.26M
-Amortization of intangible assets
----
----
----
----
----
-69.44%423K
----
-22.98%1.38M
----
-1.05%1.8M
Financial expense
----
-1.06%8.05M
----
87.22%8.13M
----
138.36%4.34M
----
9.89%1.82M
----
24.76%1.66M
Special items
----
-22.49%2.22M
----
-72.35%2.87M
----
-21.74%10.37M
----
19.86%13.26M
----
93.41%11.06M
Operating profit before the change of operating capital
----
-142.90%-11.51M
----
-27.97%26.83M
----
-59.06%37.25M
----
43.47%91M
----
-22.78%63.43M
Change of operating capital
Inventory (increase) decrease
----
-149.77%-8.22M
----
1,729.71%16.51M
----
96.25%-1.01M
----
-9.60%-27.03M
----
-39.69%-24.66M
Accounts receivable (increase)decrease
----
804.32%9.21M
----
-94.84%1.02M
----
192.38%19.72M
----
1,325.79%6.74M
----
101.11%473K
Accounts payable increase (decrease)
----
129.24%4.78M
----
29.71%-16.35M
----
-42.24%-23.26M
----
-229.28%-16.35M
----
17.85%12.65M
Special items for working capital changes
----
-182.18%-2.65M
----
-27.27%3.22M
----
448.27%4.43M
----
104.88%808K
----
-460.12%-16.55M
Cash  from business operations
----
-126.86%-8.39M
----
-15.88%31.23M
----
-32.70%37.13M
----
56.15%55.17M
----
-4.87%35.33M
Other taxs
----
43.19%-4.77M
----
65.42%-8.4M
----
-153.77%-24.28M
----
-124.36%-9.57M
----
75.02%-4.27M
Interest paid - operating
----
47.39%-585K
----
13.73%-1.11M
----
-31.26%-1.29M
----
-6.16%-982K
----
20.46%-925K
Special items of business
47.41%-13.95M
----
-225.12%-26.53M
----
143.46%21.21M
----
-0.01%8.71M
----
-3.47%8.71M
----
Net cash from operations
47.41%-13.95M
-163.28%-13.75M
-225.12%-26.53M
87.96%21.72M
143.46%21.21M
-74.10%11.56M
-0.01%8.71M
48.03%44.62M
-3.47%8.71M
59.46%30.14M
Cash flow from investment activities
Interest received - investment
-44.01%304K
-43.83%847K
-40.72%543K
-8.83%1.51M
-26.90%916K
-19.28%1.65M
27.21%1.25M
17.89%2.05M
55.36%985K
9.93%1.74M
Decrease in deposits (increase)
-21.08%3.84M
----
4.27%4.86M
----
-52.55%4.66M
384.03%3.56M
688.05%9.83M
-139.62%-1.25M
--1.25M
-80.50%3.16M
Sale of fixed assets
-97.48%3K
19,100.00%192K
11,800.00%119K
-99.70%1K
--1K
-90.07%329K
----
-83.49%3.31M
--138K
--20.07M
Purchase of fixed assets
-5.81%-23.6M
40.37%-41.21M
45.28%-22.31M
-55.99%-69.12M
-258.51%-40.76M
-16.26%-44.31M
58.40%-11.37M
48.40%-38.11M
29.71%-27.33M
3.34%-73.86M
Sale of subsidiaries
----
----
----
----
----
----
----
--4.85M
--1.07M
----
Cash on investment
---1.64M
----
----
----
---34.76M
----
----
----
----
----
Net cash from investment operations
-25.73%-21.1M
40.58%-40.17M
76.01%-16.78M
-74.38%-67.61M
-24,101.73%-69.94M
-32.97%-38.77M
98.79%-289K
40.36%-29.16M
37.31%-23.9M
16.61%-48.89M
Net cash before financing
19.08%-35.05M
-17.51%-53.92M
11.13%-43.31M
-68.61%-45.88M
-678.77%-48.74M
-276.02%-27.21M
155.46%8.42M
182.45%15.46M
47.81%-15.18M
52.80%-18.75M
Cash flow from financing activities
New borrowing
28.15%24.81M
79.00%195.29M
-73.26%19.36M
104.99%109.1M
305.79%72.38M
-1.87%53.22M
-54.85%17.84M
19.92%54.24M
45.57%39.51M
81.49%45.23M
Refund
8.71%-22.82M
-206.37%-167.76M
-16.38%-25M
-148.20%-54.76M
-80.26%-21.48M
18.26%-22.06M
39.88%-11.92M
-318.43%-26.99M
---19.82M
---6.45M
Interest paid - financing
23.92%-2.98M
-6.28%-7.46M
-11.28%-3.92M
-43.66%-7.02M
-31.25%-3.52M
-25.77%-4.89M
-48.50%-2.68M
-117.16%-3.89M
-125.75%-1.81M
-977.71%-1.79M
Dividends paid - financing
----
----
----
----
----
0.00%-6.01M
----
---6.01M
----
----
Net cash from financing operations
64.87%-4.07M
-64.01%15.34M
-125.91%-11.59M
222.67%42.63M
8,085.71%44.72M
26.76%13.21M
-103.87%-560K
-62.86%10.42M
-22.97%14.46M
40.14%28.06M
Effect of rate
383.11%23.61M
-891.54%-11.13M
-60.81%-8.34M
114.24%1.41M
52.61%-5.19M
-343.06%-9.87M
-2,399.37%-10.95M
-57.93%4.06M
108.10%476K
425.96%9.66M
Net Cash
28.74%-39.12M
-1,085.13%-38.58M
-1,266.30%-54.9M
76.75%-3.26M
-151.11%-4.02M
-154.10%-14M
1,181.29%7.86M
177.97%25.88M
92.96%-727K
147.26%9.31M
Begining period cash
-31.31%109.04M
-1.15%158.74M
-1.15%158.74M
-12.94%160.59M
-12.94%160.59M
19.38%184.47M
19.38%184.47M
13.99%154.52M
13.99%154.52M
-14.32%135.56M
Cash at the end
-2.07%93.53M
-31.31%109.04M
-36.91%95.5M
-1.15%158.74M
-16.54%151.39M
-12.94%160.59M
17.57%181.38M
19.38%184.47M
29.25%154.27M
13.99%154.52M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Auditor
--
Rosenmei Certified Public Accountants
--
Rosenmei Certified Public Accountants
--
Rosenmei Certified Public Accountants
--
Rosenmei Certified Public Accountants
--
Rosenmei Certified Public Accountants
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----786.40%-105.21M----49.60%-11.87M-----148.59%-23.55M----439.45%48.46M-----75.72%8.98M
Profit adjustment
Interest (income) - adjustment ----43.83%-847K----8.83%-1.51M----19.43%-1.65M-----17.85%-2.05M-----10.18%-1.74M
Impairment and provisions: ----1,132.38%33.07M-----122.59%-3.2M----367.61%14.18M-----249.66%-5.3M-----58.82%3.54M
-Impairment of property, plant and equipment (reversal) ------4.15M--------------------------------
-Impairmen of inventory (reversal) ----384.77%4.23M-----88.09%873K----656.15%7.33M-----188.63%-1.32M----95.92%1.49M
-Impairment of trade receivables (reversal) ----96.96%-124K-------4.08M------------------------
-Impairment of goodwill ------24.81M--------------2.13M----------------
-Other impairments and provisions --------------------218.47%4.72M-----293.86%-3.98M-----52.22%2.05M
Revaluation surplus: ----242.24%19.73M----528.23%5.76M-----152.53%-1.35M-----40.63%-533K-----176.64%-379K
-Fair value of investment properties (increase) ----242.24%19.73M----528.23%5.76M-----152.53%-1.35M-----40.63%-533K-----176.64%-379K
Asset sale loss (gain): -----6,100.00%-186K-----100.50%-3K----53.30%604K-----87.07%394K----870.38%3.05M
-Loss (gain) from sale of subsidiary company ------------------------------199K--------
-Loss (gain) on sale of property, machinery and equipment -----284.69%-181K-----77.10%98K----170.89%428K-----94.97%158K----1,295.56%3.14M
-Loss (gain) from selling other assets ----95.05%-5K-----157.39%-101K----375.68%176K----139.78%37K-----204.49%-93K
Depreciation and amortization: ----18.83%31.67M-----22.30%26.65M-----1.87%34.3M-----6.20%34.95M----20.58%37.26M
-Amortization of intangible assets ---------------------69.44%423K-----22.98%1.38M-----1.05%1.8M
Financial expense -----1.06%8.05M----87.22%8.13M----138.36%4.34M----9.89%1.82M----24.76%1.66M
Special items -----22.49%2.22M-----72.35%2.87M-----21.74%10.37M----19.86%13.26M----93.41%11.06M
Operating profit before the change of operating capital -----142.90%-11.51M-----27.97%26.83M-----59.06%37.25M----43.47%91M-----22.78%63.43M
Change of operating capital
Inventory (increase) decrease -----149.77%-8.22M----1,729.71%16.51M----96.25%-1.01M-----9.60%-27.03M-----39.69%-24.66M
Accounts receivable (increase)decrease ----804.32%9.21M-----94.84%1.02M----192.38%19.72M----1,325.79%6.74M----101.11%473K
Accounts payable increase (decrease) ----129.24%4.78M----29.71%-16.35M-----42.24%-23.26M-----229.28%-16.35M----17.85%12.65M
Special items for working capital changes -----182.18%-2.65M-----27.27%3.22M----448.27%4.43M----104.88%808K-----460.12%-16.55M
Cash  from business operations -----126.86%-8.39M-----15.88%31.23M-----32.70%37.13M----56.15%55.17M-----4.87%35.33M
Other taxs ----43.19%-4.77M----65.42%-8.4M-----153.77%-24.28M-----124.36%-9.57M----75.02%-4.27M
Interest paid - operating ----47.39%-585K----13.73%-1.11M-----31.26%-1.29M-----6.16%-982K----20.46%-925K
Special items of business 47.41%-13.95M-----225.12%-26.53M----143.46%21.21M-----0.01%8.71M-----3.47%8.71M----
Net cash from operations 47.41%-13.95M-163.28%-13.75M-225.12%-26.53M87.96%21.72M143.46%21.21M-74.10%11.56M-0.01%8.71M48.03%44.62M-3.47%8.71M59.46%30.14M
Cash flow from investment activities
Interest received - investment -44.01%304K-43.83%847K-40.72%543K-8.83%1.51M-26.90%916K-19.28%1.65M27.21%1.25M17.89%2.05M55.36%985K9.93%1.74M
Decrease in deposits (increase) -21.08%3.84M----4.27%4.86M-----52.55%4.66M384.03%3.56M688.05%9.83M-139.62%-1.25M--1.25M-80.50%3.16M
Sale of fixed assets -97.48%3K19,100.00%192K11,800.00%119K-99.70%1K--1K-90.07%329K-----83.49%3.31M--138K--20.07M
Purchase of fixed assets -5.81%-23.6M40.37%-41.21M45.28%-22.31M-55.99%-69.12M-258.51%-40.76M-16.26%-44.31M58.40%-11.37M48.40%-38.11M29.71%-27.33M3.34%-73.86M
Sale of subsidiaries ------------------------------4.85M--1.07M----
Cash on investment ---1.64M---------------34.76M--------------------
Net cash from investment operations -25.73%-21.1M40.58%-40.17M76.01%-16.78M-74.38%-67.61M-24,101.73%-69.94M-32.97%-38.77M98.79%-289K40.36%-29.16M37.31%-23.9M16.61%-48.89M
Net cash before financing 19.08%-35.05M-17.51%-53.92M11.13%-43.31M-68.61%-45.88M-678.77%-48.74M-276.02%-27.21M155.46%8.42M182.45%15.46M47.81%-15.18M52.80%-18.75M
Cash flow from financing activities
New borrowing 28.15%24.81M79.00%195.29M-73.26%19.36M104.99%109.1M305.79%72.38M-1.87%53.22M-54.85%17.84M19.92%54.24M45.57%39.51M81.49%45.23M
Refund 8.71%-22.82M-206.37%-167.76M-16.38%-25M-148.20%-54.76M-80.26%-21.48M18.26%-22.06M39.88%-11.92M-318.43%-26.99M---19.82M---6.45M
Interest paid - financing 23.92%-2.98M-6.28%-7.46M-11.28%-3.92M-43.66%-7.02M-31.25%-3.52M-25.77%-4.89M-48.50%-2.68M-117.16%-3.89M-125.75%-1.81M-977.71%-1.79M
Dividends paid - financing --------------------0.00%-6.01M-------6.01M--------
Net cash from financing operations 64.87%-4.07M-64.01%15.34M-125.91%-11.59M222.67%42.63M8,085.71%44.72M26.76%13.21M-103.87%-560K-62.86%10.42M-22.97%14.46M40.14%28.06M
Effect of rate 383.11%23.61M-891.54%-11.13M-60.81%-8.34M114.24%1.41M52.61%-5.19M-343.06%-9.87M-2,399.37%-10.95M-57.93%4.06M108.10%476K425.96%9.66M
Net Cash 28.74%-39.12M-1,085.13%-38.58M-1,266.30%-54.9M76.75%-3.26M-151.11%-4.02M-154.10%-14M1,181.29%7.86M177.97%25.88M92.96%-727K147.26%9.31M
Begining period cash -31.31%109.04M-1.15%158.74M-1.15%158.74M-12.94%160.59M-12.94%160.59M19.38%184.47M19.38%184.47M13.99%154.52M13.99%154.52M-14.32%135.56M
Cash at the end -2.07%93.53M-31.31%109.04M-36.91%95.5M-1.15%158.74M-16.54%151.39M-12.94%160.59M17.57%181.38M19.38%184.47M29.25%154.27M13.99%154.52M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----
Auditor --Rosenmei Certified Public Accountants--Rosenmei Certified Public Accountants--Rosenmei Certified Public Accountants--Rosenmei Certified Public Accountants--Rosenmei Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More