HK Stock MarketDetailed Quotes

BROCKMAN MINING (00159)

Watchlist
  • 0.090
  • +0.004+4.65%
Market Closed Jan 16 15:59 CST
835.22MMarket Cap-22.50P/E (TTM)

BROCKMAN MINING (00159) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2025
(Q6)Dec 31, 2024
(FY)Jun 30, 2024
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
(Q6)Dec 31, 2020
Cash flow from operating activities
Earning before tax
-30.02%-26.93M
-64.17%-21.68M
71.72%-20.71M
64.47%-13.21M
-129.87%-73.25M
-42.94%-37.17M
-12.53%-31.87M
-116.01%-26.01M
-25.27%-28.32M
10.88%-12.04M
Profit adjustment
Attributable subsidiary (profit) loss
-13.33%130K
-20.29%55K
15.38%150K
23.21%69K
-4.41%130K
-8.20%56K
-1.45%136K
--61K
--138K
----
Impairment and provisions:
958.33%309K
----
84.35%-36K
----
26.75%-230K
----
-179.49%-314K
----
50.19%395K
127.10%243K
-Other impairments and provisions
958.33%309K
----
84.35%-36K
----
26.75%-230K
----
-179.49%-314K
----
50.19%395K
127.10%243K
Asset sale loss (gain):
-79.87%-2.77M
----
---1.54M
---1.54M
----
----
----
----
----
----
-Loss (gain) from selling other assets
-79.87%-2.77M
----
---1.54M
---1.54M
----
----
----
----
----
----
Depreciation and amortization:
-1.35%365K
6.29%186K
-34.28%370K
-49.13%175K
-20.48%563K
-2.82%344K
34.60%708K
80.61%354K
36.98%526K
345.45%196K
Financial expense
107.59%16.17M
189.55%9.04M
--7.79M
16.33%3.12M
----
-10.86%2.68M
-14.14%4.48M
447.27%3.01M
243.87%5.22M
1.29%550K
Special items
14.48%-9.9M
86.39%-411K
-280.94%-11.58M
---3.02M
194.10%6.4M
----
-691.91%-6.8M
--6.4M
-22.21%1.15M
----
Operating profit before the change of operating capital
11.47%-22.62M
11.01%-12.81M
61.50%-25.56M
57.76%-14.4M
-97.25%-66.38M
-110.62%-34.09M
-61.10%-33.65M
-46.47%-16.19M
-10.16%-20.89M
2.87%-11.05M
Change of operating capital
Accounts receivable (increase)decrease
-128.57%-14K
12.40%-685K
-33.78%49K
2.62%-782K
317.65%74K
19.13%-803K
-106.20%-34K
-1,028.41%-993K
--548K
90.72%-88K
Accounts payable increase (decrease)
-35.61%4.06M
-28.18%3.14M
-86.60%6.31M
-82.00%4.37M
251.75%47.07M
338.50%24.27M
4,451.36%13.38M
5,177.98%5.54M
133.33%294K
-440.63%-109K
Cash  from business operations
3.24%-18.58M
4.18%-10.36M
0.22%-19.2M
-1.81%-10.81M
5.24%-19.24M
8.78%-10.62M
-1.29%-20.31M
-3.52%-11.64M
-6.42%-20.05M
8.51%-11.25M
Special items of business
----
----
----
----
----
----
-34.78%135K
----
158.47%207K
----
Adjustment items of business operations
----
----
----
----
----
----
---1K
----
----
----
Net cash from operations
3.24%-18.58M
4.18%-10.36M
0.22%-19.2M
-1.81%-10.81M
4.62%-19.24M
8.78%-10.62M
-1.67%-20.17M
-3.52%-11.64M
-3.38%-19.84M
8.51%-11.25M
Cash flow from investment activities
Interest received - investment
-56.37%89K
-49.23%66K
-6.85%204K
94.03%130K
1,268.75%219K
509.09%67K
-84.91%16K
--11K
-66.88%106K
----
Loan receivable (increase) decrease
----
----
----
----
----
----
----
--6.01M
----
----
Purchase of fixed assets
-143.75%-39K
-125.00%-36K
-300.00%-16K
-300.00%-16K
92.16%-4K
84.62%-4K
-168.42%-51K
-271.43%-26K
86.13%-19K
94.78%-7K
Selling intangible assets
79.87%2.77M
----
--1.54M
--1.54M
----
----
----
----
----
----
Cash on investment
33.92%-113K
20.37%-43K
-28.57%-171K
-31.71%-54K
-2.31%-133K
-127.78%-41K
34.34%-130K
-129.03%-18K
-70.69%-198K
--62K
Net cash from investment operations
73.86%2.71M
-100.81%-13K
1,798.78%1.56M
7,168.18%1.6M
149.70%82K
-99.63%22K
-48.65%-165K
10,760.00%5.97M
-265.67%-111K
166.27%55K
Net cash before financing
10.05%-15.87M
-12.59%-10.37M
7.92%-17.64M
13.07%-9.21M
5.79%-19.16M
-86.93%-10.6M
-1.93%-20.34M
49.34%-5.67M
-4.32%-19.95M
9.57%-11.19M
Cash flow from financing activities
New borrowing
175.20%17.19M
--8.19M
-23.71%6.25M
----
42.71%8.19M
----
-80.31%5.74M
----
9.37%29.14M
----
Issuing shares
----
----
----
----
----
----
--215K
----
----
----
Interest paid - financing
-55.21%-149K
54.55%-20K
33.33%-96K
-33.33%-44K
-9.92%-144K
50.00%-33K
37.02%-131K
---66K
-31.65%-208K
----
Net cash from financing operations
186.99%16.77M
3,439.33%7.98M
-23.17%5.84M
39.65%-239K
47.67%7.61M
-0.25%-396K
-81.97%5.15M
-216.00%-395K
-14.69%28.57M
-100.46%-125K
Effect of rate
-35.04%-185K
-482.35%-130K
81.66%-137K
107.80%34K
55.59%-747K
68.50%-436K
-178.78%-1.68M
-159.66%-1.38M
718.84%2.14M
3,000.00%2.32M
Net Cash
107.63%900K
74.69%-2.39M
-2.11%-11.8M
14.02%-9.45M
23.92%-11.56M
-81.29%-11M
-276.34%-15.19M
46.41%-6.07M
-40.01%8.61M
-175.81%-11.32M
Begining period cash
-72.36%4.56M
-72.36%4.56M
-42.72%16.5M
-42.72%16.5M
-36.94%28.8M
-36.94%28.8M
30.78%45.67M
30.78%45.67M
67.03%34.92M
67.03%34.92M
Cash at the end
15.68%5.27M
-71.23%2.04M
-72.36%4.56M
-59.25%7.08M
-42.72%16.5M
-54.56%17.37M
-36.94%28.8M
47.43%38.22M
30.78%45.67M
-27.50%25.92M
Cash balance analysis
Cash and bank balance
----
----
----
----
-56.33%12.58M
----
-18.13%28.8M
----
--35.17M
----
Cash and cash equivalent balance
----
----
----
----
-56.33%12.58M
----
-18.13%28.8M
----
--35.17M
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young Australia
--
(FY)Jun 30, 2025(Q6)Dec 31, 2024(FY)Jun 30, 2024(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021(Q6)Dec 31, 2020
Cash flow from operating activities
Earning before tax -30.02%-26.93M-64.17%-21.68M71.72%-20.71M64.47%-13.21M-129.87%-73.25M-42.94%-37.17M-12.53%-31.87M-116.01%-26.01M-25.27%-28.32M10.88%-12.04M
Profit adjustment
Attributable subsidiary (profit) loss -13.33%130K-20.29%55K15.38%150K23.21%69K-4.41%130K-8.20%56K-1.45%136K--61K--138K----
Impairment and provisions: 958.33%309K----84.35%-36K----26.75%-230K-----179.49%-314K----50.19%395K127.10%243K
-Other impairments and provisions 958.33%309K----84.35%-36K----26.75%-230K-----179.49%-314K----50.19%395K127.10%243K
Asset sale loss (gain): -79.87%-2.77M-------1.54M---1.54M------------------------
-Loss (gain) from selling other assets -79.87%-2.77M-------1.54M---1.54M------------------------
Depreciation and amortization: -1.35%365K6.29%186K-34.28%370K-49.13%175K-20.48%563K-2.82%344K34.60%708K80.61%354K36.98%526K345.45%196K
Financial expense 107.59%16.17M189.55%9.04M--7.79M16.33%3.12M-----10.86%2.68M-14.14%4.48M447.27%3.01M243.87%5.22M1.29%550K
Special items 14.48%-9.9M86.39%-411K-280.94%-11.58M---3.02M194.10%6.4M-----691.91%-6.8M--6.4M-22.21%1.15M----
Operating profit before the change of operating capital 11.47%-22.62M11.01%-12.81M61.50%-25.56M57.76%-14.4M-97.25%-66.38M-110.62%-34.09M-61.10%-33.65M-46.47%-16.19M-10.16%-20.89M2.87%-11.05M
Change of operating capital
Accounts receivable (increase)decrease -128.57%-14K12.40%-685K-33.78%49K2.62%-782K317.65%74K19.13%-803K-106.20%-34K-1,028.41%-993K--548K90.72%-88K
Accounts payable increase (decrease) -35.61%4.06M-28.18%3.14M-86.60%6.31M-82.00%4.37M251.75%47.07M338.50%24.27M4,451.36%13.38M5,177.98%5.54M133.33%294K-440.63%-109K
Cash  from business operations 3.24%-18.58M4.18%-10.36M0.22%-19.2M-1.81%-10.81M5.24%-19.24M8.78%-10.62M-1.29%-20.31M-3.52%-11.64M-6.42%-20.05M8.51%-11.25M
Special items of business -------------------------34.78%135K----158.47%207K----
Adjustment items of business operations ---------------------------1K------------
Net cash from operations 3.24%-18.58M4.18%-10.36M0.22%-19.2M-1.81%-10.81M4.62%-19.24M8.78%-10.62M-1.67%-20.17M-3.52%-11.64M-3.38%-19.84M8.51%-11.25M
Cash flow from investment activities
Interest received - investment -56.37%89K-49.23%66K-6.85%204K94.03%130K1,268.75%219K509.09%67K-84.91%16K--11K-66.88%106K----
Loan receivable (increase) decrease ------------------------------6.01M--------
Purchase of fixed assets -143.75%-39K-125.00%-36K-300.00%-16K-300.00%-16K92.16%-4K84.62%-4K-168.42%-51K-271.43%-26K86.13%-19K94.78%-7K
Selling intangible assets 79.87%2.77M------1.54M--1.54M------------------------
Cash on investment 33.92%-113K20.37%-43K-28.57%-171K-31.71%-54K-2.31%-133K-127.78%-41K34.34%-130K-129.03%-18K-70.69%-198K--62K
Net cash from investment operations 73.86%2.71M-100.81%-13K1,798.78%1.56M7,168.18%1.6M149.70%82K-99.63%22K-48.65%-165K10,760.00%5.97M-265.67%-111K166.27%55K
Net cash before financing 10.05%-15.87M-12.59%-10.37M7.92%-17.64M13.07%-9.21M5.79%-19.16M-86.93%-10.6M-1.93%-20.34M49.34%-5.67M-4.32%-19.95M9.57%-11.19M
Cash flow from financing activities
New borrowing 175.20%17.19M--8.19M-23.71%6.25M----42.71%8.19M-----80.31%5.74M----9.37%29.14M----
Issuing shares --------------------------215K------------
Interest paid - financing -55.21%-149K54.55%-20K33.33%-96K-33.33%-44K-9.92%-144K50.00%-33K37.02%-131K---66K-31.65%-208K----
Net cash from financing operations 186.99%16.77M3,439.33%7.98M-23.17%5.84M39.65%-239K47.67%7.61M-0.25%-396K-81.97%5.15M-216.00%-395K-14.69%28.57M-100.46%-125K
Effect of rate -35.04%-185K-482.35%-130K81.66%-137K107.80%34K55.59%-747K68.50%-436K-178.78%-1.68M-159.66%-1.38M718.84%2.14M3,000.00%2.32M
Net Cash 107.63%900K74.69%-2.39M-2.11%-11.8M14.02%-9.45M23.92%-11.56M-81.29%-11M-276.34%-15.19M46.41%-6.07M-40.01%8.61M-175.81%-11.32M
Begining period cash -72.36%4.56M-72.36%4.56M-42.72%16.5M-42.72%16.5M-36.94%28.8M-36.94%28.8M30.78%45.67M30.78%45.67M67.03%34.92M67.03%34.92M
Cash at the end 15.68%5.27M-71.23%2.04M-72.36%4.56M-59.25%7.08M-42.72%16.5M-54.56%17.37M-36.94%28.8M47.43%38.22M30.78%45.67M-27.50%25.92M
Cash balance analysis
Cash and bank balance -----------------56.33%12.58M-----18.13%28.8M------35.17M----
Cash and cash equivalent balance -----------------56.33%12.58M-----18.13%28.8M------35.17M----
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young Australia--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More