HK Stock MarketDetailed Quotes

BROCKMAN MINING (00159)

Watchlist
  • 0.079
  • +0.005+6.76%
Market Closed Apr 30 15:59 CST
733.14MMarket Cap-26.33P/E (TTM)

BROCKMAN MINING (00159) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Dec 31, 2025
(FY)Jun 30, 2025
(Q6)Dec 31, 2024
(FY)Jun 30, 2024
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax
40.66%-12.86M
-30.02%-26.93M
-64.17%-21.68M
71.72%-20.71M
64.47%-13.21M
-129.87%-73.25M
-42.94%-37.17M
-12.53%-31.87M
-116.01%-26.01M
-25.27%-28.32M
Profit adjustment
Attributable subsidiary (profit) loss
0.00%55K
-13.33%130K
-20.29%55K
15.38%150K
23.21%69K
-4.41%130K
-8.20%56K
-1.45%136K
--61K
--138K
Impairment and provisions:
----
958.33%309K
----
84.35%-36K
----
26.75%-230K
----
-179.49%-314K
----
50.19%395K
-Other impairments and provisions
----
958.33%309K
----
84.35%-36K
----
26.75%-230K
----
-179.49%-314K
----
50.19%395K
Asset sale loss (gain):
----
-79.87%-2.77M
----
---1.54M
---1.54M
----
----
----
----
----
-Loss (gain) from selling other assets
----
-79.87%-2.77M
----
---1.54M
---1.54M
----
----
----
----
----
Depreciation and amortization:
-86.56%25K
-1.35%365K
6.29%186K
-34.28%370K
-49.13%175K
-20.48%563K
-2.82%344K
34.60%708K
80.61%354K
36.98%526K
Financial expense
----
107.59%16.17M
----
--7.79M
16.33%3.12M
----
-10.86%2.68M
-14.14%4.48M
447.27%3.01M
243.87%5.22M
Special items
-109.76%-842K
14.48%-9.9M
385.72%8.63M
-280.94%-11.58M
---3.02M
194.10%6.4M
----
-691.91%-6.8M
--6.4M
-22.21%1.15M
Operating profit before the change of operating capital
-6.35%-13.63M
11.47%-22.62M
11.01%-12.81M
61.50%-25.56M
57.76%-14.4M
-97.25%-66.38M
-110.62%-34.09M
-61.10%-33.65M
-46.47%-16.19M
-10.16%-20.89M
Change of operating capital
Accounts receivable (increase)decrease
-20.44%-825K
-128.57%-14K
12.40%-685K
-33.78%49K
2.62%-782K
317.65%74K
19.13%-803K
-106.20%-34K
-1,028.41%-993K
--548K
Accounts payable increase (decrease)
2.90%3.23M
-35.61%4.06M
-28.18%3.14M
-86.60%6.31M
-82.00%4.37M
251.75%47.07M
338.50%24.27M
4,451.36%13.38M
5,177.98%5.54M
133.33%294K
Cash  from business operations
-8.32%-11.22M
3.24%-18.58M
4.18%-10.36M
0.22%-19.2M
-1.81%-10.81M
5.24%-19.24M
8.78%-10.62M
-1.29%-20.31M
-3.52%-11.64M
-6.42%-20.05M
Special items of business
----
----
----
----
----
----
----
-34.78%135K
----
158.47%207K
Adjustment items of business operations
----
----
----
----
----
----
----
---1K
----
----
Net cash from operations
-8.32%-11.22M
3.24%-18.58M
4.18%-10.36M
0.22%-19.2M
-1.81%-10.81M
4.62%-19.24M
8.78%-10.62M
-1.67%-20.17M
-3.52%-11.64M
-3.38%-19.84M
Cash flow from investment activities
Interest received - investment
-33.33%44K
-56.37%89K
-49.23%66K
-6.85%204K
94.03%130K
1,268.75%219K
509.09%67K
-84.91%16K
--11K
-66.88%106K
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
--6.01M
----
Purchase of fixed assets
91.67%-3K
-143.75%-39K
-125.00%-36K
-300.00%-16K
-300.00%-16K
92.16%-4K
84.62%-4K
-168.42%-51K
-271.43%-26K
86.13%-19K
Selling intangible assets
----
79.87%2.77M
----
--1.54M
--1.54M
----
----
----
----
----
Cash on investment
9.30%-39K
33.92%-113K
20.37%-43K
-28.57%-171K
-31.71%-54K
-2.31%-133K
-127.78%-41K
34.34%-130K
-129.03%-18K
-70.69%-198K
Net cash from investment operations
115.38%2K
73.86%2.71M
-100.81%-13K
1,798.78%1.56M
7,168.18%1.6M
149.70%82K
-99.63%22K
-48.65%-165K
10,760.00%5.97M
-265.67%-111K
Net cash before financing
-8.16%-11.22M
10.05%-15.87M
-12.59%-10.37M
7.92%-17.64M
13.07%-9.21M
5.79%-19.16M
-86.93%-10.6M
-1.93%-20.34M
49.34%-5.67M
-4.32%-19.95M
Cash flow from financing activities
New borrowing
10.29%9.04M
175.20%17.19M
--8.19M
-23.71%6.25M
----
42.71%8.19M
----
-80.31%5.74M
----
9.37%29.14M
Issuing shares
----
----
----
----
----
----
----
--215K
----
----
Interest paid - financing
-15.00%-23K
-55.21%-149K
54.55%-20K
33.33%-96K
-33.33%-44K
-9.92%-144K
50.00%-33K
37.02%-131K
---66K
-31.65%-208K
Net cash from financing operations
10.47%8.82M
186.99%16.77M
3,439.33%7.98M
-23.17%5.84M
39.65%-239K
47.67%7.61M
-0.25%-396K
-81.97%5.15M
-216.00%-395K
-14.69%28.57M
Effect of rate
-13.08%-147K
-35.04%-185K
-482.35%-130K
81.66%-137K
107.80%34K
55.59%-747K
68.50%-436K
-178.78%-1.68M
-159.66%-1.38M
718.84%2.14M
Net Cash
-0.46%-2.4M
107.63%900K
74.69%-2.39M
-2.11%-11.8M
14.02%-9.45M
23.92%-11.56M
-81.29%-11M
-276.34%-15.19M
46.41%-6.07M
-40.01%8.61M
Begining period cash
15.68%5.27M
-72.36%4.56M
-72.36%4.56M
-42.72%16.5M
-42.72%16.5M
-36.94%28.8M
-36.94%28.8M
30.78%45.67M
30.78%45.67M
67.03%34.92M
Cash at the end
33.74%2.72M
15.68%5.27M
-71.23%2.04M
-72.36%4.56M
-59.25%7.08M
-42.72%16.5M
-54.56%17.37M
-36.94%28.8M
47.43%38.22M
30.78%45.67M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
-56.33%12.58M
----
-18.13%28.8M
----
--35.17M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young Australia
(Q6)Dec 31, 2025(FY)Jun 30, 2025(Q6)Dec 31, 2024(FY)Jun 30, 2024(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax 40.66%-12.86M-30.02%-26.93M-64.17%-21.68M71.72%-20.71M64.47%-13.21M-129.87%-73.25M-42.94%-37.17M-12.53%-31.87M-116.01%-26.01M-25.27%-28.32M
Profit adjustment
Attributable subsidiary (profit) loss 0.00%55K-13.33%130K-20.29%55K15.38%150K23.21%69K-4.41%130K-8.20%56K-1.45%136K--61K--138K
Impairment and provisions: ----958.33%309K----84.35%-36K----26.75%-230K-----179.49%-314K----50.19%395K
-Other impairments and provisions ----958.33%309K----84.35%-36K----26.75%-230K-----179.49%-314K----50.19%395K
Asset sale loss (gain): -----79.87%-2.77M-------1.54M---1.54M--------------------
-Loss (gain) from selling other assets -----79.87%-2.77M-------1.54M---1.54M--------------------
Depreciation and amortization: -86.56%25K-1.35%365K6.29%186K-34.28%370K-49.13%175K-20.48%563K-2.82%344K34.60%708K80.61%354K36.98%526K
Financial expense ----107.59%16.17M------7.79M16.33%3.12M-----10.86%2.68M-14.14%4.48M447.27%3.01M243.87%5.22M
Special items -109.76%-842K14.48%-9.9M385.72%8.63M-280.94%-11.58M---3.02M194.10%6.4M-----691.91%-6.8M--6.4M-22.21%1.15M
Operating profit before the change of operating capital -6.35%-13.63M11.47%-22.62M11.01%-12.81M61.50%-25.56M57.76%-14.4M-97.25%-66.38M-110.62%-34.09M-61.10%-33.65M-46.47%-16.19M-10.16%-20.89M
Change of operating capital
Accounts receivable (increase)decrease -20.44%-825K-128.57%-14K12.40%-685K-33.78%49K2.62%-782K317.65%74K19.13%-803K-106.20%-34K-1,028.41%-993K--548K
Accounts payable increase (decrease) 2.90%3.23M-35.61%4.06M-28.18%3.14M-86.60%6.31M-82.00%4.37M251.75%47.07M338.50%24.27M4,451.36%13.38M5,177.98%5.54M133.33%294K
Cash  from business operations -8.32%-11.22M3.24%-18.58M4.18%-10.36M0.22%-19.2M-1.81%-10.81M5.24%-19.24M8.78%-10.62M-1.29%-20.31M-3.52%-11.64M-6.42%-20.05M
Special items of business -----------------------------34.78%135K----158.47%207K
Adjustment items of business operations -------------------------------1K--------
Net cash from operations -8.32%-11.22M3.24%-18.58M4.18%-10.36M0.22%-19.2M-1.81%-10.81M4.62%-19.24M8.78%-10.62M-1.67%-20.17M-3.52%-11.64M-3.38%-19.84M
Cash flow from investment activities
Interest received - investment -33.33%44K-56.37%89K-49.23%66K-6.85%204K94.03%130K1,268.75%219K509.09%67K-84.91%16K--11K-66.88%106K
Loan receivable (increase) decrease ----------------------------------6.01M----
Purchase of fixed assets 91.67%-3K-143.75%-39K-125.00%-36K-300.00%-16K-300.00%-16K92.16%-4K84.62%-4K-168.42%-51K-271.43%-26K86.13%-19K
Selling intangible assets ----79.87%2.77M------1.54M--1.54M--------------------
Cash on investment 9.30%-39K33.92%-113K20.37%-43K-28.57%-171K-31.71%-54K-2.31%-133K-127.78%-41K34.34%-130K-129.03%-18K-70.69%-198K
Net cash from investment operations 115.38%2K73.86%2.71M-100.81%-13K1,798.78%1.56M7,168.18%1.6M149.70%82K-99.63%22K-48.65%-165K10,760.00%5.97M-265.67%-111K
Net cash before financing -8.16%-11.22M10.05%-15.87M-12.59%-10.37M7.92%-17.64M13.07%-9.21M5.79%-19.16M-86.93%-10.6M-1.93%-20.34M49.34%-5.67M-4.32%-19.95M
Cash flow from financing activities
New borrowing 10.29%9.04M175.20%17.19M--8.19M-23.71%6.25M----42.71%8.19M-----80.31%5.74M----9.37%29.14M
Issuing shares ------------------------------215K--------
Interest paid - financing -15.00%-23K-55.21%-149K54.55%-20K33.33%-96K-33.33%-44K-9.92%-144K50.00%-33K37.02%-131K---66K-31.65%-208K
Net cash from financing operations 10.47%8.82M186.99%16.77M3,439.33%7.98M-23.17%5.84M39.65%-239K47.67%7.61M-0.25%-396K-81.97%5.15M-216.00%-395K-14.69%28.57M
Effect of rate -13.08%-147K-35.04%-185K-482.35%-130K81.66%-137K107.80%34K55.59%-747K68.50%-436K-178.78%-1.68M-159.66%-1.38M718.84%2.14M
Net Cash -0.46%-2.4M107.63%900K74.69%-2.39M-2.11%-11.8M14.02%-9.45M23.92%-11.56M-81.29%-11M-276.34%-15.19M46.41%-6.07M-40.01%8.61M
Begining period cash 15.68%5.27M-72.36%4.56M-72.36%4.56M-42.72%16.5M-42.72%16.5M-36.94%28.8M-36.94%28.8M30.78%45.67M30.78%45.67M67.03%34.92M
Cash at the end 33.74%2.72M15.68%5.27M-71.23%2.04M-72.36%4.56M-59.25%7.08M-42.72%16.5M-54.56%17.37M-36.94%28.8M47.43%38.22M30.78%45.67M
Cash balance analysis
Cash and bank balance ---------------------56.33%12.58M-----18.13%28.8M------35.17M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young Australia

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More