HK Stock MarketDetailed Quotes

00173 K. WAH INT'L

Watchlist
  • 1.870
  • +0.010+0.54%
Not Open May 9 16:08 CST
5.86BMarket Cap7.30P/E (TTM)

K. WAH INT'L Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-28.00%1.49B
----
-59.37%2.07B
----
4.73%5.09B
----
-8.29%4.86B
----
-4.32%5.3B
----
Profit adjustment
Interest (income) - adjustment
-35.58%-178.27M
----
-79.31%-131.48M
----
18.05%-73.33M
----
17.36%-89.48M
----
-60.12%-108.28M
----
Dividend (income)- adjustment
33.33%-32.5M
----
---48.75M
----
----
----
50.55%-73.12M
----
0.00%-147.86M
----
Investment loss (gain)
----
----
----
----
161.37%36.86M
----
1,110.97%14.1M
----
---1.4M
----
Attributable subsidiary (profit) loss
-309.99%-123.69M
----
686.92%58.9M
----
83.45%-10.04M
----
76.86%-60.63M
----
-202.04%-262.04M
----
Impairment and provisions:
--107.65M
--0
--0
--0
--0
--0
--0
--0
--0
--0
-Other impairments and provisions
--107.65M
----
----
----
----
----
----
----
----
----
Revaluation surplus:
-19.60%-64.9M
--0
93.13%-54.27M
--0
-306.28%-789.41M
--0
697.36%382.69M
--0
95.48%-64.06M
--0
-Fair value of investment properties (increase)
-140.47%-34.31M
----
112.04%84.78M
----
-327.07%-703.94M
----
908.68%310.01M
----
97.29%-38.34M
----
-Derivative financial instruments fair value (increase)
88.85%-14.33M
----
-89.56%-128.49M
----
-169.03%-67.79M
----
2,365.81%98.2M
----
0.71%-4.33M
----
-Other fair value changes
-54.17%-16.26M
----
40.38%-10.55M
----
30.67%-17.69M
----
-19.26%-25.52M
----
-1,097.90%-21.4M
----
Asset sale loss (gain):
-137,769.79%-132.16M
--0
103.18%96K
--0
-2,700.86%-3.02M
--0
-65.88%116K
--0
98.83%340K
--0
-Loss (gain) on sale of property, machinery and equipment
23.96%119K
----
-93.84%96K
----
1,243.10%1.56M
----
-65.88%116K
----
98.83%340K
----
-Loss (gain) from selling other assets
---132.28M
----
----
----
---4.58M
----
----
----
----
----
Depreciation and amortization:
-8.60%30.38M
--0
2.34%33.23M
--0
7.39%32.47M
--0
1.33%30.24M
--0
3.63%29.84M
--0
-Depreciation
-8.60%30.38M
----
2.34%33.23M
----
7.39%32.47M
----
1.33%30.24M
----
4.07%29.84M
----
Financial expense
472.64%349.47M
----
68.95%61.03M
----
14.37%36.12M
----
188.22%31.58M
----
-12.09%10.96M
----
Operating profit before the change of operating capital
-27.28%1.44B
--0
-54.01%1.99B
--0
-15.23%4.32B
--0
7.12%5.1B
--0
21.11%4.76B
--0
Change of operating capital
Inventory (increase) decrease
738.10%134K
----
-102.50%-21K
----
254.51%839K
----
-195.60%-543K
----
-67.80%568K
----
Developing property (increase)decrease
-41.05%2.14B
----
117.63%3.62B
----
-39.90%1.66B
----
168.41%2.77B
----
2,549.84%1.03B
----
Accounts receivable (increase)decrease
-301.29%-159.85M
----
105.46%79.41M
----
-42.36%38.65M
----
386.16%67.05M
----
-101.23%-23.43M
----
Accounts payable increase (decrease)
-506.90%-666.4M
----
-80.20%163.78M
----
771.46%827.28M
----
142.16%94.93M
----
54.29%-225.16M
----
Advance payment increase (decrease)
-140.64%-1.63B
----
4,848.70%4.01B
----
103.60%80.96M
----
-650.46%-2.25B
----
80.18%-300M
----
prepayments (increase)decrease
--50M
----
----
----
180.26%2.75B
----
---3.43B
----
----
----
Cash  from business operations
-70.34%2.53B
--0
1.02%8.53B
--0
364.13%8.44B
--0
-65.06%1.82B
--0
36.87%5.21B
--0
Other taxs
73.65%-927.8M
----
-412.36%-3.52B
----
59.69%-687.2M
----
-35.23%-1.7B
----
45.87%-1.26B
----
Interest paid - operating
-97.09%-887.83M
----
-30.94%-450.47M
----
-14.25%-344.04M
----
42.67%-301.12M
----
-26.48%-525.21M
----
Special items of business
201.69%1.35B
----
-7.31%-1.33B
----
-133.85%-1.24B
----
-1,417.32%-530.46M
----
-453.35%-34.96M
----
Net cash from operations
-84.33%713.95M
119.60%1.7B
-38.51%4.56B
-57.06%773.55M
4,058.45%7.41B
156.02%1.8B
-105.47%-187.21M
-73.89%703.63M
222.97%3.42B
261.83%2.7B
Cash flow from investment activities
Interest received - investment
28.76%172.77M
----
89.36%134.18M
----
-26.83%70.86M
----
-9.50%96.84M
----
68.85%107M
----
Dividend received - investment
-79.83%33.1M
-99.32%600K
87.75%164.1M
341.25%88.25M
-90.32%87.4M
--20M
11.82%902.8M
----
122.65%807.36M
-50.00%80M
Loan receivable (increase) decrease
-32.34%1.03B
----
533.33%1.52B
----
-71.64%239.46M
----
12.28%844.42M
----
-65.82%752.04M
----
Decrease in deposits (increase)
---299.35M
----
----
----
----
----
4,677.02%62.93M
4,473.02%61.27M
-100.49%-1.38M
99.55%-1.4M
Sale of fixed assets
----
----
----
----
-56.98%148K
----
7.17%344K
----
629.55%321K
----
Purchase of fixed assets
-676.80%-36.97M
----
25.09%-4.76M
----
4.39%-6.35M
----
-46.33%-6.65M
----
-17.52%-4.54M
----
Recovery of cash from investments
3,601.11%364.54M
--148.94M
-101.22%-10.41M
----
6,136.11%851.27M
--14.16M
-1,110.97%-14.1M
----
-62.80%1.4M
----
Cash on investment
87.39%-648.02M
-111.42%-148.28M
-256.66%-5.14B
92.79%-70.14M
48.93%-1.44B
-29,497.02%-972.56M
60.63%-2.82B
---3.29M
-687.09%-7.16B
----
Other items in the investment business
-226.15%-1.2B
-139.16%-829.78M
--952.71M
81.57%2.12B
----
1,979.50%1.17B
35.63%-512.69M
97.44%-62.09M
-248.94%-796.49M
-2,337.88%-2.42B
Net cash from investment operations
75.28%-589.66M
-138.77%-828.52M
-1,106.77%-2.38B
835.24%2.14B
86.34%-197.63M
5,665.99%228.48M
77.03%-1.45B
99.83%-4.11M
-456.29%-6.3B
-582.00%-2.35B
Net cash before financing
-94.28%124.29M
-70.10%870.18M
-69.89%2.17B
43.38%2.91B
541.54%7.21B
190.18%2.03B
43.24%-1.63B
100.26%699.52M
-201.82%-2.88B
117.38%349.31M
Cash flow from financing activities
New borrowing
11.57%10.51B
6.99%7.26B
-20.22%9.42B
16.42%6.79B
-11.75%11.81B
-21.96%5.83B
52.86%13.38B
48.67%7.47B
-49.20%8.75B
-60.81%5.03B
Refund
22.53%-10.29B
33.57%-7.15B
26.21%-13.28B
-17.32%-10.76B
-100.50%-18B
-8.61%-9.17B
-27.26%-8.98B
-27.02%-8.45B
58.50%-7.05B
36.17%-6.65B
Issuing shares
----
----
-18.40%7.44M
--7.44M
81.08%9.11M
----
239.61%5.03M
50.94%2.24M
-89.01%1.48M
-88.23%1.48M
Dividends paid - financing
0.52%-694.84M
----
-0.24%-698.49M
----
0.11%-696.83M
----
-4.83%-697.57M
----
-86.41%-665.41M
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
---450M
----
----
----
----
Other items of the financing business
-99.50%7.77M
82.69%-10.3M
7,099.63%1.56B
-7,290.22%-59.54M
56.44%-22.22M
102.06%828K
65.64%-51.01M
-19.84%-40.23M
77.97%-148.43M
91.06%-33.57M
Net cash from financing operations
84.53%-463.37M
102.61%105.16M
56.59%-2.99B
-6.17%-4.02B
-288.43%-6.9B
-275.01%-3.79B
312.39%3.66B
38.92%-1.01B
213.61%887.84M
-180.78%-1.65B
Effect of rate
85.36%-70.64M
20.97%-198.98M
-422.83%-482.6M
-581.11%-251.78M
-43.61%149.49M
198.40%52.33M
577.61%265.11M
-147.38%-53.18M
48.98%-55.51M
-580.78%-21.5M
Net Cash
58.80%-339.09M
187.59%975.34M
-362.43%-822.98M
36.74%-1.11B
-84.53%313.6M
-465.75%-1.76B
201.90%2.03B
76.16%-311.11M
-197.31%-1.99B
-3,470.90%-1.31B
Begining period cash
-16.05%6.83B
-16.05%6.83B
6.03%8.14B
6.03%8.14B
42.61%7.67B
42.61%7.67B
-27.54%5.38B
-27.54%5.38B
35.27%7.43B
35.27%7.43B
Cash at the end
-6.00%6.42B
12.35%7.61B
-16.05%6.83B
13.50%6.77B
6.03%8.14B
18.93%5.97B
42.61%7.67B
-17.76%5.02B
-27.54%5.38B
10.39%6.1B
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -28.00%1.49B-----59.37%2.07B----4.73%5.09B-----8.29%4.86B-----4.32%5.3B----
Profit adjustment
Interest (income) - adjustment -35.58%-178.27M-----79.31%-131.48M----18.05%-73.33M----17.36%-89.48M-----60.12%-108.28M----
Dividend (income)- adjustment 33.33%-32.5M-------48.75M------------50.55%-73.12M----0.00%-147.86M----
Investment loss (gain) ----------------161.37%36.86M----1,110.97%14.1M-------1.4M----
Attributable subsidiary (profit) loss -309.99%-123.69M----686.92%58.9M----83.45%-10.04M----76.86%-60.63M-----202.04%-262.04M----
Impairment and provisions: --107.65M--0--0--0--0--0--0--0--0--0
-Other impairments and provisions --107.65M------------------------------------
Revaluation surplus: -19.60%-64.9M--093.13%-54.27M--0-306.28%-789.41M--0697.36%382.69M--095.48%-64.06M--0
-Fair value of investment properties (increase) -140.47%-34.31M----112.04%84.78M-----327.07%-703.94M----908.68%310.01M----97.29%-38.34M----
-Derivative financial instruments fair value (increase) 88.85%-14.33M-----89.56%-128.49M-----169.03%-67.79M----2,365.81%98.2M----0.71%-4.33M----
-Other fair value changes -54.17%-16.26M----40.38%-10.55M----30.67%-17.69M-----19.26%-25.52M-----1,097.90%-21.4M----
Asset sale loss (gain): -137,769.79%-132.16M--0103.18%96K--0-2,700.86%-3.02M--0-65.88%116K--098.83%340K--0
-Loss (gain) on sale of property, machinery and equipment 23.96%119K-----93.84%96K----1,243.10%1.56M-----65.88%116K----98.83%340K----
-Loss (gain) from selling other assets ---132.28M---------------4.58M--------------------
Depreciation and amortization: -8.60%30.38M--02.34%33.23M--07.39%32.47M--01.33%30.24M--03.63%29.84M--0
-Depreciation -8.60%30.38M----2.34%33.23M----7.39%32.47M----1.33%30.24M----4.07%29.84M----
Financial expense 472.64%349.47M----68.95%61.03M----14.37%36.12M----188.22%31.58M-----12.09%10.96M----
Operating profit before the change of operating capital -27.28%1.44B--0-54.01%1.99B--0-15.23%4.32B--07.12%5.1B--021.11%4.76B--0
Change of operating capital
Inventory (increase) decrease 738.10%134K-----102.50%-21K----254.51%839K-----195.60%-543K-----67.80%568K----
Developing property (increase)decrease -41.05%2.14B----117.63%3.62B-----39.90%1.66B----168.41%2.77B----2,549.84%1.03B----
Accounts receivable (increase)decrease -301.29%-159.85M----105.46%79.41M-----42.36%38.65M----386.16%67.05M-----101.23%-23.43M----
Accounts payable increase (decrease) -506.90%-666.4M-----80.20%163.78M----771.46%827.28M----142.16%94.93M----54.29%-225.16M----
Advance payment increase (decrease) -140.64%-1.63B----4,848.70%4.01B----103.60%80.96M-----650.46%-2.25B----80.18%-300M----
prepayments (increase)decrease --50M------------180.26%2.75B-------3.43B------------
Cash  from business operations -70.34%2.53B--01.02%8.53B--0364.13%8.44B--0-65.06%1.82B--036.87%5.21B--0
Other taxs 73.65%-927.8M-----412.36%-3.52B----59.69%-687.2M-----35.23%-1.7B----45.87%-1.26B----
Interest paid - operating -97.09%-887.83M-----30.94%-450.47M-----14.25%-344.04M----42.67%-301.12M-----26.48%-525.21M----
Special items of business 201.69%1.35B-----7.31%-1.33B-----133.85%-1.24B-----1,417.32%-530.46M-----453.35%-34.96M----
Net cash from operations -84.33%713.95M119.60%1.7B-38.51%4.56B-57.06%773.55M4,058.45%7.41B156.02%1.8B-105.47%-187.21M-73.89%703.63M222.97%3.42B261.83%2.7B
Cash flow from investment activities
Interest received - investment 28.76%172.77M----89.36%134.18M-----26.83%70.86M-----9.50%96.84M----68.85%107M----
Dividend received - investment -79.83%33.1M-99.32%600K87.75%164.1M341.25%88.25M-90.32%87.4M--20M11.82%902.8M----122.65%807.36M-50.00%80M
Loan receivable (increase) decrease -32.34%1.03B----533.33%1.52B-----71.64%239.46M----12.28%844.42M-----65.82%752.04M----
Decrease in deposits (increase) ---299.35M--------------------4,677.02%62.93M4,473.02%61.27M-100.49%-1.38M99.55%-1.4M
Sale of fixed assets -----------------56.98%148K----7.17%344K----629.55%321K----
Purchase of fixed assets -676.80%-36.97M----25.09%-4.76M----4.39%-6.35M-----46.33%-6.65M-----17.52%-4.54M----
Recovery of cash from investments 3,601.11%364.54M--148.94M-101.22%-10.41M----6,136.11%851.27M--14.16M-1,110.97%-14.1M-----62.80%1.4M----
Cash on investment 87.39%-648.02M-111.42%-148.28M-256.66%-5.14B92.79%-70.14M48.93%-1.44B-29,497.02%-972.56M60.63%-2.82B---3.29M-687.09%-7.16B----
Other items in the investment business -226.15%-1.2B-139.16%-829.78M--952.71M81.57%2.12B----1,979.50%1.17B35.63%-512.69M97.44%-62.09M-248.94%-796.49M-2,337.88%-2.42B
Net cash from investment operations 75.28%-589.66M-138.77%-828.52M-1,106.77%-2.38B835.24%2.14B86.34%-197.63M5,665.99%228.48M77.03%-1.45B99.83%-4.11M-456.29%-6.3B-582.00%-2.35B
Net cash before financing -94.28%124.29M-70.10%870.18M-69.89%2.17B43.38%2.91B541.54%7.21B190.18%2.03B43.24%-1.63B100.26%699.52M-201.82%-2.88B117.38%349.31M
Cash flow from financing activities
New borrowing 11.57%10.51B6.99%7.26B-20.22%9.42B16.42%6.79B-11.75%11.81B-21.96%5.83B52.86%13.38B48.67%7.47B-49.20%8.75B-60.81%5.03B
Refund 22.53%-10.29B33.57%-7.15B26.21%-13.28B-17.32%-10.76B-100.50%-18B-8.61%-9.17B-27.26%-8.98B-27.02%-8.45B58.50%-7.05B36.17%-6.65B
Issuing shares ---------18.40%7.44M--7.44M81.08%9.11M----239.61%5.03M50.94%2.24M-89.01%1.48M-88.23%1.48M
Dividends paid - financing 0.52%-694.84M-----0.24%-698.49M----0.11%-696.83M-----4.83%-697.57M-----86.41%-665.41M----
Issuance expenses and redemption of securities expenses -----------------------450M----------------
Other items of the financing business -99.50%7.77M82.69%-10.3M7,099.63%1.56B-7,290.22%-59.54M56.44%-22.22M102.06%828K65.64%-51.01M-19.84%-40.23M77.97%-148.43M91.06%-33.57M
Net cash from financing operations 84.53%-463.37M102.61%105.16M56.59%-2.99B-6.17%-4.02B-288.43%-6.9B-275.01%-3.79B312.39%3.66B38.92%-1.01B213.61%887.84M-180.78%-1.65B
Effect of rate 85.36%-70.64M20.97%-198.98M-422.83%-482.6M-581.11%-251.78M-43.61%149.49M198.40%52.33M577.61%265.11M-147.38%-53.18M48.98%-55.51M-580.78%-21.5M
Net Cash 58.80%-339.09M187.59%975.34M-362.43%-822.98M36.74%-1.11B-84.53%313.6M-465.75%-1.76B201.90%2.03B76.16%-311.11M-197.31%-1.99B-3,470.90%-1.31B
Begining period cash -16.05%6.83B-16.05%6.83B6.03%8.14B6.03%8.14B42.61%7.67B42.61%7.67B-27.54%5.38B-27.54%5.38B35.27%7.43B35.27%7.43B
Cash at the end -6.00%6.42B12.35%7.61B-16.05%6.83B13.50%6.77B6.03%8.14B18.93%5.97B42.61%7.67B-17.76%5.02B-27.54%5.38B10.39%6.1B
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg