HK Stock MarketDetailed Quotes

SUNWAH KINGSWAY (00188)

Watchlist
  • 0.238
  • 0.0000.00%
Not Open May 6 09:00 CST
181.97MMarket Cap-23.80P/E (TTM)

SUNWAH KINGSWAY (00188) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Dec 31, 2025
(FY)Jun 30, 2025
(Q6)Dec 31, 2024
(FY)Jun 30, 2024
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax
112.59%3.17M
35.43%-36.42M
16.84%-25.2M
28.76%-56.41M
27.27%-30.3M
-4.69%-79.18M
-213.95%-41.66M
-322.97%-75.63M
-211.29%-13.27M
196.75%33.92M
Profit adjustment
Interest (income) - adjustment
44.49%-6.21M
-2.42%-21.19M
5.37%-11.19M
-15.17%-20.69M
---11.82M
-2.65%-17.96M
----
22.68%-17.5M
----
31.03%-22.63M
Dividend (income)- adjustment
28.23%-2.73M
-16.12%-7.49M
-31.40%-3.8M
-54.49%-6.45M
---2.9M
-10.04%-4.18M
----
-8.86%-3.8M
----
-81.33%-3.49M
Attributable subsidiary (profit) loss
651.44%2.87M
-16.84%-1.86M
-185.69%-521K
-137.48%-1.59M
--608K
361.41%4.25M
----
-9.36%920K
----
290.79%1.02M
Impairment and provisions:
9,276.92%1.22M
-103.45%-273K
-99.64%13K
-29.50%7.92M
--3.57M
-63.44%11.23M
----
30.44%30.71M
----
20.95%23.55M
-Impairment of goodwill
----
----
----
----
----
--1.07M
----
----
----
--4.29M
-Other impairments and provisions
9,276.92%1.22M
-103.45%-273K
-99.64%13K
-22.05%7.92M
--3.57M
-66.93%10.16M
----
59.52%30.71M
----
-1.10%19.25M
Revaluation surplus:
-45.84%3.71M
31.37%9.94M
258.10%6.85M
162.23%7.57M
--1.91M
-18.03%2.89M
----
-36.07%3.52M
----
-32.27%5.51M
-Fair value of investment properties (increase)
-45.84%3.71M
31.37%9.94M
258.10%6.85M
162.23%7.57M
--1.91M
-18.03%2.89M
----
-36.07%3.52M
----
-32.27%5.51M
Asset sale loss (gain):
----
----
----
12.96%-4.03M
---4.03M
---4.63M
----
----
----
----
-Loss (gain) from sale of subsidiary company
----
----
----
12.96%-4.03M
---4.03M
---4.63M
----
----
----
----
Depreciation and amortization:
-15.93%3.67M
-12.73%8.34M
-14.42%4.37M
-9.94%9.56M
--5.11M
-11.50%10.61M
----
-3.30%11.99M
----
-8.14%12.4M
-Depreciation
-15.93%3.67M
-12.73%8.34M
-14.42%4.37M
-9.94%9.56M
--5.11M
-11.50%10.61M
----
-3.30%11.99M
----
-8.14%12.4M
Financial expense
-49.79%1.56M
-16.50%5.74M
-12.43%3.1M
24.53%6.87M
--3.54M
273.48%5.52M
----
-48.16%1.48M
----
-30.24%2.85M
Exchange Loss (gain)
----
----
----
----
----
----
----
--1.41M
----
----
Special items
623.01%7.07M
296.47%10.75M
112.80%978K
-418.18%-5.47M
---7.64M
-529.27%-1.06M
----
-89.49%246K
----
323.59%2.34M
Operating profit before the change of operating capital
156.46%14.34M
48.24%-32.46M
39.46%-25.4M
13.50%-62.73M
-0.69%-41.95M
-55.44%-72.51M
-213.95%-41.66M
-184.12%-46.65M
-211.29%-13.27M
312.60%55.46M
Change of operating capital
Accounts receivable (increase)decrease
267.42%7.81M
-164.27%-20.74M
40.78%-4.67M
294.75%32.26M
-5,214.94%-7.88M
-110.96%-16.57M
-99.20%154K
88.00%151.17M
70.97%19.14M
154.88%80.41M
Accounts payable increase (decrease)
-106.60%-5.94M
217.93%125.49M
429.01%90M
22.82%-106.41M
77.34%-27.36M
22.28%-137.87M
-272.32%-120.7M
-49.09%-177.38M
78.70%-32.42M
-239.68%-118.98M
Financial assets at fair value (increase)decrease
605.78%33.67M
-155.05%-6.22M
-117.54%-6.66M
-61.17%11.3M
72.06%37.95M
147.06%29.1M
-12.44%22.05M
122.57%11.78M
227.17%25.19M
-45.79%-52.2M
Financial liabilities at fair value (increase)decrease
93.42%-164K
-406.87%-3.31M
-49.37%-2.49M
190.96%1.08M
-144.66%-1.67M
74.80%-1.18M
249.00%3.74M
-197.07%-4.7M
-330.51%-2.51M
153.54%4.84M
Special items for working capital changes
136.51%27.55M
-274.49%-121.66M
-294.72%-75.45M
-52.56%69.72M
-64.54%38.75M
21.17%146.97M
19.39%109.27M
1,101.64%121.29M
27.97%91.53M
-230.78%-12.11M
Cash  from business operations
413.35%77.26M
-7.54%-58.9M
-1,039.90%-24.66M
-5.20%-54.77M
92.03%-2.16M
-193.80%-52.06M
-130.97%-27.15M
230.37%55.51M
214.91%87.66M
62.01%-42.58M
Other taxs
----
295.12%80K
158.39%80K
97.35%-41K
91.13%-137K
-310.90%-1.55M
-309.81%-1.55M
88.00%-376K
87.12%-377K
-31.63%-3.13M
Dividend received - operating
-19.89%4.13M
37.00%7.68M
29.44%5.16M
50.07%5.61M
47.98%3.99M
5.36%3.74M
15.78%2.69M
-0.17%3.55M
56.00%2.33M
62.83%3.55M
Interest received - operating
-42.63%6.27M
-5.72%20.62M
-2.87%10.93M
6.33%21.87M
43.09%11.25M
43.93%20.57M
7.13%7.86M
-32.46%14.29M
-30.11%7.34M
-35.90%21.16M
Interest paid - operating
49.76%-1.56M
16.50%-5.74M
12.67%-3.1M
-24.55%-6.87M
-47.53%-3.55M
-273.41%-5.52M
-286.98%-2.41M
48.14%-1.48M
66.79%-622K
30.20%-2.85M
Net cash from operations
842.64%86.1M
-6.00%-36.26M
-223.58%-11.59M
1.76%-34.21M
145.66%9.38M
-148.71%-34.82M
-121.33%-20.55M
399.82%71.49M
239.41%96.32M
71.39%-23.84M
Cash flow from investment activities
Purchase of fixed assets
97.27%-11K
-21.09%-557K
7.36%-403K
-38.97%-460K
-37.66%-435K
38.36%-331K
---316K
-144.09%-537K
----
67.98%-220K
Sale of subsidiaries
----
----
----
-87.90%3.14M
--3.14M
--25.93M
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
--25.93M
----
----
----
Cash on investment
----
----
----
----
----
93.33%-1.5M
---1.5M
---22.5M
----
----
Other items in the investment business
----
----
----
----
----
----
----
---14.85M
----
----
Net cash from investment operations
97.27%-11K
-120.80%-557K
-114.91%-403K
-88.89%2.68M
-88.79%2.7M
163.60%24.1M
--24.11M
-17,122.27%-37.89M
----
93.16%-220K
Net cash before financing
817.60%86.09M
-16.77%-36.82M
-199.27%-12M
-194.03%-31.53M
238.99%12.09M
-131.91%-10.72M
-96.30%3.57M
239.63%33.6M
239.15%96.32M
72.19%-24.06M
Cash flow from financing activities
New borrowing
17.57%690.45M
-44.99%314.67M
-54.04%587.26M
-8.48%572M
231.87%1.28B
9.65%625M
266.67%385M
-86.70%570M
-96.63%105M
211.20%4.29B
Refund
-34.83%-787.01M
62.00%-217.36M
54.32%-583.7M
21.64%-572M
-193.72%-1.28B
-22.69%-730M
-148.57%-435M
85.89%-595M
94.28%-175M
-215.28%-4.22B
Dividends paid - financing
----
15.48%-11.57M
----
-15.11%-13.69M
----
15.02%-11.89M
----
8.08%-13.99M
----
41.50%-15.22M
Absorb investment income
128.21%1.78M
--4.26M
--780K
----
----
3,384.28%53.62M
3,254.32%51.62M
-43.02%1.54M
-32.38%1.54M
286.41%2.7M
Other items of the financing business
---9.59M
74.71%-1M
----
-308.05%-3.95M
---1.89M
---969K
----
----
----
----
Net cash from financing operations
-2,543.06%-104.44M
600.11%88.87M
320.25%4.28M
72.74%-17.77M
-266.90%-1.94M
-66.08%-65.18M
101.67%1.16M
-170.57%-39.25M
-235.21%-69.63M
322.63%55.61M
Effect of rate
335.67%1.04M
-142.59%-181K
-137.67%-443K
119.07%425K
193.19%1.18M
-410.07%-2.23M
-503.19%-1.26M
-154.76%-437K
-54.57%313K
728.35%798K
Net Cash
-137.63%-18.35M
205.59%52.05M
-176.12%-7.72M
35.05%-49.3M
114.55%10.14M
-1,244.84%-75.9M
-82.29%4.73M
-117.89%-5.64M
250.58%26.69M
142.99%31.55M
Begining period cash
146.02%87.4M
-57.91%35.52M
-57.77%35.52M
-48.07%84.4M
-48.25%84.11M
-3.61%162.53M
-3.61%162.53M
23.74%168.61M
23.74%168.61M
-35.04%136.27M
Cash at the end
156.19%70.09M
146.02%87.4M
-71.33%27.36M
-57.91%35.52M
-42.51%95.43M
-48.07%84.4M
-15.14%166M
-3.61%162.53M
64.07%195.62M
23.74%168.61M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Dec 31, 2025(FY)Jun 30, 2025(Q6)Dec 31, 2024(FY)Jun 30, 2024(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax 112.59%3.17M35.43%-36.42M16.84%-25.2M28.76%-56.41M27.27%-30.3M-4.69%-79.18M-213.95%-41.66M-322.97%-75.63M-211.29%-13.27M196.75%33.92M
Profit adjustment
Interest (income) - adjustment 44.49%-6.21M-2.42%-21.19M5.37%-11.19M-15.17%-20.69M---11.82M-2.65%-17.96M----22.68%-17.5M----31.03%-22.63M
Dividend (income)- adjustment 28.23%-2.73M-16.12%-7.49M-31.40%-3.8M-54.49%-6.45M---2.9M-10.04%-4.18M-----8.86%-3.8M-----81.33%-3.49M
Attributable subsidiary (profit) loss 651.44%2.87M-16.84%-1.86M-185.69%-521K-137.48%-1.59M--608K361.41%4.25M-----9.36%920K----290.79%1.02M
Impairment and provisions: 9,276.92%1.22M-103.45%-273K-99.64%13K-29.50%7.92M--3.57M-63.44%11.23M----30.44%30.71M----20.95%23.55M
-Impairment of goodwill ----------------------1.07M--------------4.29M
-Other impairments and provisions 9,276.92%1.22M-103.45%-273K-99.64%13K-22.05%7.92M--3.57M-66.93%10.16M----59.52%30.71M-----1.10%19.25M
Revaluation surplus: -45.84%3.71M31.37%9.94M258.10%6.85M162.23%7.57M--1.91M-18.03%2.89M-----36.07%3.52M-----32.27%5.51M
-Fair value of investment properties (increase) -45.84%3.71M31.37%9.94M258.10%6.85M162.23%7.57M--1.91M-18.03%2.89M-----36.07%3.52M-----32.27%5.51M
Asset sale loss (gain): ------------12.96%-4.03M---4.03M---4.63M----------------
-Loss (gain) from sale of subsidiary company ------------12.96%-4.03M---4.03M---4.63M----------------
Depreciation and amortization: -15.93%3.67M-12.73%8.34M-14.42%4.37M-9.94%9.56M--5.11M-11.50%10.61M-----3.30%11.99M-----8.14%12.4M
-Depreciation -15.93%3.67M-12.73%8.34M-14.42%4.37M-9.94%9.56M--5.11M-11.50%10.61M-----3.30%11.99M-----8.14%12.4M
Financial expense -49.79%1.56M-16.50%5.74M-12.43%3.1M24.53%6.87M--3.54M273.48%5.52M-----48.16%1.48M-----30.24%2.85M
Exchange Loss (gain) ------------------------------1.41M--------
Special items 623.01%7.07M296.47%10.75M112.80%978K-418.18%-5.47M---7.64M-529.27%-1.06M-----89.49%246K----323.59%2.34M
Operating profit before the change of operating capital 156.46%14.34M48.24%-32.46M39.46%-25.4M13.50%-62.73M-0.69%-41.95M-55.44%-72.51M-213.95%-41.66M-184.12%-46.65M-211.29%-13.27M312.60%55.46M
Change of operating capital
Accounts receivable (increase)decrease 267.42%7.81M-164.27%-20.74M40.78%-4.67M294.75%32.26M-5,214.94%-7.88M-110.96%-16.57M-99.20%154K88.00%151.17M70.97%19.14M154.88%80.41M
Accounts payable increase (decrease) -106.60%-5.94M217.93%125.49M429.01%90M22.82%-106.41M77.34%-27.36M22.28%-137.87M-272.32%-120.7M-49.09%-177.38M78.70%-32.42M-239.68%-118.98M
Financial assets at fair value (increase)decrease 605.78%33.67M-155.05%-6.22M-117.54%-6.66M-61.17%11.3M72.06%37.95M147.06%29.1M-12.44%22.05M122.57%11.78M227.17%25.19M-45.79%-52.2M
Financial liabilities at fair value (increase)decrease 93.42%-164K-406.87%-3.31M-49.37%-2.49M190.96%1.08M-144.66%-1.67M74.80%-1.18M249.00%3.74M-197.07%-4.7M-330.51%-2.51M153.54%4.84M
Special items for working capital changes 136.51%27.55M-274.49%-121.66M-294.72%-75.45M-52.56%69.72M-64.54%38.75M21.17%146.97M19.39%109.27M1,101.64%121.29M27.97%91.53M-230.78%-12.11M
Cash  from business operations 413.35%77.26M-7.54%-58.9M-1,039.90%-24.66M-5.20%-54.77M92.03%-2.16M-193.80%-52.06M-130.97%-27.15M230.37%55.51M214.91%87.66M62.01%-42.58M
Other taxs ----295.12%80K158.39%80K97.35%-41K91.13%-137K-310.90%-1.55M-309.81%-1.55M88.00%-376K87.12%-377K-31.63%-3.13M
Dividend received - operating -19.89%4.13M37.00%7.68M29.44%5.16M50.07%5.61M47.98%3.99M5.36%3.74M15.78%2.69M-0.17%3.55M56.00%2.33M62.83%3.55M
Interest received - operating -42.63%6.27M-5.72%20.62M-2.87%10.93M6.33%21.87M43.09%11.25M43.93%20.57M7.13%7.86M-32.46%14.29M-30.11%7.34M-35.90%21.16M
Interest paid - operating 49.76%-1.56M16.50%-5.74M12.67%-3.1M-24.55%-6.87M-47.53%-3.55M-273.41%-5.52M-286.98%-2.41M48.14%-1.48M66.79%-622K30.20%-2.85M
Net cash from operations 842.64%86.1M-6.00%-36.26M-223.58%-11.59M1.76%-34.21M145.66%9.38M-148.71%-34.82M-121.33%-20.55M399.82%71.49M239.41%96.32M71.39%-23.84M
Cash flow from investment activities
Purchase of fixed assets 97.27%-11K-21.09%-557K7.36%-403K-38.97%-460K-37.66%-435K38.36%-331K---316K-144.09%-537K----67.98%-220K
Sale of subsidiaries -------------87.90%3.14M--3.14M--25.93M----------------
Recovery of cash from investments --------------------------25.93M------------
Cash on investment --------------------93.33%-1.5M---1.5M---22.5M--------
Other items in the investment business -------------------------------14.85M--------
Net cash from investment operations 97.27%-11K-120.80%-557K-114.91%-403K-88.89%2.68M-88.79%2.7M163.60%24.1M--24.11M-17,122.27%-37.89M----93.16%-220K
Net cash before financing 817.60%86.09M-16.77%-36.82M-199.27%-12M-194.03%-31.53M238.99%12.09M-131.91%-10.72M-96.30%3.57M239.63%33.6M239.15%96.32M72.19%-24.06M
Cash flow from financing activities
New borrowing 17.57%690.45M-44.99%314.67M-54.04%587.26M-8.48%572M231.87%1.28B9.65%625M266.67%385M-86.70%570M-96.63%105M211.20%4.29B
Refund -34.83%-787.01M62.00%-217.36M54.32%-583.7M21.64%-572M-193.72%-1.28B-22.69%-730M-148.57%-435M85.89%-595M94.28%-175M-215.28%-4.22B
Dividends paid - financing ----15.48%-11.57M-----15.11%-13.69M----15.02%-11.89M----8.08%-13.99M----41.50%-15.22M
Absorb investment income 128.21%1.78M--4.26M--780K--------3,384.28%53.62M3,254.32%51.62M-43.02%1.54M-32.38%1.54M286.41%2.7M
Other items of the financing business ---9.59M74.71%-1M-----308.05%-3.95M---1.89M---969K----------------
Net cash from financing operations -2,543.06%-104.44M600.11%88.87M320.25%4.28M72.74%-17.77M-266.90%-1.94M-66.08%-65.18M101.67%1.16M-170.57%-39.25M-235.21%-69.63M322.63%55.61M
Effect of rate 335.67%1.04M-142.59%-181K-137.67%-443K119.07%425K193.19%1.18M-410.07%-2.23M-503.19%-1.26M-154.76%-437K-54.57%313K728.35%798K
Net Cash -137.63%-18.35M205.59%52.05M-176.12%-7.72M35.05%-49.3M114.55%10.14M-1,244.84%-75.9M-82.29%4.73M-117.89%-5.64M250.58%26.69M142.99%31.55M
Begining period cash 146.02%87.4M-57.91%35.52M-57.77%35.52M-48.07%84.4M-48.25%84.11M-3.61%162.53M-3.61%162.53M23.74%168.61M23.74%168.61M-35.04%136.27M
Cash at the end 156.19%70.09M146.02%87.4M-71.33%27.36M-57.91%35.52M-42.51%95.43M-48.07%84.4M-15.14%166M-3.61%162.53M64.07%195.62M23.74%168.61M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More