HK Stock MarketDetailed Quotes

SUNWAH KINGSWAY (00188)

Watchlist
  • 0.250
  • 0.0000.00%
Trading Jan 16 09:00 CST
190.07MMarket Cap-5.21P/E (TTM)

SUNWAH KINGSWAY (00188) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2025
(Q6)Dec 31, 2024
(FY)Jun 30, 2024
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
(Q6)Dec 31, 2020
Cash flow from operating activities
Earning before tax
35.43%-36.42M
16.84%-25.2M
28.76%-56.41M
27.27%-30.3M
-4.69%-79.18M
-213.95%-41.66M
-322.97%-75.63M
-211.29%-13.27M
196.75%33.92M
187.75%11.93M
Profit adjustment
Interest (income) - adjustment
-2.42%-21.19M
5.37%-11.19M
-15.17%-20.69M
---11.82M
-2.65%-17.96M
----
22.68%-17.5M
----
31.03%-22.63M
----
Dividend (income)- adjustment
-16.12%-7.49M
-31.40%-3.8M
-54.49%-6.45M
---2.9M
-10.04%-4.18M
----
-8.86%-3.8M
----
-81.33%-3.49M
----
Attributable subsidiary (profit) loss
-16.84%-1.86M
-185.69%-521K
-137.48%-1.59M
--608K
361.41%4.25M
----
-9.36%920K
----
290.79%1.02M
----
Impairment and provisions:
-103.45%-273K
-99.64%13K
-29.50%7.92M
--3.57M
-63.44%11.23M
----
30.44%30.71M
----
20.95%23.55M
----
-Impairment of goodwill
----
----
----
----
--1.07M
----
----
----
--4.29M
----
-Other impairments and provisions
-103.45%-273K
-99.64%13K
-22.05%7.92M
--3.57M
-66.93%10.16M
----
59.52%30.71M
----
-1.10%19.25M
----
Revaluation surplus:
31.37%9.94M
258.10%6.85M
162.23%7.57M
--1.91M
-18.03%2.89M
----
-36.07%3.52M
----
-32.27%5.51M
----
-Fair value of investment properties (increase)
31.37%9.94M
258.10%6.85M
162.23%7.57M
--1.91M
-18.03%2.89M
----
-36.07%3.52M
----
-32.27%5.51M
----
Asset sale loss (gain):
----
----
12.96%-4.03M
---4.03M
---4.63M
----
----
----
----
----
-Loss (gain) from sale of subsidiary company
----
----
12.96%-4.03M
---4.03M
---4.63M
----
----
----
----
----
Depreciation and amortization:
-12.73%8.34M
-14.42%4.37M
-9.94%9.56M
--5.11M
-11.50%10.61M
----
-3.30%11.99M
----
-8.14%12.4M
----
-Depreciation
-12.73%8.34M
-14.42%4.37M
-9.94%9.56M
--5.11M
-11.50%10.61M
----
-3.30%11.99M
----
-8.14%12.4M
----
Financial expense
-16.50%5.74M
-12.43%3.1M
24.53%6.87M
--3.54M
273.48%5.52M
----
-48.16%1.48M
----
-30.24%2.85M
----
Exchange Loss (gain)
----
----
----
----
----
----
--1.41M
----
----
----
Special items
296.47%10.75M
112.80%978K
-418.18%-5.47M
---7.64M
-529.27%-1.06M
----
-89.49%246K
----
323.59%2.34M
----
Operating profit before the change of operating capital
48.24%-32.46M
39.46%-25.4M
13.50%-62.73M
-0.69%-41.95M
-55.44%-72.51M
-213.95%-41.66M
-184.12%-46.65M
-211.29%-13.27M
312.60%55.46M
187.75%11.93M
Change of operating capital
Accounts receivable (increase)decrease
-164.27%-20.74M
40.78%-4.67M
294.75%32.26M
-5,214.94%-7.88M
-110.96%-16.57M
-99.20%154K
88.00%151.17M
70.97%19.14M
154.88%80.41M
123.41%11.19M
Accounts payable increase (decrease)
217.93%125.49M
429.01%90M
22.82%-106.41M
77.34%-27.36M
22.28%-137.87M
-272.32%-120.7M
-49.09%-177.38M
78.70%-32.42M
-239.68%-118.98M
51.07%-152.2M
Financial assets at fair value (increase)decrease
-155.05%-6.22M
-117.54%-6.66M
-61.17%11.3M
72.06%37.95M
147.06%29.1M
-12.44%22.05M
122.57%11.78M
227.17%25.19M
-45.79%-52.2M
58.10%-19.81M
Financial liabilities at fair value (increase)decrease
-406.87%-3.31M
-49.37%-2.49M
190.96%1.08M
-144.66%-1.67M
74.80%-1.18M
249.00%3.74M
-197.07%-4.7M
-330.51%-2.51M
153.54%4.84M
-94.00%1.09M
Special items for working capital changes
-274.49%-121.66M
-294.72%-75.45M
-52.56%69.72M
-64.54%38.75M
21.17%146.97M
19.39%109.27M
1,101.64%121.29M
27.97%91.53M
-230.78%-12.11M
-78.52%71.52M
Cash  from business operations
-7.54%-58.9M
-1,039.90%-24.66M
-5.20%-54.77M
92.03%-2.16M
-193.80%-52.06M
-130.97%-27.15M
230.37%55.51M
214.91%87.66M
62.01%-42.58M
-11.23%-76.28M
Other taxs
295.12%80K
158.39%80K
97.35%-41K
91.13%-137K
-310.90%-1.55M
-309.81%-1.55M
88.00%-376K
87.12%-377K
-31.63%-3.13M
-7,607.69%-2.93M
Dividend received - operating
37.00%7.68M
29.44%5.16M
50.07%5.61M
47.98%3.99M
5.36%3.74M
15.78%2.69M
-0.17%3.55M
56.00%2.33M
62.83%3.55M
408.87%1.49M
Interest received - operating
-5.72%20.62M
-2.87%10.93M
6.33%21.87M
43.09%11.25M
43.93%20.57M
7.13%7.86M
-32.46%14.29M
-30.11%7.34M
-35.90%21.16M
-33.93%10.5M
Interest paid - operating
16.50%-5.74M
12.67%-3.1M
-24.55%-6.87M
-47.53%-3.55M
-273.41%-5.52M
-286.98%-2.41M
48.14%-1.48M
66.79%-622K
30.20%-2.85M
0.11%-1.87M
Net cash from operations
-6.00%-36.26M
-223.58%-11.59M
1.76%-34.21M
145.66%9.38M
-148.71%-34.82M
-121.33%-20.55M
399.82%71.49M
239.41%96.32M
71.39%-23.84M
-27.41%-69.09M
Cash flow from investment activities
Purchase of fixed assets
-21.09%-557K
7.36%-403K
-38.97%-460K
-37.66%-435K
38.36%-331K
---316K
-144.09%-537K
----
67.98%-220K
58.41%-131K
Sale of subsidiaries
----
----
-87.90%3.14M
--3.14M
--25.93M
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
--25.93M
----
----
----
----
Cash on investment
----
----
----
----
93.33%-1.5M
---1.5M
---22.5M
----
----
----
Other items in the investment business
----
----
----
----
----
----
---14.85M
----
----
----
Net cash from investment operations
-120.80%-557K
-114.91%-403K
-88.89%2.68M
-88.79%2.7M
163.60%24.1M
--24.11M
-17,122.27%-37.89M
----
93.16%-220K
58.41%-131K
Net cash before financing
-16.77%-36.82M
-199.27%-12M
-194.03%-31.53M
238.99%12.09M
-131.91%-10.72M
-96.30%3.57M
239.63%33.6M
239.15%96.32M
72.19%-24.06M
-26.91%-69.22M
Cash flow from financing activities
New borrowing
-44.99%314.67M
-54.04%587.26M
-8.48%572M
231.87%1.28B
9.65%625M
266.67%385M
-86.70%570M
-96.63%105M
211.20%4.29B
6,123.95%3.11B
Refund
62.00%-217.36M
54.32%-583.7M
21.64%-572M
-193.72%-1.28B
-22.69%-730M
-148.57%-435M
85.89%-595M
94.28%-175M
-215.28%-4.22B
-8,648.49%-3.06B
Dividends paid - financing
15.48%-11.57M
----
-15.11%-13.69M
----
15.02%-11.89M
----
8.08%-13.99M
----
41.50%-15.22M
----
Absorb investment income
--4.26M
--780K
----
----
3,384.28%53.62M
3,254.32%51.62M
-43.02%1.54M
-32.38%1.54M
286.41%2.7M
--2.28M
Other items of the financing business
74.71%-1M
----
-308.05%-3.95M
---1.89M
---969K
----
----
----
----
----
Net cash from financing operations
600.11%88.87M
320.25%4.28M
72.74%-17.77M
-266.90%-1.94M
-66.08%-65.18M
101.67%1.16M
-170.57%-39.25M
-235.21%-69.63M
322.63%55.61M
261.41%51.49M
Effect of rate
-142.59%-181K
-137.67%-443K
119.07%425K
193.19%1.18M
-410.07%-2.23M
-503.19%-1.26M
-154.76%-437K
-54.57%313K
728.35%798K
--689K
Net Cash
205.59%52.05M
-176.12%-7.72M
35.05%-49.3M
114.55%10.14M
-1,244.84%-75.9M
-82.29%4.73M
-117.89%-5.64M
250.58%26.69M
142.99%31.55M
56.01%-17.73M
Begining period cash
-57.91%35.52M
-57.77%35.52M
-48.07%84.4M
-48.25%84.11M
-3.61%162.53M
-3.61%162.53M
23.74%168.61M
23.74%168.61M
-35.04%136.27M
-35.04%136.27M
Cash at the end
146.02%87.4M
-71.33%27.36M
-57.91%35.52M
-42.51%95.43M
-48.07%84.4M
-15.14%166M
-3.61%162.53M
64.07%195.62M
23.74%168.61M
-29.65%119.23M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Jun 30, 2025(Q6)Dec 31, 2024(FY)Jun 30, 2024(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021(Q6)Dec 31, 2020
Cash flow from operating activities
Earning before tax 35.43%-36.42M16.84%-25.2M28.76%-56.41M27.27%-30.3M-4.69%-79.18M-213.95%-41.66M-322.97%-75.63M-211.29%-13.27M196.75%33.92M187.75%11.93M
Profit adjustment
Interest (income) - adjustment -2.42%-21.19M5.37%-11.19M-15.17%-20.69M---11.82M-2.65%-17.96M----22.68%-17.5M----31.03%-22.63M----
Dividend (income)- adjustment -16.12%-7.49M-31.40%-3.8M-54.49%-6.45M---2.9M-10.04%-4.18M-----8.86%-3.8M-----81.33%-3.49M----
Attributable subsidiary (profit) loss -16.84%-1.86M-185.69%-521K-137.48%-1.59M--608K361.41%4.25M-----9.36%920K----290.79%1.02M----
Impairment and provisions: -103.45%-273K-99.64%13K-29.50%7.92M--3.57M-63.44%11.23M----30.44%30.71M----20.95%23.55M----
-Impairment of goodwill ------------------1.07M--------------4.29M----
-Other impairments and provisions -103.45%-273K-99.64%13K-22.05%7.92M--3.57M-66.93%10.16M----59.52%30.71M-----1.10%19.25M----
Revaluation surplus: 31.37%9.94M258.10%6.85M162.23%7.57M--1.91M-18.03%2.89M-----36.07%3.52M-----32.27%5.51M----
-Fair value of investment properties (increase) 31.37%9.94M258.10%6.85M162.23%7.57M--1.91M-18.03%2.89M-----36.07%3.52M-----32.27%5.51M----
Asset sale loss (gain): --------12.96%-4.03M---4.03M---4.63M--------------------
-Loss (gain) from sale of subsidiary company --------12.96%-4.03M---4.03M---4.63M--------------------
Depreciation and amortization: -12.73%8.34M-14.42%4.37M-9.94%9.56M--5.11M-11.50%10.61M-----3.30%11.99M-----8.14%12.4M----
-Depreciation -12.73%8.34M-14.42%4.37M-9.94%9.56M--5.11M-11.50%10.61M-----3.30%11.99M-----8.14%12.4M----
Financial expense -16.50%5.74M-12.43%3.1M24.53%6.87M--3.54M273.48%5.52M-----48.16%1.48M-----30.24%2.85M----
Exchange Loss (gain) --------------------------1.41M------------
Special items 296.47%10.75M112.80%978K-418.18%-5.47M---7.64M-529.27%-1.06M-----89.49%246K----323.59%2.34M----
Operating profit before the change of operating capital 48.24%-32.46M39.46%-25.4M13.50%-62.73M-0.69%-41.95M-55.44%-72.51M-213.95%-41.66M-184.12%-46.65M-211.29%-13.27M312.60%55.46M187.75%11.93M
Change of operating capital
Accounts receivable (increase)decrease -164.27%-20.74M40.78%-4.67M294.75%32.26M-5,214.94%-7.88M-110.96%-16.57M-99.20%154K88.00%151.17M70.97%19.14M154.88%80.41M123.41%11.19M
Accounts payable increase (decrease) 217.93%125.49M429.01%90M22.82%-106.41M77.34%-27.36M22.28%-137.87M-272.32%-120.7M-49.09%-177.38M78.70%-32.42M-239.68%-118.98M51.07%-152.2M
Financial assets at fair value (increase)decrease -155.05%-6.22M-117.54%-6.66M-61.17%11.3M72.06%37.95M147.06%29.1M-12.44%22.05M122.57%11.78M227.17%25.19M-45.79%-52.2M58.10%-19.81M
Financial liabilities at fair value (increase)decrease -406.87%-3.31M-49.37%-2.49M190.96%1.08M-144.66%-1.67M74.80%-1.18M249.00%3.74M-197.07%-4.7M-330.51%-2.51M153.54%4.84M-94.00%1.09M
Special items for working capital changes -274.49%-121.66M-294.72%-75.45M-52.56%69.72M-64.54%38.75M21.17%146.97M19.39%109.27M1,101.64%121.29M27.97%91.53M-230.78%-12.11M-78.52%71.52M
Cash  from business operations -7.54%-58.9M-1,039.90%-24.66M-5.20%-54.77M92.03%-2.16M-193.80%-52.06M-130.97%-27.15M230.37%55.51M214.91%87.66M62.01%-42.58M-11.23%-76.28M
Other taxs 295.12%80K158.39%80K97.35%-41K91.13%-137K-310.90%-1.55M-309.81%-1.55M88.00%-376K87.12%-377K-31.63%-3.13M-7,607.69%-2.93M
Dividend received - operating 37.00%7.68M29.44%5.16M50.07%5.61M47.98%3.99M5.36%3.74M15.78%2.69M-0.17%3.55M56.00%2.33M62.83%3.55M408.87%1.49M
Interest received - operating -5.72%20.62M-2.87%10.93M6.33%21.87M43.09%11.25M43.93%20.57M7.13%7.86M-32.46%14.29M-30.11%7.34M-35.90%21.16M-33.93%10.5M
Interest paid - operating 16.50%-5.74M12.67%-3.1M-24.55%-6.87M-47.53%-3.55M-273.41%-5.52M-286.98%-2.41M48.14%-1.48M66.79%-622K30.20%-2.85M0.11%-1.87M
Net cash from operations -6.00%-36.26M-223.58%-11.59M1.76%-34.21M145.66%9.38M-148.71%-34.82M-121.33%-20.55M399.82%71.49M239.41%96.32M71.39%-23.84M-27.41%-69.09M
Cash flow from investment activities
Purchase of fixed assets -21.09%-557K7.36%-403K-38.97%-460K-37.66%-435K38.36%-331K---316K-144.09%-537K----67.98%-220K58.41%-131K
Sale of subsidiaries ---------87.90%3.14M--3.14M--25.93M--------------------
Recovery of cash from investments ----------------------25.93M----------------
Cash on investment ----------------93.33%-1.5M---1.5M---22.5M------------
Other items in the investment business ---------------------------14.85M------------
Net cash from investment operations -120.80%-557K-114.91%-403K-88.89%2.68M-88.79%2.7M163.60%24.1M--24.11M-17,122.27%-37.89M----93.16%-220K58.41%-131K
Net cash before financing -16.77%-36.82M-199.27%-12M-194.03%-31.53M238.99%12.09M-131.91%-10.72M-96.30%3.57M239.63%33.6M239.15%96.32M72.19%-24.06M-26.91%-69.22M
Cash flow from financing activities
New borrowing -44.99%314.67M-54.04%587.26M-8.48%572M231.87%1.28B9.65%625M266.67%385M-86.70%570M-96.63%105M211.20%4.29B6,123.95%3.11B
Refund 62.00%-217.36M54.32%-583.7M21.64%-572M-193.72%-1.28B-22.69%-730M-148.57%-435M85.89%-595M94.28%-175M-215.28%-4.22B-8,648.49%-3.06B
Dividends paid - financing 15.48%-11.57M-----15.11%-13.69M----15.02%-11.89M----8.08%-13.99M----41.50%-15.22M----
Absorb investment income --4.26M--780K--------3,384.28%53.62M3,254.32%51.62M-43.02%1.54M-32.38%1.54M286.41%2.7M--2.28M
Other items of the financing business 74.71%-1M-----308.05%-3.95M---1.89M---969K--------------------
Net cash from financing operations 600.11%88.87M320.25%4.28M72.74%-17.77M-266.90%-1.94M-66.08%-65.18M101.67%1.16M-170.57%-39.25M-235.21%-69.63M322.63%55.61M261.41%51.49M
Effect of rate -142.59%-181K-137.67%-443K119.07%425K193.19%1.18M-410.07%-2.23M-503.19%-1.26M-154.76%-437K-54.57%313K728.35%798K--689K
Net Cash 205.59%52.05M-176.12%-7.72M35.05%-49.3M114.55%10.14M-1,244.84%-75.9M-82.29%4.73M-117.89%-5.64M250.58%26.69M142.99%31.55M56.01%-17.73M
Begining period cash -57.91%35.52M-57.77%35.52M-48.07%84.4M-48.25%84.11M-3.61%162.53M-3.61%162.53M23.74%168.61M23.74%168.61M-35.04%136.27M-35.04%136.27M
Cash at the end 146.02%87.4M-71.33%27.36M-57.91%35.52M-42.51%95.43M-48.07%84.4M-15.14%166M-3.61%162.53M64.07%195.62M23.74%168.61M-29.65%119.23M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More