HK Stock MarketDetailed Quotes

GREENTECH INTL (00195)

Watchlist
  • 0.280
  • 0.0000.00%
Trading Jan 23 09:20 CST
382.48MMarket Cap5.96P/E (TTM)

GREENTECH INTL (00195) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
11.47%160.05M
-51.81%189.08M
-68.72%143.59M
-36.90%392.4M
148.70%458.99M
19,941.44%621.89M
--184.55M
103.91%3.1M
----
-197.11%-79.43M
Profit adjustment
Interest (income) - adjustment
----
-62.93%-4.75M
----
-13,785.71%-2.92M
----
91.83%-21K
----
54.91%-257K
----
-45.41%-570K
Attributable subsidiary (profit) loss
----
--1.03M
----
----
----
----
----
----
----
----
Impairment and provisions:
----
5,582.19%43.09M
----
99.69%-786K
----
-774.46%-254.77M
----
-157.08%-29.14M
----
153.91%51.04M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
-674.56%-18.81M
----
105.03%3.27M
-Impairment of trade receivables (reversal)
----
1,997.20%26.26M
----
--1.25M
----
----
----
----
----
----
-Other impairments and provisions
----
925.96%16.83M
----
99.20%-2.04M
----
-2,367.78%-254.77M
----
-121.61%-10.32M
----
261.77%47.77M
Revaluation surplus:
----
----
----
-174.24%-23.04M
----
5,413.18%31.03M
----
-179.67%-584K
----
-59.39%733K
-Derivative financial instruments fair value (increase)
----
----
----
-174.25%-23.04M
----
5,412.33%31.02M
----
---584K
----
----
-Other fair value changes
----
----
----
-80.00%1K
----
--5K
----
----
----
-59.39%733K
Asset sale loss (gain):
----
189.16%329K
----
79.47%-369K
----
72.66%-1.8M
----
-4,528.87%-6.57M
----
-111.91%-142K
-Loss (gain) from sale of subsidiary company
----
----
----
74.17%-465K
----
49.61%-1.8M
----
---3.57M
----
----
-Loss (gain) on sale of property, machinery and equipment
----
242.71%329K
----
3,100.00%96K
----
100.10%3K
----
-2,013.38%-3M
----
-111.91%-142K
Depreciation and amortization:
----
27.67%62.66M
----
-55.53%49.08M
----
49.07%110.36M
----
-46.65%74.03M
----
-2.90%138.76M
-Depreciation
----
33.96%49.59M
----
-62.87%37.02M
----
57.48%99.7M
----
-47.63%63.31M
----
-15.41%120.88M
Financial expense
----
-67.85%5.22M
----
-12.57%16.25M
----
231.70%18.58M
----
43.57%5.6M
----
--3.9M
Unrealized exchange loss (gain)
----
----
----
----
----
100.04%2K
----
-951.92%-5.55M
----
-88.89%651K
Special items
----
11.76%4.31M
----
6,520.00%3.85M
----
-102.39%-60K
----
--2.51M
----
----
Operating profit before the change of operating capital
11.47%160.05M
-30.73%300.96M
-68.72%143.59M
-17.28%434.47M
148.70%458.99M
1,117.14%525.21M
--184.55M
-62.46%43.15M
----
-19.91%114.95M
Change of operating capital
Inventory (increase) decrease
377.93%42.44M
72.60%-45.15M
93.40%-15.27M
-232.69%-164.77M
-226.61%-231.24M
184.64%124.18M
---70.8M
-11,172.75%-146.71M
----
108.64%1.33M
Accounts receivable (increase)decrease
----
-173.67%-43.6M
----
248.91%59.18M
----
-36.09%-39.75M
----
-765.11%-29.21M
----
-78.47%4.39M
Accounts payable increase (decrease)
----
118.90%46.59M
----
754.40%21.28M
----
-59.36%2.49M
----
1,100.00%6.13M
----
-121.33%-613K
prepayments (increase)decrease
----
----
----
----
----
200.34%93.69M
----
---93.37M
----
----
Derivative financial instruments (increase) decrease
----
----
----
175.07%22.1M
----
---29.44M
----
----
----
----
Cash  from business operations
57.81%202.49M
-30.48%258.8M
-43.66%128.32M
-44.96%372.27M
100.22%227.75M
407.43%676.39M
--113.75M
-283.27%-220.01M
----
-20.74%120.05M
Other taxs
-557.42%-63.13M
89.14%-19.91M
93.97%-9.6M
-219.07%-183.31M
-2,429.32%-159.35M
-1,705.28%-57.45M
---6.3M
136.29%3.58M
----
82.80%-9.86M
Special items of business
28.63%36.9M
----
-42.96%28.68M
----
-31.18%50.28M
----
5,826.12%73.07M
----
-97.70%1.23M
----
Net cash from operations
19.58%176.26M
26.43%238.89M
24.19%147.4M
-69.47%188.95M
-34.25%118.69M
385.97%618.94M
14,540.79%180.52M
-296.42%-216.43M
-97.70%1.23M
17.05%110.19M
Cash flow from investment activities
Interest received - investment
27.04%2.17M
525.76%4.11M
2,407.35%1.71M
3,023.81%656K
385.71%68K
-91.83%21K
-92.78%14K
-54.91%257K
-56.60%194K
45.41%570K
Sale of fixed assets
----
--369K
----
----
1,136.57%1.66M
-95.28%142K
--134K
1,006.62%3.01M
----
--272K
Purchase of fixed assets
8.19%-89.23M
13.34%-173.98M
15.86%-97.19M
-26.70%-200.75M
-55.96%-115.51M
-146.33%-158.45M
-181.27%-74.07M
-20.82%-64.32M
-46.65%-26.33M
28.28%-53.24M
Sale of subsidiaries
----
----
----
-61.83%687K
----
708.11%1.8M
----
---296K
----
----
Recovery of cash from investments
----
--6K
--6K
----
----
----
----
----
----
----
Cash on investment
8.80%-12.3M
55.13%-28.83M
75.14%-13.48M
-367.57%-64.25M
-834.97%-54.23M
-62.94%-13.74M
-83.89%-5.8M
39.23%-8.43M
---3.15M
---13.88M
Other items in the investment business
----
198.84%7.81M
----
3.20%-7.9M
----
---8.16M
----
----
----
----
Net cash from investment operations
8.81%-99.36M
29.84%-190.52M
35.15%-108.96M
-52.23%-271.56M
-110.77%-168.02M
-155.62%-178.39M
-172.15%-79.72M
-5.30%-69.79M
-21.23%-29.29M
25.12%-66.27M
Net cash before financing
100.07%76.9M
158.56%48.37M
177.92%38.44M
-118.75%-82.61M
-148.94%-49.33M
253.92%440.55M
459.26%100.8M
-751.75%-286.22M
-195.11%-28.06M
680.16%43.92M
Cash flow from financing activities
New borrowing
----
----
----
--234.4M
--234.4M
----
----
--232.57M
----
----
Refund
----
----
----
48.71%-119.83M
---1.39M
---233.64M
----
----
----
98.10%-120K
Interest paid - financing
-52.86%-2.22M
87.36%-4.53M
-122.89%-1.45M
-140.10%-35.81M
91.16%-651K
-1,524.84%-14.92M
-2,229.43%-7.36M
-1.55%-918K
21.78%-316K
39.12%-904K
Dividends paid - financing
----
69.79%-13.8M
----
-554.93%-45.69M
-352.47%-31.56M
-1,191.85%-6.98M
---6.98M
94.97%-540K
----
-35.66%-10.73M
Net cash from financing operations
-26.78%-13.54M
-296.92%-38.95M
-105.50%-10.68M
107.41%19.78M
1,053.12%194.05M
-222.99%-267.09M
-185.90%-20.36M
901.78%217.16M
22.62%-7.12M
12.69%-27.09M
Effect of rate
52.38%-3.86M
114.22%2.05M
52.01%-8.1M
-59.27%-14.45M
-1,134.11%-16.89M
-163.75%-9.07M
142.56%1.63M
1,061.49%14.23M
-1,209.56%-3.84M
93.54%-1.48M
Net Cash
128.26%63.36M
114.99%9.42M
-80.82%27.76M
-136.22%-62.83M
79.89%144.72M
351.19%173.46M
328.67%80.45M
-510.31%-69.06M
-273.32%-35.18M
166.28%16.83M
Begining period cash
6.05%201.25M
-28.94%189.78M
-28.94%189.78M
160.13%267.05M
160.13%267.05M
-34.81%102.66M
-34.81%102.66M
10.80%157.49M
10.80%157.49M
-25.36%142.14M
Cash at the end
24.51%260.76M
6.05%201.25M
-46.96%209.43M
-28.94%189.78M
113.75%394.88M
160.13%267.05M
55.94%184.74M
-34.81%102.66M
-26.93%118.47M
10.80%157.49M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
--102.66M
----
----
Cash and cash equivalent balance
----
----
----
----
----
----
----
--102.66M
----
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte Touche Tohmatsu CPA LLP
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Touche Tohmatsu CPA LLP
--
Deloitte Touche Tohmatsu CPA LLP
--
Deloitte Touche Tohmatsu CPA LLP
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax 11.47%160.05M-51.81%189.08M-68.72%143.59M-36.90%392.4M148.70%458.99M19,941.44%621.89M--184.55M103.91%3.1M-----197.11%-79.43M
Profit adjustment
Interest (income) - adjustment -----62.93%-4.75M-----13,785.71%-2.92M----91.83%-21K----54.91%-257K-----45.41%-570K
Attributable subsidiary (profit) loss ------1.03M--------------------------------
Impairment and provisions: ----5,582.19%43.09M----99.69%-786K-----774.46%-254.77M-----157.08%-29.14M----153.91%51.04M
-Impairment of property, plant and equipment (reversal) -----------------------------674.56%-18.81M----105.03%3.27M
-Impairment of trade receivables (reversal) ----1,997.20%26.26M------1.25M------------------------
-Other impairments and provisions ----925.96%16.83M----99.20%-2.04M-----2,367.78%-254.77M-----121.61%-10.32M----261.77%47.77M
Revaluation surplus: -------------174.24%-23.04M----5,413.18%31.03M-----179.67%-584K-----59.39%733K
-Derivative financial instruments fair value (increase) -------------174.25%-23.04M----5,412.33%31.02M-------584K--------
-Other fair value changes -------------80.00%1K------5K-------------59.39%733K
Asset sale loss (gain): ----189.16%329K----79.47%-369K----72.66%-1.8M-----4,528.87%-6.57M-----111.91%-142K
-Loss (gain) from sale of subsidiary company ------------74.17%-465K----49.61%-1.8M-------3.57M--------
-Loss (gain) on sale of property, machinery and equipment ----242.71%329K----3,100.00%96K----100.10%3K-----2,013.38%-3M-----111.91%-142K
Depreciation and amortization: ----27.67%62.66M-----55.53%49.08M----49.07%110.36M-----46.65%74.03M-----2.90%138.76M
-Depreciation ----33.96%49.59M-----62.87%37.02M----57.48%99.7M-----47.63%63.31M-----15.41%120.88M
Financial expense -----67.85%5.22M-----12.57%16.25M----231.70%18.58M----43.57%5.6M------3.9M
Unrealized exchange loss (gain) --------------------100.04%2K-----951.92%-5.55M-----88.89%651K
Special items ----11.76%4.31M----6,520.00%3.85M-----102.39%-60K------2.51M--------
Operating profit before the change of operating capital 11.47%160.05M-30.73%300.96M-68.72%143.59M-17.28%434.47M148.70%458.99M1,117.14%525.21M--184.55M-62.46%43.15M-----19.91%114.95M
Change of operating capital
Inventory (increase) decrease 377.93%42.44M72.60%-45.15M93.40%-15.27M-232.69%-164.77M-226.61%-231.24M184.64%124.18M---70.8M-11,172.75%-146.71M----108.64%1.33M
Accounts receivable (increase)decrease -----173.67%-43.6M----248.91%59.18M-----36.09%-39.75M-----765.11%-29.21M-----78.47%4.39M
Accounts payable increase (decrease) ----118.90%46.59M----754.40%21.28M-----59.36%2.49M----1,100.00%6.13M-----121.33%-613K
prepayments (increase)decrease --------------------200.34%93.69M-------93.37M--------
Derivative financial instruments (increase) decrease ------------175.07%22.1M-------29.44M----------------
Cash  from business operations 57.81%202.49M-30.48%258.8M-43.66%128.32M-44.96%372.27M100.22%227.75M407.43%676.39M--113.75M-283.27%-220.01M-----20.74%120.05M
Other taxs -557.42%-63.13M89.14%-19.91M93.97%-9.6M-219.07%-183.31M-2,429.32%-159.35M-1,705.28%-57.45M---6.3M136.29%3.58M----82.80%-9.86M
Special items of business 28.63%36.9M-----42.96%28.68M-----31.18%50.28M----5,826.12%73.07M-----97.70%1.23M----
Net cash from operations 19.58%176.26M26.43%238.89M24.19%147.4M-69.47%188.95M-34.25%118.69M385.97%618.94M14,540.79%180.52M-296.42%-216.43M-97.70%1.23M17.05%110.19M
Cash flow from investment activities
Interest received - investment 27.04%2.17M525.76%4.11M2,407.35%1.71M3,023.81%656K385.71%68K-91.83%21K-92.78%14K-54.91%257K-56.60%194K45.41%570K
Sale of fixed assets ------369K--------1,136.57%1.66M-95.28%142K--134K1,006.62%3.01M------272K
Purchase of fixed assets 8.19%-89.23M13.34%-173.98M15.86%-97.19M-26.70%-200.75M-55.96%-115.51M-146.33%-158.45M-181.27%-74.07M-20.82%-64.32M-46.65%-26.33M28.28%-53.24M
Sale of subsidiaries -------------61.83%687K----708.11%1.8M-------296K--------
Recovery of cash from investments ------6K--6K----------------------------
Cash on investment 8.80%-12.3M55.13%-28.83M75.14%-13.48M-367.57%-64.25M-834.97%-54.23M-62.94%-13.74M-83.89%-5.8M39.23%-8.43M---3.15M---13.88M
Other items in the investment business ----198.84%7.81M----3.20%-7.9M-------8.16M----------------
Net cash from investment operations 8.81%-99.36M29.84%-190.52M35.15%-108.96M-52.23%-271.56M-110.77%-168.02M-155.62%-178.39M-172.15%-79.72M-5.30%-69.79M-21.23%-29.29M25.12%-66.27M
Net cash before financing 100.07%76.9M158.56%48.37M177.92%38.44M-118.75%-82.61M-148.94%-49.33M253.92%440.55M459.26%100.8M-751.75%-286.22M-195.11%-28.06M680.16%43.92M
Cash flow from financing activities
New borrowing --------------234.4M--234.4M----------232.57M--------
Refund ------------48.71%-119.83M---1.39M---233.64M------------98.10%-120K
Interest paid - financing -52.86%-2.22M87.36%-4.53M-122.89%-1.45M-140.10%-35.81M91.16%-651K-1,524.84%-14.92M-2,229.43%-7.36M-1.55%-918K21.78%-316K39.12%-904K
Dividends paid - financing ----69.79%-13.8M-----554.93%-45.69M-352.47%-31.56M-1,191.85%-6.98M---6.98M94.97%-540K-----35.66%-10.73M
Net cash from financing operations -26.78%-13.54M-296.92%-38.95M-105.50%-10.68M107.41%19.78M1,053.12%194.05M-222.99%-267.09M-185.90%-20.36M901.78%217.16M22.62%-7.12M12.69%-27.09M
Effect of rate 52.38%-3.86M114.22%2.05M52.01%-8.1M-59.27%-14.45M-1,134.11%-16.89M-163.75%-9.07M142.56%1.63M1,061.49%14.23M-1,209.56%-3.84M93.54%-1.48M
Net Cash 128.26%63.36M114.99%9.42M-80.82%27.76M-136.22%-62.83M79.89%144.72M351.19%173.46M328.67%80.45M-510.31%-69.06M-273.32%-35.18M166.28%16.83M
Begining period cash 6.05%201.25M-28.94%189.78M-28.94%189.78M160.13%267.05M160.13%267.05M-34.81%102.66M-34.81%102.66M10.80%157.49M10.80%157.49M-25.36%142.14M
Cash at the end 24.51%260.76M6.05%201.25M-46.96%209.43M-28.94%189.78M113.75%394.88M160.13%267.05M55.94%184.74M-34.81%102.66M-26.93%118.47M10.80%157.49M
Cash balance analysis
Cash and bank balance ------------------------------102.66M--------
Cash and cash equivalent balance ------------------------------102.66M--------
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte Touche Tohmatsu CPA LLP--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Touche Tohmatsu CPA LLP--Deloitte Touche Tohmatsu CPA LLP--Deloitte Touche Tohmatsu CPA LLP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More