HK Stock MarketDetailed Quotes

00209 WINSHINE SCI

Watchlist
  • 0.051
  • 0.0000.00%
Trading May 14 10:42 CST
31.20MMarket Cap-1085P/E (TTM)

WINSHINE SCI Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-295.41%-23M
----
109.06%11.77M
----
-27.18%-129.87M
----
-205.07%-102.12M
----
76.81%-33.47M
----
Profit adjustment
Interest (income) - adjustment
16.67%-40K
----
58.97%-48K
----
95.17%-117K
----
-14.95%-2.42M
----
42.82%-2.11M
----
Impairment and provisions:
-96.28%1.58M
--0
-40.74%42.37M
--0
345.45%71.49M
--0
57.04%16.05M
--0
-90.61%10.22M
--0
-Impairment of property, plant and equipment (reversal)
----
----
----
----
--30.7M
----
----
----
----
----
-Impairmen of inventory (reversal)
-54.14%5.45M
----
-54.46%11.88M
----
1,252.57%26.09M
----
-56.22%1.93M
----
60.28%4.41M
----
-Impairment of trade receivables (reversal)
59.99%-3.27M
----
---8.18M
----
----
----
499.77%2.6M
----
214.49%434K
----
-Other impairments and provisions
-101.55%-600K
----
163.11%38.67M
----
27.60%14.7M
----
114.07%11.52M
----
-94.92%5.38M
----
Revaluation surplus:
---13K
--0
--0
--0
19.69%15.89M
--0
264.24%13.27M
--0
257.25%3.64M
--0
-Fair value of investment properties (increase)
----
----
----
----
54.54%15.99M
----
246.83%10.34M
----
21.54%-7.05M
----
-Other fair value changes
---13K
----
----
----
-103.41%-100K
----
-72.60%2.93M
----
6.90%10.69M
----
Asset sale loss (gain):
92.52%-2.28M
--0
-46,707.69%-30.43M
--0
99.18%-65K
--0
-10,753.42%-7.92M
--0
43.41%-73K
--0
-Loss (gain) from sale of subsidiary company
91.71%-2.48M
----
---29.91M
----
----
----
---7.99M
----
----
----
-Loss (gain) on sale of property, machinery and equipment
139.50%205K
----
-698.46%-519K
----
-195.59%-65K
----
193.15%68K
----
43.41%-73K
----
Depreciation and amortization:
28.31%13.15M
--0
-42.70%10.25M
--0
20.98%17.88M
--0
8.99%14.78M
--0
39.38%13.56M
--0
-Depreciation
28.31%13.15M
----
-42.70%10.25M
----
20.19%17.88M
----
9.70%14.88M
----
41.47%13.56M
----
-Other depreciation and amortization
----
----
----
----
----
----
---97K
----
----
----
Financial expense
8.61%15.59M
----
-10.75%14.35M
----
19.56%16.08M
----
-9.04%13.45M
----
69.07%14.79M
----
Unrealized exchange loss (gain)
153.33%1.1M
----
-156.53%-2.06M
----
-12.17%3.64M
----
196.87%4.14M
----
---4.28M
----
Special items
-67.61%1.1M
----
--3.38M
----
----
----
----
----
-1,330.86%-3.15M
----
Operating profit before the change of operating capital
-85.53%7.18M
--0
1,076.87%49.59M
--0
90.00%-5.08M
--0
-5,742.12%-50.77M
--0
95.55%-869K
--0
Change of operating capital
Inventory (increase) decrease
-97.61%256K
----
124.49%10.73M
----
-112.40%-43.8M
----
-241.87%-20.62M
----
216.53%14.54M
----
Accounts receivable (increase)decrease
-93.94%4.29M
----
180.65%70.84M
----
-432.32%-87.83M
----
162.77%26.43M
----
-159.25%-42.11M
----
Accounts payable increase (decrease)
120.00%19.35M
----
-176.14%-96.77M
----
1,198.14%127.09M
----
-131.80%-11.57M
----
152.86%36.39M
----
prepayments (increase)decrease
-300.00%-12.38M
----
191.02%6.19M
----
-217.68%-6.8M
----
-65.45%5.78M
----
191.73%16.73M
----
Cash  from business operations
-55.13%17.57M
--0
358.27%39.16M
--0
69.42%-15.16M
--0
-311.27%-49.6M
--0
148.37%23.48M
--0
Other taxs
-97.65%-8.08M
----
---4.09M
----
----
----
112.65%341K
----
70.92%-2.7M
----
Special items of business
20.21%-1.13M
----
-212.44%-1.41M
----
8.29%1.25M
----
196.26%1.16M
----
-142.05%-1.2M
----
Net cash from operations
-72.95%9.49M
-2,226.43%-123.14M
331.30%35.07M
81.27%-5.29M
69.21%-15.16M
67.07%-28.27M
-337.03%-49.25M
16.55%-85.84M
135.95%20.78M
-123.55%-102.86M
Cash flow from investment activities
Interest received - investment
-16.67%40K
-65.85%14K
-58.97%48K
-18.00%41K
-91.42%117K
-89.60%50K
13.58%1.36M
-64.21%481K
-67.44%1.2M
282.91%1.34M
Dividend received - investment
----
----
----
----
----
----
--97K
----
----
----
Loan receivable (increase) decrease
50.00%600K
----
--400K
----
----
----
-114.00%-1.12M
----
201.92%8.03M
----
Decrease in deposits (increase)
----
----
-47.65%1.19M
-65.98%1.19M
-95.89%2.27M
-84.40%3.5M
193.41%55.31M
--22.42M
-379.22%-59.21M
----
Sale of fixed assets
-94.38%210K
-29.65%280K
2,669.63%3.74M
403.80%398K
-54.70%135K
--79K
-74.00%298K
----
129.20%1.15M
----
Purchase of fixed assets
-33.57%-13.1M
37.30%-3.84M
-2.82%-9.81M
-39.71%-6.13M
-65.50%-9.54M
12.44%-4.39M
63.13%-5.77M
49.75%-5.01M
-21.86%-15.64M
-102.31%-9.97M
Purchase of intangible assets
----
----
----
----
----
----
----
----
---114K
----
Sale of subsidiaries
----
----
51.94%43.29M
--13.11M
260.11%28.49M
----
--7.91M
--1.91M
----
----
Acquisition of subsidiaries
--1K
--1K
----
----
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
-74.84%1.86M
--1.86M
--7.4M
----
----
----
Cash on investment
----
----
----
----
----
----
---5.2M
----
----
----
Other items in the investment business
----
----
----
----
----
----
----
----
---21.21M
-21,315.46%-20.77M
Net cash from investment operations
-131.53%-12.25M
-141.20%-3.55M
66.51%38.86M
682.11%8.61M
-61.29%23.34M
-94.44%1.1M
170.27%60.29M
167.36%19.8M
-372.52%-85.81M
-272.60%-29.4M
Net cash before financing
-103.74%-2.77M
-3,918.14%-126.69M
804.60%73.93M
112.21%3.32M
-25.96%8.17M
58.86%-27.17M
116.98%11.04M
50.07%-66.03M
-147.10%-65.03M
-356.39%-132.26M
Cash flow from financing activities
New borrowing
-18.27%440.08M
-16.01%212.15M
-0.60%538.48M
28.83%252.57M
26.29%541.73M
41.61%196.05M
-37.77%428.96M
-53.65%138.45M
25.97%689.34M
17.63%298.68M
Refund
34.75%-390.42M
54.42%-117.74M
-16.01%-598.36M
-53.94%-258.34M
-12.02%-515.76M
-30.19%-167.82M
22.12%-460.43M
25.69%-128.9M
-4.27%-591.18M
29.45%-173.45M
Issuing shares
--36.3M
--36.37M
----
----
----
----
----
----
----
----
Interest paid - financing
16.74%-11.95M
12.56%-6.61M
18.92%-14.35M
0.01%-7.55M
-49.64%-17.7M
-55.01%-7.56M
20.00%-11.83M
26.40%-4.87M
-69.07%-14.79M
-26.91%-6.62M
Other items of the financing business
39.25%-2.09M
47.51%-968K
42.46%-3.43M
1.34%-1.84M
-64.33%-5.97M
-3.03%-1.87M
-10.98%-3.63M
-4.55%-1.81M
---3.27M
---1.74M
Adjustment item of financing business
----
----
----
----
----
--360K
----
----
----
----
Net cash from financing operations
192.62%71.93M
912.52%123.2M
-3,469.15%-77.66M
-179.11%-15.16M
104.91%2.31M
569.71%19.17M
-158.58%-46.93M
-97.55%2.86M
381.05%80.11M
3,994.88%116.87M
Effect of rate
103.10%408K
-43.69%-7.49M
-1,208.18%-13.14M
-404.26%-5.21M
-56.89%1.19M
28.39%-1.03M
312.93%2.75M
-702.22%-1.44M
-6.25%-1.29M
95.27%-180K
Net Cash
1,956.20%69.16M
70.59%-3.48M
-135.56%-3.73M
-48.10%-11.85M
129.20%10.48M
87.34%-8M
-337.94%-35.89M
-310.46%-63.17M
127.51%15.08M
41.09%-15.39M
Begining period cash
-25.32%49.77M
-25.32%49.77M
18.69%66.63M
18.69%66.63M
-37.12%56.14M
-37.12%56.14M
18.27%89.28M
18.27%89.28M
-42.60%75.49M
-42.60%75.49M
Cash at the end
139.80%119.34M
-21.76%38.79M
-26.61%49.77M
5.23%49.58M
20.78%67.81M
90.99%47.11M
-37.12%56.14M
-58.83%24.67M
18.27%89.28M
-41.02%59.92M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
Unqualified Opinion
--
Qualified opinion
--
Auditor
Tianjian International Certified Public Accountants Co., Ltd.
--
Tianjian International Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -295.41%-23M----109.06%11.77M-----27.18%-129.87M-----205.07%-102.12M----76.81%-33.47M----
Profit adjustment
Interest (income) - adjustment 16.67%-40K----58.97%-48K----95.17%-117K-----14.95%-2.42M----42.82%-2.11M----
Impairment and provisions: -96.28%1.58M--0-40.74%42.37M--0345.45%71.49M--057.04%16.05M--0-90.61%10.22M--0
-Impairment of property, plant and equipment (reversal) ------------------30.7M--------------------
-Impairmen of inventory (reversal) -54.14%5.45M-----54.46%11.88M----1,252.57%26.09M-----56.22%1.93M----60.28%4.41M----
-Impairment of trade receivables (reversal) 59.99%-3.27M-------8.18M------------499.77%2.6M----214.49%434K----
-Other impairments and provisions -101.55%-600K----163.11%38.67M----27.60%14.7M----114.07%11.52M-----94.92%5.38M----
Revaluation surplus: ---13K--0--0--019.69%15.89M--0264.24%13.27M--0257.25%3.64M--0
-Fair value of investment properties (increase) ----------------54.54%15.99M----246.83%10.34M----21.54%-7.05M----
-Other fair value changes ---13K-------------103.41%-100K-----72.60%2.93M----6.90%10.69M----
Asset sale loss (gain): 92.52%-2.28M--0-46,707.69%-30.43M--099.18%-65K--0-10,753.42%-7.92M--043.41%-73K--0
-Loss (gain) from sale of subsidiary company 91.71%-2.48M-------29.91M---------------7.99M------------
-Loss (gain) on sale of property, machinery and equipment 139.50%205K-----698.46%-519K-----195.59%-65K----193.15%68K----43.41%-73K----
Depreciation and amortization: 28.31%13.15M--0-42.70%10.25M--020.98%17.88M--08.99%14.78M--039.38%13.56M--0
-Depreciation 28.31%13.15M-----42.70%10.25M----20.19%17.88M----9.70%14.88M----41.47%13.56M----
-Other depreciation and amortization ---------------------------97K------------
Financial expense 8.61%15.59M-----10.75%14.35M----19.56%16.08M-----9.04%13.45M----69.07%14.79M----
Unrealized exchange loss (gain) 153.33%1.1M-----156.53%-2.06M-----12.17%3.64M----196.87%4.14M-------4.28M----
Special items -67.61%1.1M------3.38M---------------------1,330.86%-3.15M----
Operating profit before the change of operating capital -85.53%7.18M--01,076.87%49.59M--090.00%-5.08M--0-5,742.12%-50.77M--095.55%-869K--0
Change of operating capital
Inventory (increase) decrease -97.61%256K----124.49%10.73M-----112.40%-43.8M-----241.87%-20.62M----216.53%14.54M----
Accounts receivable (increase)decrease -93.94%4.29M----180.65%70.84M-----432.32%-87.83M----162.77%26.43M-----159.25%-42.11M----
Accounts payable increase (decrease) 120.00%19.35M-----176.14%-96.77M----1,198.14%127.09M-----131.80%-11.57M----152.86%36.39M----
prepayments (increase)decrease -300.00%-12.38M----191.02%6.19M-----217.68%-6.8M-----65.45%5.78M----191.73%16.73M----
Cash  from business operations -55.13%17.57M--0358.27%39.16M--069.42%-15.16M--0-311.27%-49.6M--0148.37%23.48M--0
Other taxs -97.65%-8.08M-------4.09M------------112.65%341K----70.92%-2.7M----
Special items of business 20.21%-1.13M-----212.44%-1.41M----8.29%1.25M----196.26%1.16M-----142.05%-1.2M----
Net cash from operations -72.95%9.49M-2,226.43%-123.14M331.30%35.07M81.27%-5.29M69.21%-15.16M67.07%-28.27M-337.03%-49.25M16.55%-85.84M135.95%20.78M-123.55%-102.86M
Cash flow from investment activities
Interest received - investment -16.67%40K-65.85%14K-58.97%48K-18.00%41K-91.42%117K-89.60%50K13.58%1.36M-64.21%481K-67.44%1.2M282.91%1.34M
Dividend received - investment --------------------------97K------------
Loan receivable (increase) decrease 50.00%600K------400K-------------114.00%-1.12M----201.92%8.03M----
Decrease in deposits (increase) ---------47.65%1.19M-65.98%1.19M-95.89%2.27M-84.40%3.5M193.41%55.31M--22.42M-379.22%-59.21M----
Sale of fixed assets -94.38%210K-29.65%280K2,669.63%3.74M403.80%398K-54.70%135K--79K-74.00%298K----129.20%1.15M----
Purchase of fixed assets -33.57%-13.1M37.30%-3.84M-2.82%-9.81M-39.71%-6.13M-65.50%-9.54M12.44%-4.39M63.13%-5.77M49.75%-5.01M-21.86%-15.64M-102.31%-9.97M
Purchase of intangible assets -----------------------------------114K----
Sale of subsidiaries --------51.94%43.29M--13.11M260.11%28.49M------7.91M--1.91M--------
Acquisition of subsidiaries --1K--1K--------------------------------
Recovery of cash from investments -----------------74.84%1.86M--1.86M--7.4M------------
Cash on investment ---------------------------5.2M------------
Other items in the investment business -----------------------------------21.21M-21,315.46%-20.77M
Net cash from investment operations -131.53%-12.25M-141.20%-3.55M66.51%38.86M682.11%8.61M-61.29%23.34M-94.44%1.1M170.27%60.29M167.36%19.8M-372.52%-85.81M-272.60%-29.4M
Net cash before financing -103.74%-2.77M-3,918.14%-126.69M804.60%73.93M112.21%3.32M-25.96%8.17M58.86%-27.17M116.98%11.04M50.07%-66.03M-147.10%-65.03M-356.39%-132.26M
Cash flow from financing activities
New borrowing -18.27%440.08M-16.01%212.15M-0.60%538.48M28.83%252.57M26.29%541.73M41.61%196.05M-37.77%428.96M-53.65%138.45M25.97%689.34M17.63%298.68M
Refund 34.75%-390.42M54.42%-117.74M-16.01%-598.36M-53.94%-258.34M-12.02%-515.76M-30.19%-167.82M22.12%-460.43M25.69%-128.9M-4.27%-591.18M29.45%-173.45M
Issuing shares --36.3M--36.37M--------------------------------
Interest paid - financing 16.74%-11.95M12.56%-6.61M18.92%-14.35M0.01%-7.55M-49.64%-17.7M-55.01%-7.56M20.00%-11.83M26.40%-4.87M-69.07%-14.79M-26.91%-6.62M
Other items of the financing business 39.25%-2.09M47.51%-968K42.46%-3.43M1.34%-1.84M-64.33%-5.97M-3.03%-1.87M-10.98%-3.63M-4.55%-1.81M---3.27M---1.74M
Adjustment item of financing business ----------------------360K----------------
Net cash from financing operations 192.62%71.93M912.52%123.2M-3,469.15%-77.66M-179.11%-15.16M104.91%2.31M569.71%19.17M-158.58%-46.93M-97.55%2.86M381.05%80.11M3,994.88%116.87M
Effect of rate 103.10%408K-43.69%-7.49M-1,208.18%-13.14M-404.26%-5.21M-56.89%1.19M28.39%-1.03M312.93%2.75M-702.22%-1.44M-6.25%-1.29M95.27%-180K
Net Cash 1,956.20%69.16M70.59%-3.48M-135.56%-3.73M-48.10%-11.85M129.20%10.48M87.34%-8M-337.94%-35.89M-310.46%-63.17M127.51%15.08M41.09%-15.39M
Begining period cash -25.32%49.77M-25.32%49.77M18.69%66.63M18.69%66.63M-37.12%56.14M-37.12%56.14M18.27%89.28M18.27%89.28M-42.60%75.49M-42.60%75.49M
Cash at the end 139.80%119.34M-21.76%38.79M-26.61%49.77M5.23%49.58M20.78%67.81M90.99%47.11M-37.12%56.14M-58.83%24.67M18.27%89.28M-41.02%59.92M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------------Unqualified Opinion--Qualified opinion--
Auditor Tianjian International Certified Public Accountants Co., Ltd.--Tianjian International Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg