HK Stock MarketDetailed Quotes

CON AERO TECH (00232)

Watchlist
  • 0.166
  • 0.0000.00%
Market Closed Jan 16 15:56 CST
1.54BMarket Cap13.83P/E (TTM)

CON AERO TECH (00232) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
775.63%75.02M
-24.92%68.1M
-75.48%8.57M
232.67%90.7M
-30.97%34.95M
209.98%27.27M
--50.63M
96.93%-24.79M
----
-864.45%-808.53M
Profit adjustment
Interest (income) - adjustment
24.13%-9.28M
13.58%-24.57M
15.60%-12.23M
-198.33%-28.43M
-437.29%-14.5M
-120.61%-9.53M
---2.7M
51.71%-4.32M
----
38.11%-8.94M
Attributable subsidiary (profit) loss
-8.77%2.01M
6.27%4.37M
-8.97%2.2M
-50.99%4.11M
36.07%2.42M
103.15%8.39M
--1.78M
246.77%4.13M
----
-96.92%1.19M
Impairment and provisions:
-58.45%2.17M
236.08%23.21M
200.40%5.23M
-114.37%-17.06M
-32.20%1.74M
650.21%118.65M
--2.57M
-96.83%15.82M
----
2,746.11%498.77M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
-85.98%11.96M
----
--85.27M
-Impairmen of inventory (reversal)
-320.59%-11.54M
217.14%20.48M
69.31%5.23M
-251.27%-17.48M
21.28%3.09M
40.99%11.56M
--2.55M
-78.59%8.2M
----
366.97%38.28M
-Impairment of trade receivables (reversal)
----
----
----
----
-6,519.05%-1.35M
216.20%1.35M
--21K
-92.27%426K
----
352.98%5.51M
-Impairment of goodwill
----
----
----
----
----
----
----
----
----
--385.77M
-Other impairments and provisions
--13.71M
539.58%2.73M
----
-99.60%427K
----
2,320.22%105.75M
----
70.35%-4.76M
----
-588.64%-16.07M
Revaluation surplus:
----
----
----
----
----
91.38%-700K
---700K
-111.41%-8.13M
----
--71.2M
-Fair value of investment properties (increase)
----
----
----
----
----
-115.91%-700K
---700K
-81.12%4.4M
----
--23.3M
-Other fair value changes
----
----
----
----
----
----
----
-126.15%-12.53M
----
--47.9M
Asset sale loss (gain):
99.03%-97K
-153.88%-10.1M
---10.01M
292.77%18.75M
----
-147.86%-9.73M
---6.52M
-453.46%-3.92M
----
97.59%-709K
-Loss (gain) from sale of subsidiary company
99.06%-94K
---10.1M
---10.01M
----
----
67.33%-3.85M
----
-1,437.16%-11.79M
----
---767K
-Loss (gain) on sale of property, machinery and equipment
---3K
-100.03%-5K
----
5,852.06%18.75M
----
-96.00%315K
----
13,462.07%7.87M
----
104.77%58K
-Loss (gain) from selling other assets
----
----
----
----
----
---6.19M
---6.52M
----
----
----
Depreciation and amortization:
3.98%73.34M
3.51%142.26M
3.14%70.53M
4.91%137.43M
3.92%68.38M
-12.05%130.99M
--65.81M
-9.47%148.94M
----
5.54%164.52M
-Amortization of intangible assets
-0.06%42.81M
-0.92%85.87M
-2.34%42.84M
3.41%86.67M
4.02%43.86M
-3.77%83.81M
--42.17M
-1.04%87.09M
----
6.38%88.01M
Financial expense
-0.12%6.55M
-2.32%13.2M
-0.94%6.56M
-3.99%13.51M
-6.47%6.62M
-3.32%14.08M
--7.08M
-22.35%14.56M
----
72.82%18.75M
Special items
----
----
----
----
----
99.98%-10K
----
---57.56M
----
----
Operating profit before the change of operating capital
111.33%149.71M
-1.17%216.46M
-28.88%70.84M
-21.61%219.03M
-15.54%99.61M
229.76%279.41M
--117.94M
232.90%84.73M
----
-210.99%-63.76M
Change of operating capital
Inventory (increase) decrease
82.55%-26.27M
-57.72%-164.26M
-146.47%-150.57M
-53.79%-104.15M
-380.22%-61.09M
-13.05%-67.72M
--21.8M
-956.03%-59.91M
----
5.58%7M
Accounts receivable (increase)decrease
-142.84%-51.1M
25.87%-8.63M
50.82%-21.04M
-191.13%-11.65M
-29.58%-42.79M
345.34%12.78M
---33.02M
75.21%-5.21M
----
-281.94%-21.01M
Accounts payable increase (decrease)
124.62%7.39M
-140.11%-26.73M
-145.00%-30.02M
-1.14%66.64M
71.41%66.7M
698.24%67.41M
--38.92M
-77.64%8.45M
----
263.10%37.78M
prepayments (increase)decrease
-282.65%-5.27M
79.91%-3.03M
371.33%2.89M
-45.80%-15.07M
-958.06%-1.06M
-143.49%-10.34M
--124K
4,375.00%23.77M
----
-101.13%-556K
Special items for working capital changes
-29.00%20.4M
530.40%42.47M
61.75%28.74M
-64.04%6.74M
6.02%17.77M
147.56%18.74M
--16.76M
-159.01%-39.4M
----
634.80%66.76M
Cash  from business operations
169.01%89.11M
-65.16%56.28M
-263.16%-129.12M
-46.21%161.53M
-51.31%79.14M
2,314.60%300.28M
--162.52M
-52.56%12.44M
----
-70.60%26.21M
Other taxs
27.49%-4.04M
38.63%-5.71M
53.03%-5.57M
-9.08%-9.31M
-88.09%-11.87M
28.42%-8.54M
---6.31M
-0.19%-11.92M
----
-151.93%-11.9M
Interest paid - operating
0.12%-6.55M
1.29%-13.2M
0.94%-6.56M
4.49%-13.37M
5.47%-6.62M
1.87%-14M
---7.01M
1.60%-14.27M
----
-106.73%-14.5M
Special items of business
----
----
----
----
----
----
----
----
55.93%-15.64M
----
Net cash from operations
155.59%78.52M
-73.09%37.36M
-332.90%-141.25M
-50.01%138.85M
-59.35%60.65M
2,119.08%277.74M
1,054.23%149.2M
-7,178.31%-13.76M
55.93%-15.64M
-100.24%-189K
Cash flow from investment activities
Interest received - investment
-44.41%6.8M
31.24%28.09M
-14.48%12.23M
278.73%21.4M
706.43%14.31M
2.86%5.65M
4.41%1.77M
-34.55%5.49M
-72.93%1.7M
-41.91%8.39M
Loan receivable (increase) decrease
----
--7.17M
--7.09M
----
----
----
----
-41.14%6.11M
-60.79%4.42M
710.76%10.38M
Decrease in deposits (increase)
-69.77%24.8M
118.31%70.31M
145.76%82.02M
-56.17%-383.93M
38.24%-179.25M
---245.85M
---290.24M
----
----
----
Sale of fixed assets
-98.09%3K
-72.02%439K
--157K
394.95%1.57M
----
-88.79%317K
----
50.45%2.83M
----
-56.70%1.88M
Purchase of fixed assets
-1.07%-21.12M
36.53%-44.21M
33.29%-20.89M
-29.90%-69.67M
-77.73%-31.32M
-23.64%-53.63M
-110.00%-17.62M
65.70%-43.38M
91.39%-8.39M
26.30%-126.47M
Purchase of intangible assets
48.79%-15.1M
-66.18%-43.64M
-124.27%-29.49M
-6.83%-26.26M
-47.06%-13.15M
2.63%-24.58M
30.85%-8.94M
29.14%-25.25M
35.44%-12.93M
52.90%-35.63M
Recovery of cash from investments
----
----
----
----
----
----
----
----
----
--44.24M
Net cash from investment operations
-109.04%-4.62M
103.97%18.15M
124.41%51.12M
-43.63%-456.89M
33.53%-209.41M
-487.01%-318.09M
-1,972.01%-315.03M
44.25%-54.19M
84.16%-15.2M
64.31%-97.2M
Net cash before financing
181.98%73.9M
117.46%55.52M
39.41%-90.14M
-688.25%-318.04M
10.29%-148.76M
40.62%-40.35M
-437.69%-165.82M
30.23%-67.94M
76.54%-30.84M
50.04%-97.39M
Cash flow from financing activities
New borrowing
----
----
--294K
----
----
----
--736K
-99.55%1.04M
----
98.70%231.12M
Refund
---2.39M
107.69%507K
----
-230.41%-6.6M
----
102.19%5.06M
----
-13.44%-230.72M
-126.48%-195.34M
-1,540.11%-203.37M
Interest paid - financing
----
----
----
----
----
----
86.75%-75K
96.26%-159K
64.91%-566K
-12.88%-4.25M
Dividends paid - financing
0.00%-46.52M
---46.52M
---46.52M
----
----
----
----
----
----
----
Net cash from financing operations
-6.02%-52.85M
-277.78%-53.71M
-1,274.01%-49.85M
-1,156.94%-14.22M
-58.57%-3.63M
99.52%-1.13M
98.85%-2.29M
-1,450.26%-237.05M
-338.67%-199.65M
567.78%17.56M
Effect of rate
709.84%9.79M
-1,904.68%-4.71M
1.83%-1.61M
91.42%-235K
63.55%-1.64M
-119.50%-2.74M
-206.73%-4.49M
299.18%14.04M
186.36%4.2M
139.67%3.52M
Net Cash
115.04%21.05M
100.55%1.81M
8.14%-139.98M
-701.03%-332.25M
9.35%-152.39M
86.40%-41.48M
27.06%-168.11M
-282.05%-305M
-381.89%-230.49M
58.49%-79.83M
Begining period cash
-1.18%243.52M
-57.43%246.42M
-57.43%246.42M
-7.10%578.9M
-7.10%578.9M
-31.83%623.12M
-31.83%623.12M
-7.71%914.07M
-7.71%914.07M
-16.88%990.39M
Cash at the end
161.72%274.36M
-1.18%243.52M
-75.33%104.83M
-57.43%246.42M
-5.69%424.88M
-7.10%578.9M
-34.50%450.52M
-31.83%623.12M
-26.65%687.78M
-7.71%914.07M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax 775.63%75.02M-24.92%68.1M-75.48%8.57M232.67%90.7M-30.97%34.95M209.98%27.27M--50.63M96.93%-24.79M-----864.45%-808.53M
Profit adjustment
Interest (income) - adjustment 24.13%-9.28M13.58%-24.57M15.60%-12.23M-198.33%-28.43M-437.29%-14.5M-120.61%-9.53M---2.7M51.71%-4.32M----38.11%-8.94M
Attributable subsidiary (profit) loss -8.77%2.01M6.27%4.37M-8.97%2.2M-50.99%4.11M36.07%2.42M103.15%8.39M--1.78M246.77%4.13M-----96.92%1.19M
Impairment and provisions: -58.45%2.17M236.08%23.21M200.40%5.23M-114.37%-17.06M-32.20%1.74M650.21%118.65M--2.57M-96.83%15.82M----2,746.11%498.77M
-Impairment of property, plant and equipment (reversal) -----------------------------85.98%11.96M------85.27M
-Impairmen of inventory (reversal) -320.59%-11.54M217.14%20.48M69.31%5.23M-251.27%-17.48M21.28%3.09M40.99%11.56M--2.55M-78.59%8.2M----366.97%38.28M
-Impairment of trade receivables (reversal) -----------------6,519.05%-1.35M216.20%1.35M--21K-92.27%426K----352.98%5.51M
-Impairment of goodwill --------------------------------------385.77M
-Other impairments and provisions --13.71M539.58%2.73M-----99.60%427K----2,320.22%105.75M----70.35%-4.76M-----588.64%-16.07M
Revaluation surplus: --------------------91.38%-700K---700K-111.41%-8.13M------71.2M
-Fair value of investment properties (increase) ---------------------115.91%-700K---700K-81.12%4.4M------23.3M
-Other fair value changes -----------------------------126.15%-12.53M------47.9M
Asset sale loss (gain): 99.03%-97K-153.88%-10.1M---10.01M292.77%18.75M-----147.86%-9.73M---6.52M-453.46%-3.92M----97.59%-709K
-Loss (gain) from sale of subsidiary company 99.06%-94K---10.1M---10.01M--------67.33%-3.85M-----1,437.16%-11.79M-------767K
-Loss (gain) on sale of property, machinery and equipment ---3K-100.03%-5K----5,852.06%18.75M-----96.00%315K----13,462.07%7.87M----104.77%58K
-Loss (gain) from selling other assets -----------------------6.19M---6.52M------------
Depreciation and amortization: 3.98%73.34M3.51%142.26M3.14%70.53M4.91%137.43M3.92%68.38M-12.05%130.99M--65.81M-9.47%148.94M----5.54%164.52M
-Amortization of intangible assets -0.06%42.81M-0.92%85.87M-2.34%42.84M3.41%86.67M4.02%43.86M-3.77%83.81M--42.17M-1.04%87.09M----6.38%88.01M
Financial expense -0.12%6.55M-2.32%13.2M-0.94%6.56M-3.99%13.51M-6.47%6.62M-3.32%14.08M--7.08M-22.35%14.56M----72.82%18.75M
Special items --------------------99.98%-10K-------57.56M--------
Operating profit before the change of operating capital 111.33%149.71M-1.17%216.46M-28.88%70.84M-21.61%219.03M-15.54%99.61M229.76%279.41M--117.94M232.90%84.73M-----210.99%-63.76M
Change of operating capital
Inventory (increase) decrease 82.55%-26.27M-57.72%-164.26M-146.47%-150.57M-53.79%-104.15M-380.22%-61.09M-13.05%-67.72M--21.8M-956.03%-59.91M----5.58%7M
Accounts receivable (increase)decrease -142.84%-51.1M25.87%-8.63M50.82%-21.04M-191.13%-11.65M-29.58%-42.79M345.34%12.78M---33.02M75.21%-5.21M-----281.94%-21.01M
Accounts payable increase (decrease) 124.62%7.39M-140.11%-26.73M-145.00%-30.02M-1.14%66.64M71.41%66.7M698.24%67.41M--38.92M-77.64%8.45M----263.10%37.78M
prepayments (increase)decrease -282.65%-5.27M79.91%-3.03M371.33%2.89M-45.80%-15.07M-958.06%-1.06M-143.49%-10.34M--124K4,375.00%23.77M-----101.13%-556K
Special items for working capital changes -29.00%20.4M530.40%42.47M61.75%28.74M-64.04%6.74M6.02%17.77M147.56%18.74M--16.76M-159.01%-39.4M----634.80%66.76M
Cash  from business operations 169.01%89.11M-65.16%56.28M-263.16%-129.12M-46.21%161.53M-51.31%79.14M2,314.60%300.28M--162.52M-52.56%12.44M-----70.60%26.21M
Other taxs 27.49%-4.04M38.63%-5.71M53.03%-5.57M-9.08%-9.31M-88.09%-11.87M28.42%-8.54M---6.31M-0.19%-11.92M-----151.93%-11.9M
Interest paid - operating 0.12%-6.55M1.29%-13.2M0.94%-6.56M4.49%-13.37M5.47%-6.62M1.87%-14M---7.01M1.60%-14.27M-----106.73%-14.5M
Special items of business --------------------------------55.93%-15.64M----
Net cash from operations 155.59%78.52M-73.09%37.36M-332.90%-141.25M-50.01%138.85M-59.35%60.65M2,119.08%277.74M1,054.23%149.2M-7,178.31%-13.76M55.93%-15.64M-100.24%-189K
Cash flow from investment activities
Interest received - investment -44.41%6.8M31.24%28.09M-14.48%12.23M278.73%21.4M706.43%14.31M2.86%5.65M4.41%1.77M-34.55%5.49M-72.93%1.7M-41.91%8.39M
Loan receivable (increase) decrease ------7.17M--7.09M-----------------41.14%6.11M-60.79%4.42M710.76%10.38M
Decrease in deposits (increase) -69.77%24.8M118.31%70.31M145.76%82.02M-56.17%-383.93M38.24%-179.25M---245.85M---290.24M------------
Sale of fixed assets -98.09%3K-72.02%439K--157K394.95%1.57M-----88.79%317K----50.45%2.83M-----56.70%1.88M
Purchase of fixed assets -1.07%-21.12M36.53%-44.21M33.29%-20.89M-29.90%-69.67M-77.73%-31.32M-23.64%-53.63M-110.00%-17.62M65.70%-43.38M91.39%-8.39M26.30%-126.47M
Purchase of intangible assets 48.79%-15.1M-66.18%-43.64M-124.27%-29.49M-6.83%-26.26M-47.06%-13.15M2.63%-24.58M30.85%-8.94M29.14%-25.25M35.44%-12.93M52.90%-35.63M
Recovery of cash from investments --------------------------------------44.24M
Net cash from investment operations -109.04%-4.62M103.97%18.15M124.41%51.12M-43.63%-456.89M33.53%-209.41M-487.01%-318.09M-1,972.01%-315.03M44.25%-54.19M84.16%-15.2M64.31%-97.2M
Net cash before financing 181.98%73.9M117.46%55.52M39.41%-90.14M-688.25%-318.04M10.29%-148.76M40.62%-40.35M-437.69%-165.82M30.23%-67.94M76.54%-30.84M50.04%-97.39M
Cash flow from financing activities
New borrowing ----------294K--------------736K-99.55%1.04M----98.70%231.12M
Refund ---2.39M107.69%507K-----230.41%-6.6M----102.19%5.06M-----13.44%-230.72M-126.48%-195.34M-1,540.11%-203.37M
Interest paid - financing ------------------------86.75%-75K96.26%-159K64.91%-566K-12.88%-4.25M
Dividends paid - financing 0.00%-46.52M---46.52M---46.52M----------------------------
Net cash from financing operations -6.02%-52.85M-277.78%-53.71M-1,274.01%-49.85M-1,156.94%-14.22M-58.57%-3.63M99.52%-1.13M98.85%-2.29M-1,450.26%-237.05M-338.67%-199.65M567.78%17.56M
Effect of rate 709.84%9.79M-1,904.68%-4.71M1.83%-1.61M91.42%-235K63.55%-1.64M-119.50%-2.74M-206.73%-4.49M299.18%14.04M186.36%4.2M139.67%3.52M
Net Cash 115.04%21.05M100.55%1.81M8.14%-139.98M-701.03%-332.25M9.35%-152.39M86.40%-41.48M27.06%-168.11M-282.05%-305M-381.89%-230.49M58.49%-79.83M
Begining period cash -1.18%243.52M-57.43%246.42M-57.43%246.42M-7.10%578.9M-7.10%578.9M-31.83%623.12M-31.83%623.12M-7.71%914.07M-7.71%914.07M-16.88%990.39M
Cash at the end 161.72%274.36M-1.18%243.52M-75.33%104.83M-57.43%246.42M-5.69%424.88M-7.10%578.9M-34.50%450.52M-31.83%623.12M-26.65%687.78M-7.71%914.07M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More