HK Stock MarketDetailed Quotes

SAN MIGUEL HK (00236)

Watchlist
  • 1.220
  • 0.0000.00%
Market Closed Jan 16 09:00 CST
455.76MMarket Cap-55.45P/E (TTM)

SAN MIGUEL HK (00236) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-132.59%-21.65M
----
89.85%66.45M
----
59.00%35M
----
75.43%22.01M
----
279.06%12.55M
Profit adjustment
Interest (income) - adjustment
----
-84.18%-7.21M
----
-208.43%-3.91M
----
-35.43%-1.27M
----
21.06%-937K
----
24.73%-1.19M
Interest expense - adjustment
----
7.94%231K
----
-77.71%214K
----
-33.24%960K
----
-36.17%1.44M
----
-48.09%2.25M
Impairment and provisions:
----
--90M
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
--90M
----
----
----
----
----
----
----
----
Asset sale loss (gain):
----
96.79%-37K
----
-1,645.45%-1.15M
----
95.09%-66K
----
-49.61%-1.35M
----
1.53%-899K
-Loss (gain) on sale of property, machinery and equipment
----
96.79%-37K
----
-1,645.45%-1.15M
----
95.09%-66K
----
---1.35M
----
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
----
1.53%-899K
Depreciation and amortization:
----
1.04%24.5M
----
6.28%24.25M
----
-1.20%22.81M
----
-0.28%23.09M
----
-3.80%23.16M
-Depreciation
----
1.36%19.8M
----
8.02%19.53M
----
-1.64%18.08M
----
-0.23%18.38M
----
-4.69%18.43M
Exchange Loss (gain)
----
129.75%525K
----
29.09%-1.77M
----
-1,452.72%-2.49M
----
111.02%184K
----
-206.99%-1.67M
Operating profit before the change of operating capital
----
2.71%86.36M
----
53.01%84.07M
----
23.64%54.95M
----
29.95%44.44M
----
19.22%34.2M
Change of operating capital
Inventory (increase) decrease
----
511.09%6.5M
----
105.25%1.06M
----
-60.04%-20.27M
----
-122.90%-12.67M
----
35.56%-5.68M
Accounts receivable (increase)decrease
----
-498.73%-11.93M
----
136.10%2.99M
----
-259.16%-8.29M
----
-54.78%5.21M
----
88.45%11.52M
Accounts payable increase (decrease)
----
-354.95%-5.28M
----
-73.48%2.07M
----
343.61%7.81M
----
-178.64%-3.21M
----
-54.26%4.08M
Special items for working capital changes
----
-186.50%-2.7M
----
5.50%3.13M
----
--2.96M
----
----
----
-21.47%1.96M
Cash  from business operations
49.29%58.97M
-21.84%72.94M
-38.93%39.5M
151.16%93.33M
1,222.02%64.67M
10.00%37.16M
-124.30%-5.76M
-26.69%33.78M
186.67%23.72M
23.22%46.08M
Hong Kong profits tax paid
----
----
----
----
----
----
----
----
----
---874K
China income tax paid
23.68%-1.91M
-13.48%-5.24M
---2.5M
---4.62M
----
----
----
----
----
----
Other taxs
----
----
----
----
---4.6M
----
----
----
----
----
Special items of business
----
----
----
----
----
----
----
--3.25M
----
----
Net cash from operations
54.21%57.06M
-23.68%67.7M
-38.41%37M
138.72%88.71M
1,142.30%60.08M
0.35%37.16M
-124.30%-5.76M
-18.09%37.03M
197.19%23.72M
20.88%45.21M
Cash flow from investment activities
Interest received - investment
----
100.76%6.85M
----
169.01%3.41M
----
31.40%1.27M
----
-25.02%965K
----
-19.16%1.29M
Decrease in deposits (increase)
----
---10.8M
----
----
----
131.82%30.58M
----
162.49%13.19M
----
-250.17%-21.11M
Sale of fixed assets
----
-44.48%1.96M
----
85.89%3.53M
----
-36.01%1.9M
----
19.28%2.97M
----
--2.49M
Purchase of fixed assets
----
21.74%-19.18M
----
-59.49%-24.5M
----
-21.71%-15.36M
----
7.39%-12.62M
----
---13.63M
Purchase of intangible assets
----
----
----
----
----
---721K
----
----
----
----
Other items in the investment business
-351.03%-8.11M
----
72.85%-1.8M
----
-3,262.94%-6.63M
----
97.67%-197K
----
-295.74%-8.45M
----
Net cash from investment operations
-351.03%-8.11M
-20.55%-21.17M
72.85%-1.8M
-199.43%-17.56M
-3,262.94%-6.63M
292.31%17.66M
97.67%-197K
114.54%4.5M
-295.74%-8.45M
-537.89%-30.96M
Net cash before financing
39.04%48.95M
-34.60%46.53M
-34.14%35.2M
29.78%71.15M
996.71%53.45M
31.99%54.82M
-139.04%-5.96M
191.58%41.53M
24.17%15.27M
-67.97%14.24M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
----
----
----
--3.85M
Refund
----
----
----
----
----
24.75%-38.51M
----
-302.33%-51.17M
----
0.47%-12.72M
Interest paid - financing
----
-7.94%-231K
----
77.71%-214K
----
33.24%-960K
----
36.17%-1.44M
----
48.09%-2.25M
Dividends paid - financing
----
-399.97%-18.68M
----
---3.74M
----
----
----
----
----
----
Other items of the financing business
2.18%-18.85M
----
-335.97%-19.27M
----
83.33%-4.42M
----
3.61%-26.51M
----
-115.88%-27.51M
----
Net cash from financing operations
2.18%-18.85M
-352.58%-19.57M
-335.97%-19.27M
89.14%-4.33M
83.33%-4.42M
25.76%-39.84M
3.61%-26.51M
-344.91%-53.66M
-115.88%-27.51M
33.75%-12.06M
Effect of rate
114.32%2.98M
-43.04%-1.21M
158.63%1.39M
69.56%-848K
-1,141.36%-2.37M
-274.67%-2.79M
-136.45%-191K
-53.42%1.6M
169.40%524K
649.60%3.42M
Net Cash
88.90%30.1M
-59.66%26.95M
-67.50%15.93M
345.92%66.82M
251.00%49.03M
223.57%14.99M
-165.37%-32.47M
-655.52%-12.13M
-2,649.89%-12.24M
-91.69%2.18M
Begining period cash
20.30%216.52M
57.87%179.98M
57.87%179.98M
11.98%114.01M
11.98%114.01M
-9.38%101.81M
-9.38%101.81M
5.25%112.34M
5.25%112.34M
31.62%106.73M
Cash at the end
26.50%249.6M
14.30%205.72M
22.80%197.3M
57.87%179.98M
132.37%160.67M
11.98%114.01M
-31.29%69.14M
-9.38%101.81M
-4.65%100.63M
5.25%112.34M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
KPMG
--
PwC accounting firm
--
PwC accounting firm
--
KPMG
--
PwC accounting firm
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----132.59%-21.65M----89.85%66.45M----59.00%35M----75.43%22.01M----279.06%12.55M
Profit adjustment
Interest (income) - adjustment -----84.18%-7.21M-----208.43%-3.91M-----35.43%-1.27M----21.06%-937K----24.73%-1.19M
Interest expense - adjustment ----7.94%231K-----77.71%214K-----33.24%960K-----36.17%1.44M-----48.09%2.25M
Impairment and provisions: ------90M--------------------------------
-Other impairments and provisions ------90M--------------------------------
Asset sale loss (gain): ----96.79%-37K-----1,645.45%-1.15M----95.09%-66K-----49.61%-1.35M----1.53%-899K
-Loss (gain) on sale of property, machinery and equipment ----96.79%-37K-----1,645.45%-1.15M----95.09%-66K-------1.35M--------
-Loss (gain) from selling other assets ------------------------------------1.53%-899K
Depreciation and amortization: ----1.04%24.5M----6.28%24.25M-----1.20%22.81M-----0.28%23.09M-----3.80%23.16M
-Depreciation ----1.36%19.8M----8.02%19.53M-----1.64%18.08M-----0.23%18.38M-----4.69%18.43M
Exchange Loss (gain) ----129.75%525K----29.09%-1.77M-----1,452.72%-2.49M----111.02%184K-----206.99%-1.67M
Operating profit before the change of operating capital ----2.71%86.36M----53.01%84.07M----23.64%54.95M----29.95%44.44M----19.22%34.2M
Change of operating capital
Inventory (increase) decrease ----511.09%6.5M----105.25%1.06M-----60.04%-20.27M-----122.90%-12.67M----35.56%-5.68M
Accounts receivable (increase)decrease -----498.73%-11.93M----136.10%2.99M-----259.16%-8.29M-----54.78%5.21M----88.45%11.52M
Accounts payable increase (decrease) -----354.95%-5.28M-----73.48%2.07M----343.61%7.81M-----178.64%-3.21M-----54.26%4.08M
Special items for working capital changes -----186.50%-2.7M----5.50%3.13M------2.96M-------------21.47%1.96M
Cash  from business operations 49.29%58.97M-21.84%72.94M-38.93%39.5M151.16%93.33M1,222.02%64.67M10.00%37.16M-124.30%-5.76M-26.69%33.78M186.67%23.72M23.22%46.08M
Hong Kong profits tax paid ---------------------------------------874K
China income tax paid 23.68%-1.91M-13.48%-5.24M---2.5M---4.62M------------------------
Other taxs -------------------4.6M--------------------
Special items of business ------------------------------3.25M--------
Net cash from operations 54.21%57.06M-23.68%67.7M-38.41%37M138.72%88.71M1,142.30%60.08M0.35%37.16M-124.30%-5.76M-18.09%37.03M197.19%23.72M20.88%45.21M
Cash flow from investment activities
Interest received - investment ----100.76%6.85M----169.01%3.41M----31.40%1.27M-----25.02%965K-----19.16%1.29M
Decrease in deposits (increase) -------10.8M------------131.82%30.58M----162.49%13.19M-----250.17%-21.11M
Sale of fixed assets -----44.48%1.96M----85.89%3.53M-----36.01%1.9M----19.28%2.97M------2.49M
Purchase of fixed assets ----21.74%-19.18M-----59.49%-24.5M-----21.71%-15.36M----7.39%-12.62M-------13.63M
Purchase of intangible assets -----------------------721K----------------
Other items in the investment business -351.03%-8.11M----72.85%-1.8M-----3,262.94%-6.63M----97.67%-197K-----295.74%-8.45M----
Net cash from investment operations -351.03%-8.11M-20.55%-21.17M72.85%-1.8M-199.43%-17.56M-3,262.94%-6.63M292.31%17.66M97.67%-197K114.54%4.5M-295.74%-8.45M-537.89%-30.96M
Net cash before financing 39.04%48.95M-34.60%46.53M-34.14%35.2M29.78%71.15M996.71%53.45M31.99%54.82M-139.04%-5.96M191.58%41.53M24.17%15.27M-67.97%14.24M
Cash flow from financing activities
New borrowing --------------------------------------3.85M
Refund --------------------24.75%-38.51M-----302.33%-51.17M----0.47%-12.72M
Interest paid - financing -----7.94%-231K----77.71%-214K----33.24%-960K----36.17%-1.44M----48.09%-2.25M
Dividends paid - financing -----399.97%-18.68M-------3.74M------------------------
Other items of the financing business 2.18%-18.85M-----335.97%-19.27M----83.33%-4.42M----3.61%-26.51M-----115.88%-27.51M----
Net cash from financing operations 2.18%-18.85M-352.58%-19.57M-335.97%-19.27M89.14%-4.33M83.33%-4.42M25.76%-39.84M3.61%-26.51M-344.91%-53.66M-115.88%-27.51M33.75%-12.06M
Effect of rate 114.32%2.98M-43.04%-1.21M158.63%1.39M69.56%-848K-1,141.36%-2.37M-274.67%-2.79M-136.45%-191K-53.42%1.6M169.40%524K649.60%3.42M
Net Cash 88.90%30.1M-59.66%26.95M-67.50%15.93M345.92%66.82M251.00%49.03M223.57%14.99M-165.37%-32.47M-655.52%-12.13M-2,649.89%-12.24M-91.69%2.18M
Begining period cash 20.30%216.52M57.87%179.98M57.87%179.98M11.98%114.01M11.98%114.01M-9.38%101.81M-9.38%101.81M5.25%112.34M5.25%112.34M31.62%106.73M
Cash at the end 26.50%249.6M14.30%205.72M22.80%197.3M57.87%179.98M132.37%160.67M11.98%114.01M-31.29%69.14M-9.38%101.81M-4.65%100.63M5.25%112.34M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --KPMG--PwC accounting firm--PwC accounting firm--KPMG--PwC accounting firm

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More