HK Stock MarketDetailed Quotes

SAN MIGUEL HK (00236)

Watchlist
  • 1.200
  • 0.0000.00%
Not Open May 21 09:00 CST
448.28MMarket Cap5.88P/E (TTM)

SAN MIGUEL HK (00236) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
545.93%96.55M
----
-132.59%-21.65M
----
89.85%66.45M
----
59.00%35M
----
75.43%22.01M
----
Profit adjustment
Interest (income) - adjustment
-4.00%-7.5M
----
-84.18%-7.21M
----
-208.43%-3.91M
----
-35.43%-1.27M
----
21.06%-937K
----
Interest expense - adjustment
0.43%232K
----
7.94%231K
----
-77.71%214K
----
-33.24%960K
----
-36.17%1.44M
----
Impairment and provisions:
----
----
--90M
----
----
----
----
----
----
----
-Other impairments and provisions
----
----
--90M
----
----
----
----
----
----
----
Asset sale loss (gain):
-116.22%-80K
----
96.79%-37K
----
-1,645.45%-1.15M
----
95.09%-66K
----
-49.61%-1.35M
----
-Loss (gain) on sale of property, machinery and equipment
-116.22%-80K
----
96.79%-37K
----
-1,645.45%-1.15M
----
95.09%-66K
----
---1.35M
----
Depreciation and amortization:
-14.72%20.89M
----
1.04%24.5M
----
6.28%24.25M
----
-1.20%22.81M
----
-0.28%23.09M
----
-Depreciation
-18.39%16.16M
----
1.36%19.8M
----
8.02%19.53M
----
-1.64%18.08M
----
-0.23%18.38M
----
Exchange Loss (gain)
-54.29%240K
----
129.75%525K
----
29.09%-1.77M
----
-1,452.72%-2.49M
----
111.02%184K
----
Operating profit before the change of operating capital
27.77%110.34M
----
2.71%86.36M
----
53.01%84.07M
----
23.64%54.95M
----
29.95%44.44M
----
Change of operating capital
Inventory (increase) decrease
47.79%9.61M
----
511.09%6.5M
----
105.25%1.06M
----
-60.04%-20.27M
----
-122.90%-12.67M
----
Accounts receivable (increase)decrease
42.91%-6.81M
----
-498.73%-11.93M
----
136.10%2.99M
----
-259.16%-8.29M
----
-54.78%5.21M
----
Accounts payable increase (decrease)
105.11%270K
----
-354.95%-5.28M
----
-73.48%2.07M
----
343.61%7.81M
----
-178.64%-3.21M
----
Special items for working capital changes
-40.18%-3.79M
----
-186.50%-2.7M
----
5.50%3.13M
----
--2.96M
----
----
----
Cash  from business operations
50.28%109.62M
49.29%58.97M
-21.84%72.94M
-38.93%39.5M
151.16%93.33M
1,222.02%64.67M
10.00%37.16M
-124.30%-5.76M
-26.69%33.78M
186.67%23.72M
China income tax paid
-11.71%-5.86M
23.68%-1.91M
-13.48%-5.24M
---2.5M
---4.62M
----
----
----
----
----
Other taxs
----
----
----
----
----
---4.6M
----
----
----
----
Special items of business
----
----
----
----
----
----
----
----
--3.25M
----
Net cash from operations
53.27%103.76M
54.21%57.06M
-23.68%67.7M
-38.41%37M
138.72%88.71M
1,142.30%60.08M
0.35%37.16M
-124.30%-5.76M
-18.09%37.03M
197.19%23.72M
Cash flow from investment activities
Interest received - investment
12.41%7.7M
----
100.76%6.85M
----
169.01%3.41M
----
31.40%1.27M
----
-25.02%965K
----
Decrease in deposits (increase)
97.48%-272K
----
---10.8M
----
----
----
131.82%30.58M
----
162.49%13.19M
----
Sale of fixed assets
-20.35%1.56M
----
-44.48%1.96M
----
85.89%3.53M
----
-36.01%1.9M
----
19.28%2.97M
----
Purchase of fixed assets
-28.66%-24.68M
----
21.74%-19.18M
----
-59.49%-24.5M
----
-21.71%-15.36M
----
7.39%-12.62M
----
Purchase of intangible assets
---514K
----
----
----
----
----
---721K
----
----
----
Other items in the investment business
----
-351.03%-8.11M
----
72.85%-1.8M
----
-3,262.94%-6.63M
----
97.67%-197K
----
-295.74%-8.45M
Net cash from investment operations
23.47%-16.2M
-351.03%-8.11M
-20.55%-21.17M
72.85%-1.8M
-199.43%-17.56M
-3,262.94%-6.63M
292.31%17.66M
97.67%-197K
114.54%4.5M
-295.74%-8.45M
Net cash before financing
88.18%87.56M
39.04%48.95M
-34.60%46.53M
-34.14%35.2M
29.78%71.15M
996.71%53.45M
31.99%54.82M
-139.04%-5.96M
191.58%41.53M
24.17%15.27M
Cash flow from financing activities
Refund
----
----
----
----
----
----
24.75%-38.51M
----
-302.33%-51.17M
----
Interest paid - financing
-0.43%-232K
----
-7.94%-231K
----
77.71%-214K
----
33.24%-960K
----
36.17%-1.44M
----
Dividends paid - financing
0.00%-18.68M
----
-399.97%-18.68M
----
---3.74M
----
----
----
----
----
Other items of the financing business
----
2.18%-18.85M
----
-335.97%-19.27M
----
83.33%-4.42M
----
3.61%-26.51M
----
-115.88%-27.51M
Net cash from financing operations
-0.10%-19.59M
2.18%-18.85M
-352.58%-19.57M
-335.97%-19.27M
89.14%-4.33M
83.33%-4.42M
25.76%-39.84M
3.61%-26.51M
-344.91%-53.66M
-115.88%-27.51M
Effect of rate
178.81%956K
114.32%2.98M
-43.04%-1.21M
158.63%1.39M
69.56%-848K
-1,141.36%-2.37M
-274.67%-2.79M
-136.45%-191K
-53.42%1.6M
169.40%524K
Net Cash
152.15%67.97M
88.90%30.1M
-59.66%26.95M
-67.50%15.93M
345.92%66.82M
251.00%49.03M
223.57%14.99M
-165.37%-32.47M
-655.52%-12.13M
-2,649.89%-12.24M
Begining period cash
14.30%205.72M
20.30%216.52M
57.87%179.98M
57.87%179.98M
11.98%114.01M
11.98%114.01M
-9.38%101.81M
-9.38%101.81M
5.25%112.34M
5.25%112.34M
Cash at the end
33.50%274.64M
26.50%249.6M
14.30%205.72M
22.80%197.3M
57.87%179.98M
132.37%160.67M
11.98%114.01M
-31.29%69.14M
-9.38%101.81M
-4.65%100.63M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 545.93%96.55M-----132.59%-21.65M----89.85%66.45M----59.00%35M----75.43%22.01M----
Profit adjustment
Interest (income) - adjustment -4.00%-7.5M-----84.18%-7.21M-----208.43%-3.91M-----35.43%-1.27M----21.06%-937K----
Interest expense - adjustment 0.43%232K----7.94%231K-----77.71%214K-----33.24%960K-----36.17%1.44M----
Impairment and provisions: ----------90M----------------------------
-Other impairments and provisions ----------90M----------------------------
Asset sale loss (gain): -116.22%-80K----96.79%-37K-----1,645.45%-1.15M----95.09%-66K-----49.61%-1.35M----
-Loss (gain) on sale of property, machinery and equipment -116.22%-80K----96.79%-37K-----1,645.45%-1.15M----95.09%-66K-------1.35M----
Depreciation and amortization: -14.72%20.89M----1.04%24.5M----6.28%24.25M-----1.20%22.81M-----0.28%23.09M----
-Depreciation -18.39%16.16M----1.36%19.8M----8.02%19.53M-----1.64%18.08M-----0.23%18.38M----
Exchange Loss (gain) -54.29%240K----129.75%525K----29.09%-1.77M-----1,452.72%-2.49M----111.02%184K----
Operating profit before the change of operating capital 27.77%110.34M----2.71%86.36M----53.01%84.07M----23.64%54.95M----29.95%44.44M----
Change of operating capital
Inventory (increase) decrease 47.79%9.61M----511.09%6.5M----105.25%1.06M-----60.04%-20.27M-----122.90%-12.67M----
Accounts receivable (increase)decrease 42.91%-6.81M-----498.73%-11.93M----136.10%2.99M-----259.16%-8.29M-----54.78%5.21M----
Accounts payable increase (decrease) 105.11%270K-----354.95%-5.28M-----73.48%2.07M----343.61%7.81M-----178.64%-3.21M----
Special items for working capital changes -40.18%-3.79M-----186.50%-2.7M----5.50%3.13M------2.96M------------
Cash  from business operations 50.28%109.62M49.29%58.97M-21.84%72.94M-38.93%39.5M151.16%93.33M1,222.02%64.67M10.00%37.16M-124.30%-5.76M-26.69%33.78M186.67%23.72M
China income tax paid -11.71%-5.86M23.68%-1.91M-13.48%-5.24M---2.5M---4.62M--------------------
Other taxs -----------------------4.6M----------------
Special items of business ----------------------------------3.25M----
Net cash from operations 53.27%103.76M54.21%57.06M-23.68%67.7M-38.41%37M138.72%88.71M1,142.30%60.08M0.35%37.16M-124.30%-5.76M-18.09%37.03M197.19%23.72M
Cash flow from investment activities
Interest received - investment 12.41%7.7M----100.76%6.85M----169.01%3.41M----31.40%1.27M-----25.02%965K----
Decrease in deposits (increase) 97.48%-272K-------10.8M------------131.82%30.58M----162.49%13.19M----
Sale of fixed assets -20.35%1.56M-----44.48%1.96M----85.89%3.53M-----36.01%1.9M----19.28%2.97M----
Purchase of fixed assets -28.66%-24.68M----21.74%-19.18M-----59.49%-24.5M-----21.71%-15.36M----7.39%-12.62M----
Purchase of intangible assets ---514K-----------------------721K------------
Other items in the investment business -----351.03%-8.11M----72.85%-1.8M-----3,262.94%-6.63M----97.67%-197K-----295.74%-8.45M
Net cash from investment operations 23.47%-16.2M-351.03%-8.11M-20.55%-21.17M72.85%-1.8M-199.43%-17.56M-3,262.94%-6.63M292.31%17.66M97.67%-197K114.54%4.5M-295.74%-8.45M
Net cash before financing 88.18%87.56M39.04%48.95M-34.60%46.53M-34.14%35.2M29.78%71.15M996.71%53.45M31.99%54.82M-139.04%-5.96M191.58%41.53M24.17%15.27M
Cash flow from financing activities
Refund ------------------------24.75%-38.51M-----302.33%-51.17M----
Interest paid - financing -0.43%-232K-----7.94%-231K----77.71%-214K----33.24%-960K----36.17%-1.44M----
Dividends paid - financing 0.00%-18.68M-----399.97%-18.68M-------3.74M--------------------
Other items of the financing business ----2.18%-18.85M-----335.97%-19.27M----83.33%-4.42M----3.61%-26.51M-----115.88%-27.51M
Net cash from financing operations -0.10%-19.59M2.18%-18.85M-352.58%-19.57M-335.97%-19.27M89.14%-4.33M83.33%-4.42M25.76%-39.84M3.61%-26.51M-344.91%-53.66M-115.88%-27.51M
Effect of rate 178.81%956K114.32%2.98M-43.04%-1.21M158.63%1.39M69.56%-848K-1,141.36%-2.37M-274.67%-2.79M-136.45%-191K-53.42%1.6M169.40%524K
Net Cash 152.15%67.97M88.90%30.1M-59.66%26.95M-67.50%15.93M345.92%66.82M251.00%49.03M223.57%14.99M-165.37%-32.47M-655.52%-12.13M-2,649.89%-12.24M
Begining period cash 14.30%205.72M20.30%216.52M57.87%179.98M57.87%179.98M11.98%114.01M11.98%114.01M-9.38%101.81M-9.38%101.81M5.25%112.34M5.25%112.34M
Cash at the end 33.50%274.64M26.50%249.6M14.30%205.72M22.80%197.3M57.87%179.98M132.37%160.67M11.98%114.01M-31.29%69.14M-9.38%101.81M-4.65%100.63M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More