HK Stock MarketDetailed Quotes

SEA HOLDINGS (00251)

Watchlist
  • 1.350
  • 0.0000.00%
Trading Jan 23 09:00 CST
812.87MMarket Cap-3.63P/E (TTM)

SEA HOLDINGS (00251) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
83.81%-137.68M
----
-117.70%-850.14M
----
-401.85%-390.51M
----
-26.79%129.38M
----
-10.52%176.72M
Profit adjustment
Interest (income) - adjustment
----
-30.65%-34.76M
----
38.98%-26.61M
----
75.43%-43.61M
----
48.59%-177.5M
----
18.65%-345.25M
Interest expense - adjustment
----
-3.55%365.14M
----
45.11%378.57M
----
28.94%260.89M
----
-26.07%202.33M
----
-34.85%273.68M
Dividend (income)- adjustment
----
-261.91%-1.93M
----
92.85%-533K
----
-15.75%-7.45M
----
-2,774.11%-6.44M
----
---224K
Attributable subsidiary (profit) loss
----
77.91%-13.11M
----
-1,910.53%-59.33M
----
-63.57%3.28M
----
14,645.90%9M
----
15.09%61K
Impairment and provisions:
----
----
----
98.55%302.67M
----
-78.25%152.44M
----
--701.02M
----
----
-Other impairments and provisions
----
----
----
98.55%302.67M
----
-78.25%152.44M
----
--701.02M
----
----
Revaluation surplus:
----
-96.84%14.5M
----
95.50%459.33M
----
135.32%234.95M
----
-1,559.65%-665.21M
----
50.97%-40.08M
-Fair value of investment properties (increase)
----
-96.79%14.5M
----
92.16%451.49M
----
135.84%234.95M
----
-1,577.97%-655.53M
----
22.50%-39.07M
-Other fair value changes
----
----
----
--7.83M
----
----
----
-853.94%-9.67M
----
96.76%-1.01M
Asset sale loss (gain):
----
-203.71%-24.57M
----
145.57%23.7M
----
130.24%9.65M
----
-232.98%-31.9M
----
477.50%23.99M
-Loss (gain) on sale of property, machinery and equipment
----
--39K
----
----
----
-50.00%20K
----
500.00%40K
----
-150.00%-10K
-Loss (gain) from selling other assets
----
-203.87%-24.61M
----
146.08%23.7M
----
130.14%9.63M
----
-233.10%-31.94M
----
476.47%24M
Depreciation and amortization:
----
439.69%46.31M
----
77.23%-13.63M
----
-241.42%-59.87M
----
14.70%42.33M
----
-6.17%36.91M
-Depreciation
----
6.54%46.31M
----
3.66%43.46M
----
-0.95%41.93M
----
14.70%42.33M
----
-6.17%36.91M
-Other depreciation and amortization
----
----
----
43.91%-57.1M
----
---101.8M
----
----
----
----
Exchange Loss (gain)
----
-1,286.07%-2.38M
----
119.25%201K
----
93.29%-1.04M
----
-325.12%-15.56M
----
-73.82%6.91M
Special items
----
----
----
----
----
-1,161.54%-1.66M
----
-66.38%156K
----
-84.00%464K
Operating profit before the change of operating capital
----
-1.26%211.51M
----
36.38%214.21M
----
-16.28%157.07M
----
40.86%187.6M
----
-27.53%133.18M
Change of operating capital
Inventory (increase) decrease
----
322.43%238K
----
-194.69%-107K
----
114.89%113K
----
-1,060.76%-759K
----
175.24%79K
Accounts receivable (increase)decrease
----
1,812.60%127.54M
----
-107.73%-7.45M
----
145.27%96.31M
----
-2,803.10%-212.76M
----
165.38%7.87M
Accounts payable increase (decrease)
----
151.88%11.66M
----
-75.59%4.63M
----
-42.83%18.97M
----
190.02%33.18M
----
-278.60%-36.85M
Cash  from business operations
----
66.10%350.94M
----
-22.45%211.29M
----
3,653.93%272.46M
----
-93.04%7.26M
----
-45.77%104.28M
Other taxs
----
-3,185.71%-690K
----
99.91%-21K
----
70.98%-24.16M
----
-290.88%-83.28M
----
-50.69%-21.31M
Dividend received - operating
----
261.91%1.93M
----
-92.85%533K
----
15.75%7.45M
----
2,774.11%6.44M
----
--224K
Interest received - operating
----
51.31%25.48M
----
-72.77%16.84M
----
-70.76%61.82M
----
-43.98%211.4M
----
-16.71%377.36M
Special items of business
-50.39%118.88M
----
153.84%239.62M
----
-20.01%94.4M
----
-45.46%118.01M
----
-19.54%216.37M
----
Net cash from operations
-50.39%118.88M
65.18%377.66M
153.84%239.62M
-28.00%228.64M
-20.01%94.4M
123.93%317.57M
-45.46%118.01M
-69.21%141.81M
-19.54%216.37M
-27.03%460.55M
Cash flow from investment activities
Interest received - investment
-31.62%3.9M
6.48%10.6M
37.23%5.7M
742.59%9.95M
726.04%4.16M
417.98%1.18M
2,547.37%503K
0.88%228K
-89.27%19K
-32.54%226K
Loan receivable (increase) decrease
-61.93%129.51M
17.60%747.04M
--340.24M
725.95%635.22M
----
77.10%-101.48M
-3,433.72%-57.95M
-699.64%-443.21M
81.51%-1.64M
13.69%-55.43M
Decrease in deposits (increase)
-1,266.82%-304.1M
128.12%35.99M
125.58%26.06M
-107.06%-127.98M
-11,502.51%-101.87M
-102.64%-61.81M
-112.78%-878K
-106.52%-30.5M
-98.49%6.87M
-57.50%467.5M
Sale of fixed assets
--208K
--268K
----
----
----
----
----
----
----
-50.00%10K
Purchase of fixed assets
-159.46%-6.86M
46.49%-13.09M
70.01%-2.64M
-431.46%-24.46M
-457.66%-8.81M
84.65%-4.6M
93.94%-1.58M
-977.89%-29.98M
-1,113.40%-26.09M
12.35%-2.78M
Selling intangible assets
----
----
----
----
--4.23M
----
----
----
----
----
Sale of subsidiaries
----
----
----
-16.34%341.47M
-16.34%341.47M
56.93%408.17M
--408.17M
32.33%260.11M
----
--196.57M
Recovery of cash from investments
49,208.33%35.5M
-11.64%33.05M
-90.82%72K
--37.4M
-99.89%784K
----
734.22%695.7M
1,067.36%2.15B
--83.4M
17.89%184.38M
Cash on investment
-17.75%-12.86M
-61.94%-16.26M
-111.53%-10.92M
99.46%-10.04M
99.57%-5.16M
-576.18%-1.87B
-360.54%-1.19B
86.59%-276.98M
79.66%-259.02M
45.92%-2.07B
Other items in the investment business
----
----
----
-97.92%18.65M
---73.59M
3,322,837.04%897.14M
----
-100.00%-27K
-60.66%852.15M
99.95%3.25B
Net cash from investment operations
-143.15%-154.69M
-9.39%797.59M
122.39%358.51M
219.87%880.2M
208.23%161.21M
-144.99%-734.3M
-122.72%-148.95M
-17.41%1.63B
-57.20%655.68M
296.72%1.98B
Net cash before financing
-105.99%-35.81M
5.99%1.18B
134.00%598.13M
366.08%1.11B
926.03%255.61M
-123.49%-416.74M
-103.55%-30.94M
-27.20%1.77B
-51.57%872.05M
752.73%2.44B
Cash flow from financing activities
New borrowing
-39.71%717.5M
35.39%1.09B
26.13%1.19B
-49.09%802.9M
-5.96%943.5M
34.33%1.58B
-66.91%1B
-50.48%1.17B
10.37%3.03B
-27.33%2.37B
Refund
32.88%-1.18B
-396.50%-1.83B
-6,794.12%-1.76B
64.49%-369.13M
97.49%-25.5M
64.99%-1.04B
69.08%-1.01B
32.06%-2.97B
3.68%-3.28B
-33.83%-4.37B
Interest paid - financing
19.83%-145.8M
7.07%-363.84M
4.84%-181.87M
-60.60%-391.51M
-103.73%-191.13M
-32.14%-243.78M
-5.23%-93.81M
37.79%-184.49M
53.77%-89.15M
25.65%-296.57M
Dividends paid - financing
-0.43%-18.05M
0.00%-30.1M
0.49%-17.98M
0.00%-30.1M
-0.06%-18.06M
3.71%-30.1M
6.05%-18.05M
5.44%-31.26M
3.24%-19.22M
0.14%-33.06M
Issuance expenses and redemption of securities expenses
----
----
----
-2,339.28%-1.11B
-14,132.56%-1.11B
87.41%-45.34M
97.73%-7.77M
79.40%-360.2M
77.98%-342.24M
---1.75B
Other items of the financing business
----
6.91%-19.68M
-17.89%-6.48M
-116.87%-21.15M
78.95%-5.5M
83.00%-9.75M
-6.18%-26.13M
-472.04%-57.36M
-278.57%-24.61M
44.64%-10.03M
Net cash from financing operations
18.95%-632.56M
-3.97%-1.17B
-91.03%-780.49M
-674.19%-1.13B
-150.23%-408.58M
108.02%196.26M
77.77%-163.28M
40.31%-2.45B
69.86%-734.55M
-783.39%-4.1B
Effect of rate
817.55%5.68M
-126.05%-1.5M
-125.29%-792K
158.49%5.75M
282.94%3.13M
-263.47%-9.83M
-147.87%-1.71M
153.25%6.01M
114.40%3.58M
-93.76%-11.29M
Net Cash
-266.50%-668.37M
119.83%3.58M
-19.21%-182.36M
91.81%-18.06M
21.24%-152.97M
67.20%-220.48M
-241.26%-194.23M
59.54%-672.19M
121.60%137.5M
-98.44%-1.66B
Begining period cash
0.09%2.45B
-0.50%2.45B
-0.50%2.45B
-8.57%2.46B
-8.57%2.46B
-19.86%2.69B
-19.86%2.69B
-33.27%3.35B
-33.27%3.35B
-14.36%5.03B
Cash at the end
-21.10%1.79B
0.09%2.45B
-1.98%2.26B
-0.50%2.45B
-7.39%2.31B
-8.57%2.46B
-28.70%2.49B
-19.86%2.69B
-19.93%3.5B
-33.27%3.35B
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
-19.93%3.5B
----
Cash and cash equivalent balance
----
----
----
----
----
----
----
----
-19.93%3.5B
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte Touche Tohmatsu CPA LLP
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Touche Tohmatsu CPA LLP
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----83.81%-137.68M-----117.70%-850.14M-----401.85%-390.51M-----26.79%129.38M-----10.52%176.72M
Profit adjustment
Interest (income) - adjustment -----30.65%-34.76M----38.98%-26.61M----75.43%-43.61M----48.59%-177.5M----18.65%-345.25M
Interest expense - adjustment -----3.55%365.14M----45.11%378.57M----28.94%260.89M-----26.07%202.33M-----34.85%273.68M
Dividend (income)- adjustment -----261.91%-1.93M----92.85%-533K-----15.75%-7.45M-----2,774.11%-6.44M-------224K
Attributable subsidiary (profit) loss ----77.91%-13.11M-----1,910.53%-59.33M-----63.57%3.28M----14,645.90%9M----15.09%61K
Impairment and provisions: ------------98.55%302.67M-----78.25%152.44M------701.02M--------
-Other impairments and provisions ------------98.55%302.67M-----78.25%152.44M------701.02M--------
Revaluation surplus: -----96.84%14.5M----95.50%459.33M----135.32%234.95M-----1,559.65%-665.21M----50.97%-40.08M
-Fair value of investment properties (increase) -----96.79%14.5M----92.16%451.49M----135.84%234.95M-----1,577.97%-655.53M----22.50%-39.07M
-Other fair value changes --------------7.83M-------------853.94%-9.67M----96.76%-1.01M
Asset sale loss (gain): -----203.71%-24.57M----145.57%23.7M----130.24%9.65M-----232.98%-31.9M----477.50%23.99M
-Loss (gain) on sale of property, machinery and equipment ------39K-------------50.00%20K----500.00%40K-----150.00%-10K
-Loss (gain) from selling other assets -----203.87%-24.61M----146.08%23.7M----130.14%9.63M-----233.10%-31.94M----476.47%24M
Depreciation and amortization: ----439.69%46.31M----77.23%-13.63M-----241.42%-59.87M----14.70%42.33M-----6.17%36.91M
-Depreciation ----6.54%46.31M----3.66%43.46M-----0.95%41.93M----14.70%42.33M-----6.17%36.91M
-Other depreciation and amortization ------------43.91%-57.1M-------101.8M----------------
Exchange Loss (gain) -----1,286.07%-2.38M----119.25%201K----93.29%-1.04M-----325.12%-15.56M-----73.82%6.91M
Special items ---------------------1,161.54%-1.66M-----66.38%156K-----84.00%464K
Operating profit before the change of operating capital -----1.26%211.51M----36.38%214.21M-----16.28%157.07M----40.86%187.6M-----27.53%133.18M
Change of operating capital
Inventory (increase) decrease ----322.43%238K-----194.69%-107K----114.89%113K-----1,060.76%-759K----175.24%79K
Accounts receivable (increase)decrease ----1,812.60%127.54M-----107.73%-7.45M----145.27%96.31M-----2,803.10%-212.76M----165.38%7.87M
Accounts payable increase (decrease) ----151.88%11.66M-----75.59%4.63M-----42.83%18.97M----190.02%33.18M-----278.60%-36.85M
Cash  from business operations ----66.10%350.94M-----22.45%211.29M----3,653.93%272.46M-----93.04%7.26M-----45.77%104.28M
Other taxs -----3,185.71%-690K----99.91%-21K----70.98%-24.16M-----290.88%-83.28M-----50.69%-21.31M
Dividend received - operating ----261.91%1.93M-----92.85%533K----15.75%7.45M----2,774.11%6.44M------224K
Interest received - operating ----51.31%25.48M-----72.77%16.84M-----70.76%61.82M-----43.98%211.4M-----16.71%377.36M
Special items of business -50.39%118.88M----153.84%239.62M-----20.01%94.4M-----45.46%118.01M-----19.54%216.37M----
Net cash from operations -50.39%118.88M65.18%377.66M153.84%239.62M-28.00%228.64M-20.01%94.4M123.93%317.57M-45.46%118.01M-69.21%141.81M-19.54%216.37M-27.03%460.55M
Cash flow from investment activities
Interest received - investment -31.62%3.9M6.48%10.6M37.23%5.7M742.59%9.95M726.04%4.16M417.98%1.18M2,547.37%503K0.88%228K-89.27%19K-32.54%226K
Loan receivable (increase) decrease -61.93%129.51M17.60%747.04M--340.24M725.95%635.22M----77.10%-101.48M-3,433.72%-57.95M-699.64%-443.21M81.51%-1.64M13.69%-55.43M
Decrease in deposits (increase) -1,266.82%-304.1M128.12%35.99M125.58%26.06M-107.06%-127.98M-11,502.51%-101.87M-102.64%-61.81M-112.78%-878K-106.52%-30.5M-98.49%6.87M-57.50%467.5M
Sale of fixed assets --208K--268K-----------------------------50.00%10K
Purchase of fixed assets -159.46%-6.86M46.49%-13.09M70.01%-2.64M-431.46%-24.46M-457.66%-8.81M84.65%-4.6M93.94%-1.58M-977.89%-29.98M-1,113.40%-26.09M12.35%-2.78M
Selling intangible assets ------------------4.23M--------------------
Sale of subsidiaries -------------16.34%341.47M-16.34%341.47M56.93%408.17M--408.17M32.33%260.11M------196.57M
Recovery of cash from investments 49,208.33%35.5M-11.64%33.05M-90.82%72K--37.4M-99.89%784K----734.22%695.7M1,067.36%2.15B--83.4M17.89%184.38M
Cash on investment -17.75%-12.86M-61.94%-16.26M-111.53%-10.92M99.46%-10.04M99.57%-5.16M-576.18%-1.87B-360.54%-1.19B86.59%-276.98M79.66%-259.02M45.92%-2.07B
Other items in the investment business -------------97.92%18.65M---73.59M3,322,837.04%897.14M-----100.00%-27K-60.66%852.15M99.95%3.25B
Net cash from investment operations -143.15%-154.69M-9.39%797.59M122.39%358.51M219.87%880.2M208.23%161.21M-144.99%-734.3M-122.72%-148.95M-17.41%1.63B-57.20%655.68M296.72%1.98B
Net cash before financing -105.99%-35.81M5.99%1.18B134.00%598.13M366.08%1.11B926.03%255.61M-123.49%-416.74M-103.55%-30.94M-27.20%1.77B-51.57%872.05M752.73%2.44B
Cash flow from financing activities
New borrowing -39.71%717.5M35.39%1.09B26.13%1.19B-49.09%802.9M-5.96%943.5M34.33%1.58B-66.91%1B-50.48%1.17B10.37%3.03B-27.33%2.37B
Refund 32.88%-1.18B-396.50%-1.83B-6,794.12%-1.76B64.49%-369.13M97.49%-25.5M64.99%-1.04B69.08%-1.01B32.06%-2.97B3.68%-3.28B-33.83%-4.37B
Interest paid - financing 19.83%-145.8M7.07%-363.84M4.84%-181.87M-60.60%-391.51M-103.73%-191.13M-32.14%-243.78M-5.23%-93.81M37.79%-184.49M53.77%-89.15M25.65%-296.57M
Dividends paid - financing -0.43%-18.05M0.00%-30.1M0.49%-17.98M0.00%-30.1M-0.06%-18.06M3.71%-30.1M6.05%-18.05M5.44%-31.26M3.24%-19.22M0.14%-33.06M
Issuance expenses and redemption of securities expenses -------------2,339.28%-1.11B-14,132.56%-1.11B87.41%-45.34M97.73%-7.77M79.40%-360.2M77.98%-342.24M---1.75B
Other items of the financing business ----6.91%-19.68M-17.89%-6.48M-116.87%-21.15M78.95%-5.5M83.00%-9.75M-6.18%-26.13M-472.04%-57.36M-278.57%-24.61M44.64%-10.03M
Net cash from financing operations 18.95%-632.56M-3.97%-1.17B-91.03%-780.49M-674.19%-1.13B-150.23%-408.58M108.02%196.26M77.77%-163.28M40.31%-2.45B69.86%-734.55M-783.39%-4.1B
Effect of rate 817.55%5.68M-126.05%-1.5M-125.29%-792K158.49%5.75M282.94%3.13M-263.47%-9.83M-147.87%-1.71M153.25%6.01M114.40%3.58M-93.76%-11.29M
Net Cash -266.50%-668.37M119.83%3.58M-19.21%-182.36M91.81%-18.06M21.24%-152.97M67.20%-220.48M-241.26%-194.23M59.54%-672.19M121.60%137.5M-98.44%-1.66B
Begining period cash 0.09%2.45B-0.50%2.45B-0.50%2.45B-8.57%2.46B-8.57%2.46B-19.86%2.69B-19.86%2.69B-33.27%3.35B-33.27%3.35B-14.36%5.03B
Cash at the end -21.10%1.79B0.09%2.45B-1.98%2.26B-0.50%2.45B-7.39%2.31B-8.57%2.46B-28.70%2.49B-19.86%2.69B-19.93%3.5B-33.27%3.35B
Cash balance analysis
Cash and bank balance ---------------------------------19.93%3.5B----
Cash and cash equivalent balance ---------------------------------19.93%3.5B----
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte Touche Tohmatsu CPA LLP--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Touche Tohmatsu CPA LLP--Deloitte Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More