HK Stock MarketDetailed Quotes

WH GROUP (00288)

Watchlist
  • 8.630
  • +0.080+0.94%
Not Open Jan 15 16:07 CST
110.72BMarket Cap8.49P/E (TTM)

WH GROUP (00288) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
128.00%2.41B
----
-50.42%1.06B
----
25.41%2.13B
----
29.28%1.7B
----
-35.92%1.32B
Profit adjustment
Interest (income) - adjustment
----
26.53%-36M
----
-32.43%-49M
----
-23.33%-37M
----
-76.47%-30M
----
-21.43%-17M
Attributable subsidiary (profit) loss
----
-128.95%-11M
----
1,050.00%38M
----
88.24%-4M
----
-112.50%-34M
----
-6.67%-16M
Impairment and provisions:
----
-58.41%47M
----
32.94%113M
----
51.79%85M
----
-64.33%56M
----
89.16%157M
-Impairment of property, plant and equipment (reversal)
----
-50.00%4M
----
700.00%8M
----
-75.00%1M
----
-84.00%4M
----
38.89%25M
-Impairmen of inventory (reversal)
----
-60.40%40M
----
62.90%101M
----
1.64%62M
----
-46.96%61M
----
116.98%115M
-Impairment of trade receivables (reversal)
----
-50.00%2M
----
300.00%4M
----
80.00%-2M
----
-176.92%-10M
----
1,400.00%13M
-Other impairments and provisions
----
--1M
----
----
----
2,300.00%24M
----
-75.00%1M
----
-69.23%4M
Revaluation surplus:
----
-111.73%-21M
----
-16.74%179M
----
50.35%215M
----
-20.56%143M
----
9,100.00%180M
-Other fair value changes
----
-111.73%-21M
----
-16.74%179M
----
50.35%215M
----
-20.56%143M
----
9,100.00%180M
Asset sale loss (gain):
----
78.31%-18M
----
82.38%-83M
----
-11,875.00%-471M
----
-42.86%4M
----
143.75%7M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
---454M
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
59.76%-33M
----
-382.35%-82M
----
-525.00%-17M
----
-42.86%4M
----
800.00%7M
-Loss (gain) from selling other assets
----
1,600.00%15M
----
---1M
----
----
----
----
----
----
Depreciation and amortization:
----
-7.19%723M
----
-2.87%779M
----
18.11%802M
----
5.43%679M
----
10.84%644M
-Amortization of intangible assets
----
-9.09%10M
----
22.22%11M
----
0.00%9M
----
12.50%9M
----
-11.11%8M
-Other depreciation and amortization
----
----
----
----
----
0.00%2M
----
0.00%2M
----
--2M
Financial expense
----
-13.02%147M
----
0.00%169M
----
21.58%169M
----
2.96%139M
----
-6.25%135M
Special items
----
-86.67%-28M
----
-157.69%-15M
----
236.84%26M
----
-171.43%-19M
----
84.09%-7M
Operating profit before the change of operating capital
----
46.85%3.21B
----
-24.99%2.19B
----
10.58%2.92B
----
10.01%2.64B
----
-13.40%2.4B
Change of operating capital
Inventory (increase) decrease
----
224.68%197M
----
65.04%-158M
----
-1,908.00%-452M
----
-88.84%25M
----
123.80%224M
Developing property (increase)decrease
----
-15.79%32M
----
80.95%38M
----
223.53%21M
----
10.53%-17M
----
73.61%-19M
Accounts receivable (increase)decrease
----
-142.37%-125M
----
310.71%295M
----
17.65%-140M
----
-225.00%-170M
----
4,633.33%136M
Accounts payable increase (decrease)
----
31.13%-261M
----
-281.34%-379M
----
18.08%209M
----
-34.93%177M
----
3.42%272M
Special items for working capital changes
----
-329.79%-108M
----
115.51%47M
----
25.55%-303M
----
-283.96%-407M
----
40.11%-106M
Cash  from business operations
----
45.15%2.95B
----
-9.81%2.03B
----
0.27%2.25B
----
-22.69%2.25B
----
57.97%2.91B
Other taxs
----
-3.62%-429M
----
7.80%-414M
----
-55.90%-449M
----
31.10%-288M
----
-79.40%-418M
Interest paid - operating
----
----
----
----
----
----
----
----
----
9.09%-130M
Special items of business
11.32%767M
----
34,350.00%689M
----
-94.12%2M
----
-90.00%34M
----
-72.11%340M
----
Net cash from operations
11.32%767M
55.78%2.52B
34,350.00%689M
-10.32%1.62B
-94.12%2M
-7.92%1.8B
-90.00%34M
-16.93%1.96B
-72.11%340M
61.11%2.36B
Cash flow from investment activities
Interest received - investment
137.50%38M
-20.00%36M
-40.74%16M
28.57%45M
80.00%27M
59.09%35M
66.67%15M
120.00%22M
200.00%9M
66.67%10M
Dividend received - investment
-75.00%1M
-42.86%8M
-20.00%4M
133.33%14M
66.67%5M
-25.00%6M
0.00%3M
300.00%8M
--3M
--2M
Loan receivable (increase) decrease
----
400.00%10M
----
--2M
----
----
----
-33.33%12M
----
--18M
Decrease in deposits (increase)
-20,100.00%-800M
--25M
-71.43%4M
--0
182.35%14M
-376.92%-36M
-213.33%-17M
200.00%13M
400.00%15M
-218.18%-13M
Sale of fixed assets
833.33%28M
-52.23%107M
-98.58%3M
540.00%224M
10,500.00%212M
191.67%35M
-71.43%2M
0.00%12M
600.00%7M
-89.38%12M
Purchase of fixed assets
16.91%-290M
11.63%-707M
20.14%-349M
15.61%-800M
-1.16%-437M
-2.82%-948M
-35.42%-432M
-67.33%-922M
-41.15%-319M
18.97%-551M
Selling intangible assets
----
----
----
----
--9M
----
----
----
----
----
Purchase of intangible assets
-166.67%-8M
----
82.35%-3M
58.62%-12M
-183.33%-17M
-163.64%-29M
-100.00%-6M
47.62%-11M
75.00%-3M
8.70%-21M
Sale of subsidiaries
----
12.50%-7M
----
-300.00%-8M
----
--4M
----
----
----
-65.79%13M
Acquisition of subsidiaries
----
-184.38%-91M
-134.29%-82M
-255.56%-32M
-240.00%-35M
86.15%-9M
147.17%25M
27.78%-65M
---53M
36.62%-90M
Recovery of cash from investments
5.49%999M
-34.66%1.86B
-29.01%947M
142.33%2.85B
89.22%1.33B
-44.41%1.17B
-34.66%705M
24.60%2.11B
91.99%1.08B
109.26%1.7B
Cash on investment
19.98%-801M
37.62%-1.85B
32.41%-1B
-149.75%-2.97B
-224.07%-1.48B
25.20%-1.19B
38.08%-457M
22.47%-1.59B
-49.09%-738M
-115.32%-2.05B
Other items in the investment business
100.00%4M
-93.55%2M
-66.67%2M
-94.90%31M
200.00%6M
60,700.00%608M
0.00%2M
-92.86%1M
-84.62%2M
-41.67%14M
Net cash from investment operations
-80.61%-829M
7.69%-612M
-26.45%-459M
-89.43%-663M
-126.88%-363M
14.43%-350M
-8,100.00%-160M
57.53%-409M
101.46%2M
-20.98%-963M
Net cash before financing
-126.96%-62M
99.90%1.91B
163.71%230M
-34.34%954M
-186.51%-361M
-6.20%1.45B
-136.84%-126M
11.12%1.55B
-68.39%342M
109.00%1.39B
Cash flow from financing activities
New borrowing
-6.49%2.51B
-66.13%3.91B
-56.04%2.68B
209.71%11.55B
231.18%6.1B
-28.54%3.73B
-5.69%1.84B
59.19%5.22B
-6.65%1.95B
33.46%3.28B
Refund
24.67%-1.97B
66.79%-3.88B
56.36%-2.62B
-169.71%-11.69B
-212.23%-6B
-8.97%-4.34B
-10.33%-1.92B
-4.88%-3.98B
15.85%-1.74B
-54.56%-3.79B
Issuing shares
----
----
----
----
----
----
----
-99.80%2M
-57.14%3M
3,174.19%1.02B
Interest paid - financing
1.43%-69M
16.56%-136M
18.60%-70M
-7.95%-163M
-28.36%-86M
-11.03%-151M
1.47%-67M
---136M
---68M
----
Dividends paid - financing
-115.18%-1.11B
-3.29%-784M
-219.25%-514M
-24.43%-759M
23.70%-161M
0.81%-610M
24.10%-211M
27.22%-615M
-95.77%-278M
-82.11%-845M
Absorb investment income
----
----
----
----
----
0.00%1M
--1M
--1M
----
----
Issuance expenses and redemption of securities expenses
----
----
----
---2M
---2M
----
----
---1.93B
----
----
Other items of the financing business
4,550.00%534M
17.65%-14M
---12M
71.19%-17M
----
-555.56%-59M
----
-200.00%-9M
----
94.00%-3M
Net cash from financing operations
75.46%-147M
16.26%-984M
-196.53%-599M
23.80%-1.18B
51.44%-202M
1.72%-1.54B
-114.43%-416M
-227.56%-1.57B
-10.23%-194M
19.22%-479M
Effect of rate
47.06%-9M
-70.59%-29M
-21.43%-17M
76.71%-17M
69.57%-14M
-417.39%-73M
-1,633.33%-46M
-73.26%23M
133.33%3M
1,533.33%86M
Net Cash
43.36%-209M
517.65%923M
34.46%-369M
-148.31%-221M
-3.87%-563M
-345.00%-89M
-466.22%-542M
-102.19%-20M
-83.66%148M
1,136.49%915M
Begining period cash
77.34%2.05B
-17.07%1.16B
-17.07%1.16B
-10.41%1.39B
-10.41%1.39B
0.19%1.56B
0.19%1.56B
181.34%1.55B
181.34%1.55B
14.05%552M
Cash at the end
137.92%1.83B
77.34%2.05B
-5.75%770M
-17.07%1.16B
-15.60%817M
-10.41%1.39B
-43.19%968M
0.19%1.56B
17.60%1.7B
181.34%1.55B
Cash balance analysis
Cash and bank balance
129.86%1.83B
77.77%2.06B
--797M
-17.07%1.16B
----
--1.39B
----
----
----
----
Cash and cash equivalent balance
129.86%1.83B
77.77%2.06B
--797M
-17.07%1.16B
----
--1.39B
----
----
----
181.34%1.55B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----128.00%2.41B-----50.42%1.06B----25.41%2.13B----29.28%1.7B-----35.92%1.32B
Profit adjustment
Interest (income) - adjustment ----26.53%-36M-----32.43%-49M-----23.33%-37M-----76.47%-30M-----21.43%-17M
Attributable subsidiary (profit) loss -----128.95%-11M----1,050.00%38M----88.24%-4M-----112.50%-34M-----6.67%-16M
Impairment and provisions: -----58.41%47M----32.94%113M----51.79%85M-----64.33%56M----89.16%157M
-Impairment of property, plant and equipment (reversal) -----50.00%4M----700.00%8M-----75.00%1M-----84.00%4M----38.89%25M
-Impairmen of inventory (reversal) -----60.40%40M----62.90%101M----1.64%62M-----46.96%61M----116.98%115M
-Impairment of trade receivables (reversal) -----50.00%2M----300.00%4M----80.00%-2M-----176.92%-10M----1,400.00%13M
-Other impairments and provisions ------1M------------2,300.00%24M-----75.00%1M-----69.23%4M
Revaluation surplus: -----111.73%-21M-----16.74%179M----50.35%215M-----20.56%143M----9,100.00%180M
-Other fair value changes -----111.73%-21M-----16.74%179M----50.35%215M-----20.56%143M----9,100.00%180M
Asset sale loss (gain): ----78.31%-18M----82.38%-83M-----11,875.00%-471M-----42.86%4M----143.75%7M
-Loss (gain) from sale of subsidiary company -----------------------454M----------------
-Loss (gain) on sale of property, machinery and equipment ----59.76%-33M-----382.35%-82M-----525.00%-17M-----42.86%4M----800.00%7M
-Loss (gain) from selling other assets ----1,600.00%15M-------1M------------------------
Depreciation and amortization: -----7.19%723M-----2.87%779M----18.11%802M----5.43%679M----10.84%644M
-Amortization of intangible assets -----9.09%10M----22.22%11M----0.00%9M----12.50%9M-----11.11%8M
-Other depreciation and amortization --------------------0.00%2M----0.00%2M------2M
Financial expense -----13.02%147M----0.00%169M----21.58%169M----2.96%139M-----6.25%135M
Special items -----86.67%-28M-----157.69%-15M----236.84%26M-----171.43%-19M----84.09%-7M
Operating profit before the change of operating capital ----46.85%3.21B-----24.99%2.19B----10.58%2.92B----10.01%2.64B-----13.40%2.4B
Change of operating capital
Inventory (increase) decrease ----224.68%197M----65.04%-158M-----1,908.00%-452M-----88.84%25M----123.80%224M
Developing property (increase)decrease -----15.79%32M----80.95%38M----223.53%21M----10.53%-17M----73.61%-19M
Accounts receivable (increase)decrease -----142.37%-125M----310.71%295M----17.65%-140M-----225.00%-170M----4,633.33%136M
Accounts payable increase (decrease) ----31.13%-261M-----281.34%-379M----18.08%209M-----34.93%177M----3.42%272M
Special items for working capital changes -----329.79%-108M----115.51%47M----25.55%-303M-----283.96%-407M----40.11%-106M
Cash  from business operations ----45.15%2.95B-----9.81%2.03B----0.27%2.25B-----22.69%2.25B----57.97%2.91B
Other taxs -----3.62%-429M----7.80%-414M-----55.90%-449M----31.10%-288M-----79.40%-418M
Interest paid - operating ------------------------------------9.09%-130M
Special items of business 11.32%767M----34,350.00%689M-----94.12%2M-----90.00%34M-----72.11%340M----
Net cash from operations 11.32%767M55.78%2.52B34,350.00%689M-10.32%1.62B-94.12%2M-7.92%1.8B-90.00%34M-16.93%1.96B-72.11%340M61.11%2.36B
Cash flow from investment activities
Interest received - investment 137.50%38M-20.00%36M-40.74%16M28.57%45M80.00%27M59.09%35M66.67%15M120.00%22M200.00%9M66.67%10M
Dividend received - investment -75.00%1M-42.86%8M-20.00%4M133.33%14M66.67%5M-25.00%6M0.00%3M300.00%8M--3M--2M
Loan receivable (increase) decrease ----400.00%10M------2M-------------33.33%12M------18M
Decrease in deposits (increase) -20,100.00%-800M--25M-71.43%4M--0182.35%14M-376.92%-36M-213.33%-17M200.00%13M400.00%15M-218.18%-13M
Sale of fixed assets 833.33%28M-52.23%107M-98.58%3M540.00%224M10,500.00%212M191.67%35M-71.43%2M0.00%12M600.00%7M-89.38%12M
Purchase of fixed assets 16.91%-290M11.63%-707M20.14%-349M15.61%-800M-1.16%-437M-2.82%-948M-35.42%-432M-67.33%-922M-41.15%-319M18.97%-551M
Selling intangible assets ------------------9M--------------------
Purchase of intangible assets -166.67%-8M----82.35%-3M58.62%-12M-183.33%-17M-163.64%-29M-100.00%-6M47.62%-11M75.00%-3M8.70%-21M
Sale of subsidiaries ----12.50%-7M-----300.00%-8M------4M-------------65.79%13M
Acquisition of subsidiaries -----184.38%-91M-134.29%-82M-255.56%-32M-240.00%-35M86.15%-9M147.17%25M27.78%-65M---53M36.62%-90M
Recovery of cash from investments 5.49%999M-34.66%1.86B-29.01%947M142.33%2.85B89.22%1.33B-44.41%1.17B-34.66%705M24.60%2.11B91.99%1.08B109.26%1.7B
Cash on investment 19.98%-801M37.62%-1.85B32.41%-1B-149.75%-2.97B-224.07%-1.48B25.20%-1.19B38.08%-457M22.47%-1.59B-49.09%-738M-115.32%-2.05B
Other items in the investment business 100.00%4M-93.55%2M-66.67%2M-94.90%31M200.00%6M60,700.00%608M0.00%2M-92.86%1M-84.62%2M-41.67%14M
Net cash from investment operations -80.61%-829M7.69%-612M-26.45%-459M-89.43%-663M-126.88%-363M14.43%-350M-8,100.00%-160M57.53%-409M101.46%2M-20.98%-963M
Net cash before financing -126.96%-62M99.90%1.91B163.71%230M-34.34%954M-186.51%-361M-6.20%1.45B-136.84%-126M11.12%1.55B-68.39%342M109.00%1.39B
Cash flow from financing activities
New borrowing -6.49%2.51B-66.13%3.91B-56.04%2.68B209.71%11.55B231.18%6.1B-28.54%3.73B-5.69%1.84B59.19%5.22B-6.65%1.95B33.46%3.28B
Refund 24.67%-1.97B66.79%-3.88B56.36%-2.62B-169.71%-11.69B-212.23%-6B-8.97%-4.34B-10.33%-1.92B-4.88%-3.98B15.85%-1.74B-54.56%-3.79B
Issuing shares -----------------------------99.80%2M-57.14%3M3,174.19%1.02B
Interest paid - financing 1.43%-69M16.56%-136M18.60%-70M-7.95%-163M-28.36%-86M-11.03%-151M1.47%-67M---136M---68M----
Dividends paid - financing -115.18%-1.11B-3.29%-784M-219.25%-514M-24.43%-759M23.70%-161M0.81%-610M24.10%-211M27.22%-615M-95.77%-278M-82.11%-845M
Absorb investment income --------------------0.00%1M--1M--1M--------
Issuance expenses and redemption of securities expenses ---------------2M---2M-----------1.93B--------
Other items of the financing business 4,550.00%534M17.65%-14M---12M71.19%-17M-----555.56%-59M-----200.00%-9M----94.00%-3M
Net cash from financing operations 75.46%-147M16.26%-984M-196.53%-599M23.80%-1.18B51.44%-202M1.72%-1.54B-114.43%-416M-227.56%-1.57B-10.23%-194M19.22%-479M
Effect of rate 47.06%-9M-70.59%-29M-21.43%-17M76.71%-17M69.57%-14M-417.39%-73M-1,633.33%-46M-73.26%23M133.33%3M1,533.33%86M
Net Cash 43.36%-209M517.65%923M34.46%-369M-148.31%-221M-3.87%-563M-345.00%-89M-466.22%-542M-102.19%-20M-83.66%148M1,136.49%915M
Begining period cash 77.34%2.05B-17.07%1.16B-17.07%1.16B-10.41%1.39B-10.41%1.39B0.19%1.56B0.19%1.56B181.34%1.55B181.34%1.55B14.05%552M
Cash at the end 137.92%1.83B77.34%2.05B-5.75%770M-17.07%1.16B-15.60%817M-10.41%1.39B-43.19%968M0.19%1.56B17.60%1.7B181.34%1.55B
Cash balance analysis
Cash and bank balance 129.86%1.83B77.77%2.06B--797M-17.07%1.16B------1.39B----------------
Cash and cash equivalent balance 129.86%1.83B77.77%2.06B--797M-17.07%1.16B------1.39B------------181.34%1.55B
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More