HK Stock MarketDetailed Quotes

WH GROUP (00288)

Watchlist
  • 9.190
  • -0.200-2.13%
Market Closed May 22 16:07 CST
117.91BMarket Cap9.05P/E (TTM)

WH GROUP (00288) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
2.70%2.48B
----
128.00%2.41B
----
-50.42%1.06B
----
25.41%2.13B
----
29.28%1.7B
----
Profit adjustment
Interest (income) - adjustment
-125.00%-81M
----
26.53%-36M
----
-32.43%-49M
----
-23.33%-37M
----
-76.47%-30M
----
Attributable subsidiary (profit) loss
-18.18%-13M
----
-128.95%-11M
----
1,050.00%38M
----
88.24%-4M
----
-112.50%-34M
----
Impairment and provisions:
27.66%60M
----
-58.41%47M
----
32.94%113M
----
51.79%85M
----
-64.33%56M
----
-Impairment of property, plant and equipment (reversal)
25.00%5M
----
-50.00%4M
----
700.00%8M
----
-75.00%1M
----
-84.00%4M
----
-Impairmen of inventory (reversal)
25.00%50M
----
-60.40%40M
----
62.90%101M
----
1.64%62M
----
-46.96%61M
----
-Impairment of trade receivables (reversal)
150.00%5M
----
-50.00%2M
----
300.00%4M
----
80.00%-2M
----
-176.92%-10M
----
-Other impairments and provisions
----
----
--1M
----
----
----
2,300.00%24M
----
-75.00%1M
----
Revaluation surplus:
128.57%6M
----
-111.73%-21M
----
-16.74%179M
----
50.35%215M
----
-20.56%143M
----
-Other fair value changes
128.57%6M
----
-111.73%-21M
----
-16.74%179M
----
50.35%215M
----
-20.56%143M
----
Asset sale loss (gain):
77.78%-4M
----
78.31%-18M
----
82.38%-83M
----
-11,875.00%-471M
----
-42.86%4M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
---414M
----
----
----
-Loss (gain) on sale of property, machinery and equipment
106.06%2M
----
59.76%-33M
----
-382.35%-82M
----
-525.00%-17M
----
-42.86%4M
----
-Loss (gain) from selling other assets
-140.00%-6M
----
1,600.00%15M
----
97.50%-1M
----
---40M
----
----
----
Depreciation and amortization:
1.11%731M
----
-7.19%723M
----
-2.87%779M
----
18.11%802M
----
5.43%679M
----
-Amortization of intangible assets
50.00%15M
----
-9.09%10M
----
22.22%11M
----
0.00%9M
----
12.50%9M
----
-Other depreciation and amortization
----
----
----
----
----
----
0.00%2M
----
0.00%2M
----
Financial expense
-0.68%146M
----
-13.02%147M
----
0.00%169M
----
21.58%169M
----
2.96%139M
----
Special items
60.71%-11M
----
-86.67%-28M
----
-157.69%-15M
----
236.84%26M
----
-171.43%-19M
----
Operating profit before the change of operating capital
2.99%3.31B
----
46.85%3.21B
----
-24.99%2.19B
----
10.58%2.92B
----
10.01%2.64B
----
Change of operating capital
Inventory (increase) decrease
-86.29%27M
----
224.68%197M
----
65.04%-158M
----
-1,908.00%-452M
----
-88.84%25M
----
Developing property (increase)decrease
-43.75%18M
----
-15.79%32M
----
80.95%38M
----
223.53%21M
----
10.53%-17M
----
Accounts receivable (increase)decrease
-430.40%-663M
----
-142.37%-125M
----
310.71%295M
----
17.65%-140M
----
-225.00%-170M
----
Accounts payable increase (decrease)
98.47%-4M
----
31.13%-261M
----
-281.34%-379M
----
18.08%209M
----
-34.93%177M
----
Special items for working capital changes
330.56%249M
----
-329.79%-108M
----
115.51%47M
----
25.55%-303M
----
-283.96%-407M
----
Cash  from business operations
-0.41%2.94B
----
45.15%2.95B
----
-9.81%2.03B
----
0.27%2.25B
----
-22.69%2.25B
----
Other taxs
4.43%-410M
----
-3.62%-429M
----
7.80%-414M
----
-55.90%-449M
----
31.10%-288M
----
Special items of business
----
11.32%767M
----
34,350.00%689M
----
-94.12%2M
----
-90.00%34M
----
-72.11%340M
Net cash from operations
0.28%2.53B
11.32%767M
55.78%2.52B
34,350.00%689M
-10.32%1.62B
-94.12%2M
-7.92%1.8B
-90.00%34M
-16.93%1.96B
-72.11%340M
Cash flow from investment activities
Interest received - investment
116.67%78M
137.50%38M
-20.00%36M
-40.74%16M
28.57%45M
80.00%27M
59.09%35M
66.67%15M
120.00%22M
200.00%9M
Dividend received - investment
12.50%9M
-75.00%1M
-42.86%8M
-20.00%4M
133.33%14M
66.67%5M
-25.00%6M
0.00%3M
300.00%8M
--3M
Loan receivable (increase) decrease
300.00%40M
----
400.00%10M
----
--2M
----
----
----
-33.33%12M
----
Decrease in deposits (increase)
-3,972.00%-968M
-20,100.00%-800M
--25M
-71.43%4M
--0
182.35%14M
-376.92%-36M
-213.33%-17M
200.00%13M
400.00%15M
Sale of fixed assets
-65.42%37M
833.33%28M
-52.23%107M
-98.58%3M
540.00%224M
10,500.00%212M
191.67%35M
-71.43%2M
0.00%12M
600.00%7M
Purchase of fixed assets
13.58%-611M
16.91%-290M
11.63%-707M
20.14%-349M
15.61%-800M
-1.16%-437M
-2.82%-948M
-35.42%-432M
-67.33%-922M
-41.15%-319M
Selling intangible assets
----
----
----
----
----
--9M
----
----
----
----
Purchase of intangible assets
----
-166.67%-8M
----
82.35%-3M
58.62%-12M
-183.33%-17M
-163.64%-29M
-100.00%-6M
47.62%-11M
75.00%-3M
Sale of subsidiaries
414.29%22M
----
12.50%-7M
----
-300.00%-8M
----
--4M
----
----
----
Acquisition of subsidiaries
48.35%-47M
----
-184.38%-91M
-134.29%-82M
-255.56%-32M
-240.00%-35M
86.15%-9M
147.17%25M
27.78%-65M
---53M
Recovery of cash from investments
-19.20%1.5B
5.49%999M
-34.66%1.86B
-29.01%947M
142.33%2.85B
89.22%1.33B
-44.41%1.17B
-34.66%705M
24.60%2.11B
91.99%1.08B
Cash on investment
31.77%-1.27B
19.98%-801M
37.62%-1.85B
32.41%-1B
-149.75%-2.97B
-224.07%-1.48B
25.20%-1.19B
38.08%-457M
22.47%-1.59B
-49.09%-738M
Other items in the investment business
250.00%7M
100.00%4M
-93.55%2M
-66.67%2M
-94.90%31M
200.00%6M
60,700.00%608M
0.00%2M
-92.86%1M
-84.62%2M
Net cash from investment operations
-95.42%-1.2B
-80.61%-829M
7.69%-612M
-26.45%-459M
-89.43%-663M
-126.88%-363M
14.43%-350M
-8,100.00%-160M
57.53%-409M
101.46%2M
Net cash before financing
-30.26%1.33B
-126.96%-62M
99.90%1.91B
163.71%230M
-34.34%954M
-186.51%-361M
-6.20%1.45B
-136.84%-126M
11.12%1.55B
-68.39%342M
Cash flow from financing activities
New borrowing
9.10%4.27B
-6.49%2.51B
-66.13%3.91B
-56.04%2.68B
209.71%11.55B
231.18%6.1B
-28.54%3.73B
-5.69%1.84B
59.19%5.22B
-6.65%1.95B
Refund
-3.45%-4.02B
24.67%-1.97B
66.79%-3.88B
56.36%-2.62B
-169.71%-11.69B
-212.23%-6B
-8.97%-4.34B
-10.33%-1.92B
-4.88%-3.98B
15.85%-1.74B
Issuing shares
----
----
----
----
----
----
----
----
-99.80%2M
-57.14%3M
Interest paid - financing
-0.74%-137M
1.43%-69M
16.56%-136M
18.60%-70M
-7.95%-163M
-28.36%-86M
-11.03%-151M
1.47%-67M
---136M
---68M
Dividends paid - financing
-161.10%-2.05B
-115.18%-1.11B
-3.29%-784M
-219.25%-514M
-24.43%-759M
23.70%-161M
0.81%-610M
24.10%-211M
27.22%-615M
-95.77%-278M
Absorb investment income
----
----
----
----
----
----
0.00%1M
--1M
--1M
----
Issuance expenses and redemption of securities expenses
----
----
----
----
---2M
---2M
----
----
---1.93B
----
Other items of the financing business
7,500.00%1.04B
4,550.00%534M
17.65%-14M
---12M
71.19%-17M
----
-555.56%-59M
----
-200.00%-9M
----
Net cash from financing operations
0.30%-981M
75.46%-147M
16.26%-984M
-196.53%-599M
23.80%-1.18B
51.44%-202M
1.72%-1.54B
-114.43%-416M
-227.56%-1.57B
-10.23%-194M
Effect of rate
62.07%-11M
47.06%-9M
-70.59%-29M
-21.43%-17M
76.71%-17M
69.57%-14M
-417.39%-73M
-1,633.33%-46M
-73.26%23M
133.33%3M
Net Cash
-62.19%349M
43.36%-209M
517.65%923M
34.46%-369M
-148.31%-221M
-3.87%-563M
-345.00%-89M
-466.22%-542M
-102.19%-20M
-83.66%148M
Begining period cash
77.34%2.05B
77.34%2.05B
-17.07%1.16B
-17.07%1.16B
-10.41%1.39B
-10.41%1.39B
0.19%1.56B
0.19%1.56B
181.34%1.55B
181.34%1.55B
Cash at the end
16.49%2.39B
137.92%1.83B
77.34%2.05B
-5.75%770M
-17.07%1.16B
-15.60%817M
-10.41%1.39B
-43.19%968M
0.19%1.56B
17.60%1.7B
Cash balance analysis
Cash and bank balance
----
129.86%1.83B
----
--797M
-17.07%1.16B
----
--1.39B
----
----
----
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 2.70%2.48B----128.00%2.41B-----50.42%1.06B----25.41%2.13B----29.28%1.7B----
Profit adjustment
Interest (income) - adjustment -125.00%-81M----26.53%-36M-----32.43%-49M-----23.33%-37M-----76.47%-30M----
Attributable subsidiary (profit) loss -18.18%-13M-----128.95%-11M----1,050.00%38M----88.24%-4M-----112.50%-34M----
Impairment and provisions: 27.66%60M-----58.41%47M----32.94%113M----51.79%85M-----64.33%56M----
-Impairment of property, plant and equipment (reversal) 25.00%5M-----50.00%4M----700.00%8M-----75.00%1M-----84.00%4M----
-Impairmen of inventory (reversal) 25.00%50M-----60.40%40M----62.90%101M----1.64%62M-----46.96%61M----
-Impairment of trade receivables (reversal) 150.00%5M-----50.00%2M----300.00%4M----80.00%-2M-----176.92%-10M----
-Other impairments and provisions ----------1M------------2,300.00%24M-----75.00%1M----
Revaluation surplus: 128.57%6M-----111.73%-21M-----16.74%179M----50.35%215M-----20.56%143M----
-Other fair value changes 128.57%6M-----111.73%-21M-----16.74%179M----50.35%215M-----20.56%143M----
Asset sale loss (gain): 77.78%-4M----78.31%-18M----82.38%-83M-----11,875.00%-471M-----42.86%4M----
-Loss (gain) from sale of subsidiary company ---------------------------414M------------
-Loss (gain) on sale of property, machinery and equipment 106.06%2M----59.76%-33M-----382.35%-82M-----525.00%-17M-----42.86%4M----
-Loss (gain) from selling other assets -140.00%-6M----1,600.00%15M----97.50%-1M-------40M------------
Depreciation and amortization: 1.11%731M-----7.19%723M-----2.87%779M----18.11%802M----5.43%679M----
-Amortization of intangible assets 50.00%15M-----9.09%10M----22.22%11M----0.00%9M----12.50%9M----
-Other depreciation and amortization ------------------------0.00%2M----0.00%2M----
Financial expense -0.68%146M-----13.02%147M----0.00%169M----21.58%169M----2.96%139M----
Special items 60.71%-11M-----86.67%-28M-----157.69%-15M----236.84%26M-----171.43%-19M----
Operating profit before the change of operating capital 2.99%3.31B----46.85%3.21B-----24.99%2.19B----10.58%2.92B----10.01%2.64B----
Change of operating capital
Inventory (increase) decrease -86.29%27M----224.68%197M----65.04%-158M-----1,908.00%-452M-----88.84%25M----
Developing property (increase)decrease -43.75%18M-----15.79%32M----80.95%38M----223.53%21M----10.53%-17M----
Accounts receivable (increase)decrease -430.40%-663M-----142.37%-125M----310.71%295M----17.65%-140M-----225.00%-170M----
Accounts payable increase (decrease) 98.47%-4M----31.13%-261M-----281.34%-379M----18.08%209M-----34.93%177M----
Special items for working capital changes 330.56%249M-----329.79%-108M----115.51%47M----25.55%-303M-----283.96%-407M----
Cash  from business operations -0.41%2.94B----45.15%2.95B-----9.81%2.03B----0.27%2.25B-----22.69%2.25B----
Other taxs 4.43%-410M-----3.62%-429M----7.80%-414M-----55.90%-449M----31.10%-288M----
Special items of business ----11.32%767M----34,350.00%689M-----94.12%2M-----90.00%34M-----72.11%340M
Net cash from operations 0.28%2.53B11.32%767M55.78%2.52B34,350.00%689M-10.32%1.62B-94.12%2M-7.92%1.8B-90.00%34M-16.93%1.96B-72.11%340M
Cash flow from investment activities
Interest received - investment 116.67%78M137.50%38M-20.00%36M-40.74%16M28.57%45M80.00%27M59.09%35M66.67%15M120.00%22M200.00%9M
Dividend received - investment 12.50%9M-75.00%1M-42.86%8M-20.00%4M133.33%14M66.67%5M-25.00%6M0.00%3M300.00%8M--3M
Loan receivable (increase) decrease 300.00%40M----400.00%10M------2M-------------33.33%12M----
Decrease in deposits (increase) -3,972.00%-968M-20,100.00%-800M--25M-71.43%4M--0182.35%14M-376.92%-36M-213.33%-17M200.00%13M400.00%15M
Sale of fixed assets -65.42%37M833.33%28M-52.23%107M-98.58%3M540.00%224M10,500.00%212M191.67%35M-71.43%2M0.00%12M600.00%7M
Purchase of fixed assets 13.58%-611M16.91%-290M11.63%-707M20.14%-349M15.61%-800M-1.16%-437M-2.82%-948M-35.42%-432M-67.33%-922M-41.15%-319M
Selling intangible assets ----------------------9M----------------
Purchase of intangible assets -----166.67%-8M----82.35%-3M58.62%-12M-183.33%-17M-163.64%-29M-100.00%-6M47.62%-11M75.00%-3M
Sale of subsidiaries 414.29%22M----12.50%-7M-----300.00%-8M------4M------------
Acquisition of subsidiaries 48.35%-47M-----184.38%-91M-134.29%-82M-255.56%-32M-240.00%-35M86.15%-9M147.17%25M27.78%-65M---53M
Recovery of cash from investments -19.20%1.5B5.49%999M-34.66%1.86B-29.01%947M142.33%2.85B89.22%1.33B-44.41%1.17B-34.66%705M24.60%2.11B91.99%1.08B
Cash on investment 31.77%-1.27B19.98%-801M37.62%-1.85B32.41%-1B-149.75%-2.97B-224.07%-1.48B25.20%-1.19B38.08%-457M22.47%-1.59B-49.09%-738M
Other items in the investment business 250.00%7M100.00%4M-93.55%2M-66.67%2M-94.90%31M200.00%6M60,700.00%608M0.00%2M-92.86%1M-84.62%2M
Net cash from investment operations -95.42%-1.2B-80.61%-829M7.69%-612M-26.45%-459M-89.43%-663M-126.88%-363M14.43%-350M-8,100.00%-160M57.53%-409M101.46%2M
Net cash before financing -30.26%1.33B-126.96%-62M99.90%1.91B163.71%230M-34.34%954M-186.51%-361M-6.20%1.45B-136.84%-126M11.12%1.55B-68.39%342M
Cash flow from financing activities
New borrowing 9.10%4.27B-6.49%2.51B-66.13%3.91B-56.04%2.68B209.71%11.55B231.18%6.1B-28.54%3.73B-5.69%1.84B59.19%5.22B-6.65%1.95B
Refund -3.45%-4.02B24.67%-1.97B66.79%-3.88B56.36%-2.62B-169.71%-11.69B-212.23%-6B-8.97%-4.34B-10.33%-1.92B-4.88%-3.98B15.85%-1.74B
Issuing shares ---------------------------------99.80%2M-57.14%3M
Interest paid - financing -0.74%-137M1.43%-69M16.56%-136M18.60%-70M-7.95%-163M-28.36%-86M-11.03%-151M1.47%-67M---136M---68M
Dividends paid - financing -161.10%-2.05B-115.18%-1.11B-3.29%-784M-219.25%-514M-24.43%-759M23.70%-161M0.81%-610M24.10%-211M27.22%-615M-95.77%-278M
Absorb investment income ------------------------0.00%1M--1M--1M----
Issuance expenses and redemption of securities expenses -------------------2M---2M-----------1.93B----
Other items of the financing business 7,500.00%1.04B4,550.00%534M17.65%-14M---12M71.19%-17M-----555.56%-59M-----200.00%-9M----
Net cash from financing operations 0.30%-981M75.46%-147M16.26%-984M-196.53%-599M23.80%-1.18B51.44%-202M1.72%-1.54B-114.43%-416M-227.56%-1.57B-10.23%-194M
Effect of rate 62.07%-11M47.06%-9M-70.59%-29M-21.43%-17M76.71%-17M69.57%-14M-417.39%-73M-1,633.33%-46M-73.26%23M133.33%3M
Net Cash -62.19%349M43.36%-209M517.65%923M34.46%-369M-148.31%-221M-3.87%-563M-345.00%-89M-466.22%-542M-102.19%-20M-83.66%148M
Begining period cash 77.34%2.05B77.34%2.05B-17.07%1.16B-17.07%1.16B-10.41%1.39B-10.41%1.39B0.19%1.56B0.19%1.56B181.34%1.55B181.34%1.55B
Cash at the end 16.49%2.39B137.92%1.83B77.34%2.05B-5.75%770M-17.07%1.16B-15.60%817M-10.41%1.39B-43.19%968M0.19%1.56B17.60%1.7B
Cash balance analysis
Cash and bank balance ----129.86%1.83B------797M-17.07%1.16B------1.39B------------
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More