HK Stock MarketDetailed Quotes

SHIRBLE STORE (00312)

Watchlist
  • 0.078
  • -0.012-13.33%
Trading Jan 23 14:53 CST
194.61MMarket Cap-9.75P/E (TTM)

SHIRBLE STORE (00312) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
75.09%-101.26M
----
39.26%-406.5M
----
-40.79%-669.26M
----
-1,005.08%-475.35M
----
-116.03%-43.02M
Profit adjustment
Interest (income) - adjustment
----
63.31%-6.78M
----
-72.08%-18.48M
----
-7.32%-10.74M
----
14.09%-10.01M
----
6.42%-11.65M
Interest expense - adjustment
----
10.56%75.89M
----
-18.86%68.64M
----
-2.38%84.6M
----
4.94%86.66M
----
10.82%82.58M
Attributable subsidiary (profit) loss
----
----
----
----
----
----
----
----
----
-92.29%213K
Impairment and provisions:
----
-99.30%2.55M
----
131.18%363.44M
----
421.91%157.21M
----
-22.82%30.12M
----
5,096.54%39.03M
-Other impairments and provisions
----
-99.30%2.55M
----
131.18%363.44M
----
421.91%157.21M
----
-22.82%30.12M
----
5,096.54%39.03M
Revaluation surplus:
----
-7.80%143.83M
----
-26.25%156M
----
-48.10%211.54M
----
91.15%407.62M
----
39.27%213.25M
-Fair value of investment properties (increase)
----
-10.59%139.48M
----
-29.69%156M
----
2.79%221.88M
----
44.74%215.86M
----
601.11%149.14M
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
----
145.11%157.13M
----
-47.17%64.11M
-Other fair value changes
----
--4.35M
----
----
----
-129.85%-10.33M
----
--34.62M
----
----
Asset sale loss (gain):
----
136.62%2.61M
----
-112.89%-7.12M
----
1,292.02%55.26M
----
278.46%3.97M
----
61.63%1.05M
-Loss (gain) from sale of subsidiary company
----
----
----
---7.25M
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
2,056.20%2.61M
----
-91.34%121K
----
-64.79%1.4M
----
284.32%3.97M
----
66.61%1.03M
-Loss (gain) from selling other assets
----
----
----
----
----
--53.87M
----
----
----
-44.83%16K
Depreciation and amortization:
----
-35.16%2.36M
----
-73.30%3.63M
----
-24.49%13.6M
----
-27.93%18.01M
----
-33.59%25M
-Depreciation
----
-34.94%2.25M
----
-65.27%3.46M
----
-29.11%9.95M
----
-32.76%14.04M
----
-37.24%20.88M
-Amortization of intangible assets
----
-39.43%106K
----
-95.20%175K
----
-8.18%3.65M
----
-3.45%3.97M
----
-5.84%4.11M
Special items
----
-5.52%-32.28M
----
-112.48%-30.59M
----
27,840.82%245.04M
----
105.23%877K
----
-8,316.18%-16.76M
Operating profit before the change of operating capital
----
-32.63%86.93M
----
47.87%129.02M
----
40.95%87.26M
----
-78.63%61.91M
----
-44.88%289.69M
Change of operating capital
Inventory (increase) decrease
----
194.79%283K
----
-96.54%96K
----
55.80%2.78M
----
235.78%1.78M
----
-98.12%531K
Accounts receivable (increase)decrease
----
-91.32%5.42M
----
31.47%62.45M
----
8.16%47.5M
----
164.16%43.91M
----
83.96%-68.44M
Accounts payable increase (decrease)
----
86.50%-11.5M
----
-1,002.45%-85.16M
----
-270.49%-7.73M
----
108.63%4.53M
----
60.96%-52.51M
Special items for working capital changes
----
103.28%248K
----
-98.99%122K
----
6,153.50%12.11M
----
98.37%-200K
----
---12.28M
Cash  from business operations
12.68%39.92M
-23.61%81.38M
-44.90%35.43M
-24.94%106.52M
-44.49%64.3M
26.78%141.91M
120.93%115.83M
-28.70%111.93M
26.03%52.43M
2,224.71%157M
Other taxs
-248.22%-2.54M
---1.85M
-1,227.27%-730K
----
---55K
----
----
60.49%-113K
75.53%-979K
86.99%-286K
Net cash from operations
7.72%37.38M
-25.34%79.53M
-45.99%34.7M
-24.94%106.52M
-44.54%64.24M
26.91%141.91M
125.13%115.83M
-28.65%111.82M
36.83%51.45M
1,734.43%156.71M
Cash flow from investment activities
Interest received - investment
-17.82%3.39M
-32.33%6.77M
-9.47%4.12M
-7.62%10M
-14.20%4.55M
7.84%10.83M
-0.93%5.3M
-14.10%10.04M
-16.78%5.35M
-9.91%11.69M
Decrease in deposits (increase)
-104.85%-216K
1,600.67%4.46M
13,008.82%4.46M
-107.44%-297K
-99.15%34K
1,203.31%3.99M
585.30%3.99M
-109.36%-362K
-90.51%-823K
-75.83%3.87M
Sale of fixed assets
----
1,529.85%1.09M
566.07%373K
-99.78%67K
-99.10%56K
835.48%31.14M
9,100.00%6.26M
372.20%3.33M
151.85%68K
-7.96%705K
Purchase of fixed assets
68.00%-263K
69.98%-1.8M
-41,000.00%-822K
10.59%-5.99M
99.96%-2K
82.21%-6.7M
80.26%-4.69M
-6.10%-37.66M
-20.46%-23.78M
63.17%-35.5M
Purchase of intangible assets
----
----
----
----
----
-254.17%-340K
----
13.51%-96K
----
-282.76%-111K
Sale of subsidiaries
--1.6M
----
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
73.28%-11.9M
---19.11M
44.91%-44.53M
Recovery of cash from investments
----
----
----
----
----
--54.12M
----
----
----
----
Other items in the investment business
-14.76%6.39M
-50.45%11.97M
-34.37%7.49M
40.54%24.15M
-1.42%11.41M
34.15%17.18M
72.27%11.58M
-2.41%12.81M
24.30%6.72M
-12.40%13.12M
Net cash from investment operations
-30.27%10.89M
-19.49%22.48M
-2.70%15.62M
-74.66%27.93M
-28.46%16.05M
562.30%110.23M
171.08%22.44M
53.02%-23.84M
-126.56%-31.57M
83.92%-50.75M
Net cash before financing
-4.07%48.27M
-24.12%102.02M
-37.34%50.31M
-46.68%134.45M
-41.93%80.3M
186.60%252.14M
595.42%138.26M
-16.97%87.98M
-15.99%19.88M
132.58%105.96M
Cash flow from financing activities
New borrowing
-89.30%29.75M
642.93%268.73M
2,814.77%278.07M
-34.02%36.17M
-41.80%9.54M
-70.71%54.82M
-86.06%16.39M
-23.70%187.14M
-33.77%117.64M
-48.57%245.27M
Refund
86.05%-39.13M
-306.27%-267.15M
-816.93%-280.45M
47.65%-65.76M
51.45%-30.59M
19.72%-125.61M
28.55%-62.99M
-25.72%-156.48M
-1,080.94%-88.17M
46.95%-124.46M
Interest paid - financing
11.86%-25.14M
14.21%-54.52M
17.14%-28.52M
24.88%-63.56M
22.62%-34.43M
2.62%-84.61M
-14.68%-44.49M
-5.59%-86.89M
9.50%-38.8M
0.01%-82.29M
Dividends paid - financing
----
----
----
----
----
----
----
----
----
-46.38%-42.13M
Net cash from financing operations
-10.11%-63.96M
32.78%-108.89M
40.28%-58.09M
30.17%-161.99M
27.59%-97.27M
-69.93%-231.97M
-176.96%-134.34M
-123.35%-136.51M
-146.90%-48.5M
-182.30%-61.12M
Effect of rate
217.59%127K
44.56%-158K
-247.95%-108K
24.60%-285K
164.60%73K
-334.48%-378K
-1,983.33%-113K
82.87%-87K
-96.94%6K
-118.23%-508K
Net Cash
-101.80%-15.69M
75.03%-6.88M
54.19%-7.78M
-236.56%-27.54M
-532.07%-16.98M
141.56%20.17M
113.73%3.93M
-208.25%-48.53M
-122.52%-28.62M
117.87%44.84M
Begining period cash
-14.04%43.09M
-35.70%50.13M
-35.70%50.13M
34.02%77.95M
34.02%77.95M
-45.53%58.16M
-45.53%58.16M
70.97%106.78M
70.97%106.78M
-79.89%62.46M
Cash at the end
-34.84%27.52M
-14.04%43.09M
-30.81%42.24M
-35.70%50.13M
-1.50%61.05M
34.02%77.95M
-20.71%61.98M
-45.53%58.16M
-58.80%78.17M
70.97%106.78M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----75.09%-101.26M----39.26%-406.5M-----40.79%-669.26M-----1,005.08%-475.35M-----116.03%-43.02M
Profit adjustment
Interest (income) - adjustment ----63.31%-6.78M-----72.08%-18.48M-----7.32%-10.74M----14.09%-10.01M----6.42%-11.65M
Interest expense - adjustment ----10.56%75.89M-----18.86%68.64M-----2.38%84.6M----4.94%86.66M----10.82%82.58M
Attributable subsidiary (profit) loss -------------------------------------92.29%213K
Impairment and provisions: -----99.30%2.55M----131.18%363.44M----421.91%157.21M-----22.82%30.12M----5,096.54%39.03M
-Other impairments and provisions -----99.30%2.55M----131.18%363.44M----421.91%157.21M-----22.82%30.12M----5,096.54%39.03M
Revaluation surplus: -----7.80%143.83M-----26.25%156M-----48.10%211.54M----91.15%407.62M----39.27%213.25M
-Fair value of investment properties (increase) -----10.59%139.48M-----29.69%156M----2.79%221.88M----44.74%215.86M----601.11%149.14M
-Derivative financial instruments fair value (increase) ----------------------------145.11%157.13M-----47.17%64.11M
-Other fair value changes ------4.35M-------------129.85%-10.33M------34.62M--------
Asset sale loss (gain): ----136.62%2.61M-----112.89%-7.12M----1,292.02%55.26M----278.46%3.97M----61.63%1.05M
-Loss (gain) from sale of subsidiary company ---------------7.25M------------------------
-Loss (gain) on sale of property, machinery and equipment ----2,056.20%2.61M-----91.34%121K-----64.79%1.4M----284.32%3.97M----66.61%1.03M
-Loss (gain) from selling other assets ----------------------53.87M-------------44.83%16K
Depreciation and amortization: -----35.16%2.36M-----73.30%3.63M-----24.49%13.6M-----27.93%18.01M-----33.59%25M
-Depreciation -----34.94%2.25M-----65.27%3.46M-----29.11%9.95M-----32.76%14.04M-----37.24%20.88M
-Amortization of intangible assets -----39.43%106K-----95.20%175K-----8.18%3.65M-----3.45%3.97M-----5.84%4.11M
Special items -----5.52%-32.28M-----112.48%-30.59M----27,840.82%245.04M----105.23%877K-----8,316.18%-16.76M
Operating profit before the change of operating capital -----32.63%86.93M----47.87%129.02M----40.95%87.26M-----78.63%61.91M-----44.88%289.69M
Change of operating capital
Inventory (increase) decrease ----194.79%283K-----96.54%96K----55.80%2.78M----235.78%1.78M-----98.12%531K
Accounts receivable (increase)decrease -----91.32%5.42M----31.47%62.45M----8.16%47.5M----164.16%43.91M----83.96%-68.44M
Accounts payable increase (decrease) ----86.50%-11.5M-----1,002.45%-85.16M-----270.49%-7.73M----108.63%4.53M----60.96%-52.51M
Special items for working capital changes ----103.28%248K-----98.99%122K----6,153.50%12.11M----98.37%-200K-------12.28M
Cash  from business operations 12.68%39.92M-23.61%81.38M-44.90%35.43M-24.94%106.52M-44.49%64.3M26.78%141.91M120.93%115.83M-28.70%111.93M26.03%52.43M2,224.71%157M
Other taxs -248.22%-2.54M---1.85M-1,227.27%-730K-------55K--------60.49%-113K75.53%-979K86.99%-286K
Net cash from operations 7.72%37.38M-25.34%79.53M-45.99%34.7M-24.94%106.52M-44.54%64.24M26.91%141.91M125.13%115.83M-28.65%111.82M36.83%51.45M1,734.43%156.71M
Cash flow from investment activities
Interest received - investment -17.82%3.39M-32.33%6.77M-9.47%4.12M-7.62%10M-14.20%4.55M7.84%10.83M-0.93%5.3M-14.10%10.04M-16.78%5.35M-9.91%11.69M
Decrease in deposits (increase) -104.85%-216K1,600.67%4.46M13,008.82%4.46M-107.44%-297K-99.15%34K1,203.31%3.99M585.30%3.99M-109.36%-362K-90.51%-823K-75.83%3.87M
Sale of fixed assets ----1,529.85%1.09M566.07%373K-99.78%67K-99.10%56K835.48%31.14M9,100.00%6.26M372.20%3.33M151.85%68K-7.96%705K
Purchase of fixed assets 68.00%-263K69.98%-1.8M-41,000.00%-822K10.59%-5.99M99.96%-2K82.21%-6.7M80.26%-4.69M-6.10%-37.66M-20.46%-23.78M63.17%-35.5M
Purchase of intangible assets ---------------------254.17%-340K----13.51%-96K-----282.76%-111K
Sale of subsidiaries --1.6M------------------------------------
Acquisition of subsidiaries ----------------------------73.28%-11.9M---19.11M44.91%-44.53M
Recovery of cash from investments ----------------------54.12M----------------
Other items in the investment business -14.76%6.39M-50.45%11.97M-34.37%7.49M40.54%24.15M-1.42%11.41M34.15%17.18M72.27%11.58M-2.41%12.81M24.30%6.72M-12.40%13.12M
Net cash from investment operations -30.27%10.89M-19.49%22.48M-2.70%15.62M-74.66%27.93M-28.46%16.05M562.30%110.23M171.08%22.44M53.02%-23.84M-126.56%-31.57M83.92%-50.75M
Net cash before financing -4.07%48.27M-24.12%102.02M-37.34%50.31M-46.68%134.45M-41.93%80.3M186.60%252.14M595.42%138.26M-16.97%87.98M-15.99%19.88M132.58%105.96M
Cash flow from financing activities
New borrowing -89.30%29.75M642.93%268.73M2,814.77%278.07M-34.02%36.17M-41.80%9.54M-70.71%54.82M-86.06%16.39M-23.70%187.14M-33.77%117.64M-48.57%245.27M
Refund 86.05%-39.13M-306.27%-267.15M-816.93%-280.45M47.65%-65.76M51.45%-30.59M19.72%-125.61M28.55%-62.99M-25.72%-156.48M-1,080.94%-88.17M46.95%-124.46M
Interest paid - financing 11.86%-25.14M14.21%-54.52M17.14%-28.52M24.88%-63.56M22.62%-34.43M2.62%-84.61M-14.68%-44.49M-5.59%-86.89M9.50%-38.8M0.01%-82.29M
Dividends paid - financing -------------------------------------46.38%-42.13M
Net cash from financing operations -10.11%-63.96M32.78%-108.89M40.28%-58.09M30.17%-161.99M27.59%-97.27M-69.93%-231.97M-176.96%-134.34M-123.35%-136.51M-146.90%-48.5M-182.30%-61.12M
Effect of rate 217.59%127K44.56%-158K-247.95%-108K24.60%-285K164.60%73K-334.48%-378K-1,983.33%-113K82.87%-87K-96.94%6K-118.23%-508K
Net Cash -101.80%-15.69M75.03%-6.88M54.19%-7.78M-236.56%-27.54M-532.07%-16.98M141.56%20.17M113.73%3.93M-208.25%-48.53M-122.52%-28.62M117.87%44.84M
Begining period cash -14.04%43.09M-35.70%50.13M-35.70%50.13M34.02%77.95M34.02%77.95M-45.53%58.16M-45.53%58.16M70.97%106.78M70.97%106.78M-79.89%62.46M
Cash at the end -34.84%27.52M-14.04%43.09M-30.81%42.24M-35.70%50.13M-1.50%61.05M34.02%77.95M-20.71%61.98M-45.53%58.16M-58.80%78.17M70.97%106.78M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --------------Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More