HK Stock MarketDetailed Quotes

EDVANTAGE GROUP (00382)

Watchlist
  • 0.660
  • -0.010-1.49%
Not Open May 21 16:01 CST
791.38MMarket Cap1.89P/E (TTM)

EDVANTAGE GROUP (00382) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Feb 28, 2026
(FY)Aug 31, 2025
(Q6)Feb 28, 2025
(FY)Aug 31, 2024
(Q6)Feb 29, 2024
(FY)Aug 31, 2023
(Q6)Feb 28, 2023
(FY)Aug 31, 2022
(Q6)Feb 28, 2022
(FY)Aug 31, 2021
Assets
Current assets
Inventory
1.10%9.1M
15.01%12.09M
16.80%9M
6.63%10.51M
-52.25%7.71M
4.65%9.86M
24.79%16.14M
273.11%9.42M
467.32%12.94M
171.80%2.53M
Accounts receivable
-32.55%83.09M
----
-2.17%123.19M
----
-9.46%125.92M
-7.76%99.24M
-38.78%139.07M
-23.80%107.58M
32.86%227.17M
144.03%141.19M
Related party payments receivable
129.28%92.91M
--91.16M
--40.52M
----
----
----
----
----
----
-75.01%745K
Advance deposits and other receivables
----
-35.93%74.78M
----
--116.71M
----
----
----
----
----
----
Cash and equivalents
-15.05%1.58B
13.49%2.35B
35.24%1.86B
3.41%2.07B
83.80%1.38B
51.95%2B
39.29%750.13M
65.72%1.32B
13.06%538.53M
-32.92%795.34M
Secured deposit
--6.34M
200.82%153.39M
----
--50.99M
----
----
----
----
----
----
Financial assets at fair value-current assets
-44.81%113.84M
-47.17%112.91M
83.69%206.26M
1,620.39%213.71M
-31.16%112.28M
-91.13%12.42M
-56.55%163.1M
-61.84%140.05M
5.13%375.38M
316.47%366.99M
Total current assets
-15.79%1.89B
13.47%2.79B
38.09%2.24B
15.95%2.46B
52.06%1.62B
34.87%2.12B
-7.41%1.07B
20.53%1.58B
14.63%1.15B
-2.16%1.31B
Non-current assets
Property, plant and equipment
12.09%6.07B
8.91%5.73B
6.29%5.41B
6.78%5.26B
10.08%5.09B
18.30%4.93B
19.10%4.63B
15.96%4.17B
22.51%3.88B
116.41%3.59B
Investment property
-13.66%112.5M
-13.66%112.5M
-10.88%130.3M
-10.88%130.3M
-0.68%146.2M
-0.68%146.2M
86.57%147.2M
86.57%147.2M
2.47%78.9M
72.65%78.9M
Advance payment
17.50%89.45M
96.98%147.68M
-30.59%76.13M
-30.71%74.97M
-48.05%109.68M
-16.43%108.2M
117.65%211.12M
6.68%129.48M
63.29%97M
771.93%121.37M
Long-term receivables
-0.69%45.61M
-0.69%45.61M
-0.70%45.93M
-20.35%45.93M
-28.97%46.26M
-11.46%57.66M
-0.50%65.13M
-0.50%65.13M
6.60%65.45M
--65.45M
Intangible assets
0.07%196.27M
0.07%196.42M
0.05%196.13M
0.06%196.29M
0.10%196.04M
0.34%196.17M
0.27%195.84M
156.01%195.5M
154.54%195.3M
901.11%76.37M
Goodwill
-39.15%82.46M
-30.72%93.91M
0.01%135.51M
0.02%135.54M
0.03%135.49M
0.10%135.52M
0.12%135.45M
28.29%135.38M
28.11%135.29M
6,690.86%105.53M
Deferred tax assets
11.24%33.8M
16.44%31.57M
25.92%30.38M
10.72%27.12M
46.25%24.13M
45.98%24.49M
42.99%16.5M
60.08%16.78M
78.94%11.54M
112.40%10.48M
Total non-current assets
9.16%7.58B
9.56%7.27B
6.45%6.95B
4.20%6.64B
5.76%6.53B
12.90%6.37B
17.01%6.17B
16.13%5.64B
20.37%5.27B
121.60%4.86B
Total assets
3.07%9.47B
10.62%10.07B
12.75%9.19B
7.14%9.1B
12.59%8.15B
17.69%8.5B
12.63%7.24B
17.06%7.22B
19.30%6.43B
74.76%6.17B
Liabilities
Current liabilities
Accounts payable
-28.35%67.54M
-17.94%44.83M
168.90%94.26M
2.49%54.62M
-20.23%35.05M
103.93%53.3M
207.57%43.94M
144.83%26.14M
-25.53%14.29M
131.76%10.68M
Tax payable
-13.09%91.45M
-7.15%93.03M
1.34%105.23M
2.31%100.19M
7.30%103.84M
10.30%97.93M
14.87%96.77M
17.34%88.79M
25.04%84.24M
57.09%75.67M
Dividend payable
-27.14%79.2M
-28.86%71.16M
16.61%108.7M
--100.03M
--93.22M
----
----
----
----
----
Amounts payable to associated parties-current liabilities
128.46%94.46M
149.14%97.8M
1,425.76%41.35M
1,388.06%39.26M
-11.32%2.71M
-11.80%2.64M
470.15%3.06M
161.22%2.99M
-17.03%536K
46.79%1.15M
Other payables and accrued expenses
22.37%478.83M
41.53%563.21M
6.69%391.31M
6.23%397.94M
17.01%366.78M
39.89%374.61M
-3.77%313.45M
17.56%267.78M
64.87%325.73M
117.21%227.79M
Bank loans and overdrafts
3.75%624.76M
62.30%680.48M
33.13%602.15M
-12.29%419.27M
-14.38%452.32M
-2.85%478.03M
26.18%528.31M
74.60%492.08M
-17.75%418.68M
-2.96%281.84M
Financial lease liabilities-current liabilities
271.92%7.22M
269.34%7.05M
-57.98%1.94M
-68.12%1.91M
-20.36%4.62M
-10.18%5.99M
-21.46%5.8M
14.46%6.66M
19.04%7.39M
-15.86%5.82M
Deferred income-current liabilities
-21.27%27.28M
-19.63%31.42M
2.36%34.65M
16.84%39.1M
68.11%33.85M
9.73%33.46M
-32.82%20.14M
18.20%30.5M
104.03%29.98M
97.69%25.8M
Total current liabilities
1.92%2.58B
11.06%3.03B
18.00%2.53B
6.05%2.73B
11.83%2.14B
18.50%2.57B
14.34%1.92B
22.67%2.17B
15.66%1.68B
62.02%1.77B
Net current assets
-141.90%-686.58M
11.29%-235.24M
45.12%-283.83M
40.83%-265.17M
38.92%-517.16M
24.78%-448.16M
-62.51%-846.75M
-28.72%-595.81M
-17.98%-521.06M
-290.20%-462.87M
Total assets less current liabilities
3.51%6.9B
10.43%7.04B
10.88%6.66B
7.61%6.37B
12.87%6.01B
17.35%5.92B
12.03%5.32B
14.80%5.05B
20.63%4.75B
80.46%4.4B
Non-current liabilities
Long-term bank loan
-4.56%1.25B
16.26%1.46B
5.67%1.31B
-6.32%1.25B
12.08%1.24B
14.25%1.34B
-7.32%1.11B
10.21%1.17B
31.79%1.2B
132.61%1.06B
Financial lease liabilities-non-current liabilities
-54.70%5.24M
68.21%9.02M
128.30%11.58M
-20.45%5.36M
-49.19%5.07M
-44.12%6.74M
-36.24%9.98M
-25.34%12.07M
-31.46%15.65M
-37.67%16.16M
Deferred tax liability
-1.22%150.02M
-1.16%150.2M
-0.36%151.87M
-0.69%151.97M
-0.90%152.42M
-0.62%153.03M
-0.35%153.81M
-0.40%153.99M
-0.38%154.35M
30.31%154.61M
Deferred income-non-current liabilities
19.45%81.15M
11.94%79.56M
-6.38%67.94M
-4.11%71.07M
-5.52%72.57M
-3.51%74.12M
16.45%76.81M
16.45%76.81M
15.18%65.96M
--65.96M
Special items of non-current liabilities
----
----
-26.32%14M
-62.12%44M
-71.21%19M
75.97%116.14M
28.16%66M
28.16%66M
--51.5M
--51.5M
Total non-current liabilities
-4.42%1.49B
11.16%1.7B
4.47%1.56B
-9.61%1.53B
5.39%1.49B
14.05%1.69B
-4.61%1.41B
9.56%1.48B
29.84%1.48B
124.61%1.35B
Total liabilities
-0.50%4.06B
11.10%4.73B
12.45%4.09B
-0.15%4.25B
9.10%3.63B
16.70%4.26B
5.44%3.33B
17.00%3.65B
21.91%3.16B
84.25%3.12B
Total assets less total liabilities
5.92%5.41B
10.20%5.34B
13.00%5.11B
14.47%4.85B
15.57%4.52B
18.72%4.24B
19.57%3.91B
17.13%3.57B
16.88%3.27B
66.00%3.05B
Total equity and non-current liabilities
3.51%6.9B
10.43%7.04B
10.88%6.66B
7.61%6.37B
12.87%6.01B
17.35%5.92B
12.03%5.32B
14.80%5.05B
20.63%4.75B
80.46%4.4B
Equity
Share capital
1.83%82.46M
3.69%81.31M
3.31%80.98M
0.09%78.42M
1.89%78.38M
5.60%78.35M
4.68%76.93M
0.96%74.2M
0.02%73.49M
4.98%73.49M
Reserve
5.59%4.44B
10.38%4.4B
13.45%4.21B
15.10%3.99B
16.37%3.71B
19.41%3.46B
20.25%3.19B
17.93%2.9B
17.40%2.65B
39.38%2.46B
Shareholders' Equity
5.52%4.52B
10.25%4.48B
13.24%4.29B
14.77%4.07B
16.03%3.79B
19.07%3.54B
19.83%3.26B
17.44%2.98B
16.85%2.72B
38.06%2.53B
Non-controlling interest
8.05%885.02M
9.92%859.83M
11.73%819.08M
12.90%782.25M
13.26%733.09M
16.95%692.88M
18.30%647.25M
15.58%592.44M
16.98%547.15M
--512.57M
Total equity
5.92%5.41B
10.20%5.34B
13.00%5.11B
14.47%4.85B
15.57%4.52B
18.72%4.24B
19.57%3.91B
17.13%3.57B
16.88%3.27B
66.00%3.05B
Total equity and total liabilities
3.07%9.47B
10.62%10.07B
12.75%9.19B
7.14%9.1B
12.59%8.15B
17.69%8.5B
12.63%7.24B
17.06%7.22B
19.30%6.43B
74.76%6.17B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
(Q6)Feb 28, 2026(FY)Aug 31, 2025(Q6)Feb 28, 2025(FY)Aug 31, 2024(Q6)Feb 29, 2024(FY)Aug 31, 2023(Q6)Feb 28, 2023(FY)Aug 31, 2022(Q6)Feb 28, 2022(FY)Aug 31, 2021
Assets
Current assets
Inventory 1.10%9.1M15.01%12.09M16.80%9M6.63%10.51M-52.25%7.71M4.65%9.86M24.79%16.14M273.11%9.42M467.32%12.94M171.80%2.53M
Accounts receivable -32.55%83.09M-----2.17%123.19M-----9.46%125.92M-7.76%99.24M-38.78%139.07M-23.80%107.58M32.86%227.17M144.03%141.19M
Related party payments receivable 129.28%92.91M--91.16M--40.52M-------------------------75.01%745K
Advance deposits and other receivables -----35.93%74.78M------116.71M------------------------
Cash and equivalents -15.05%1.58B13.49%2.35B35.24%1.86B3.41%2.07B83.80%1.38B51.95%2B39.29%750.13M65.72%1.32B13.06%538.53M-32.92%795.34M
Secured deposit --6.34M200.82%153.39M------50.99M------------------------
Financial assets at fair value-current assets -44.81%113.84M-47.17%112.91M83.69%206.26M1,620.39%213.71M-31.16%112.28M-91.13%12.42M-56.55%163.1M-61.84%140.05M5.13%375.38M316.47%366.99M
Total current assets -15.79%1.89B13.47%2.79B38.09%2.24B15.95%2.46B52.06%1.62B34.87%2.12B-7.41%1.07B20.53%1.58B14.63%1.15B-2.16%1.31B
Non-current assets
Property, plant and equipment 12.09%6.07B8.91%5.73B6.29%5.41B6.78%5.26B10.08%5.09B18.30%4.93B19.10%4.63B15.96%4.17B22.51%3.88B116.41%3.59B
Investment property -13.66%112.5M-13.66%112.5M-10.88%130.3M-10.88%130.3M-0.68%146.2M-0.68%146.2M86.57%147.2M86.57%147.2M2.47%78.9M72.65%78.9M
Advance payment 17.50%89.45M96.98%147.68M-30.59%76.13M-30.71%74.97M-48.05%109.68M-16.43%108.2M117.65%211.12M6.68%129.48M63.29%97M771.93%121.37M
Long-term receivables -0.69%45.61M-0.69%45.61M-0.70%45.93M-20.35%45.93M-28.97%46.26M-11.46%57.66M-0.50%65.13M-0.50%65.13M6.60%65.45M--65.45M
Intangible assets 0.07%196.27M0.07%196.42M0.05%196.13M0.06%196.29M0.10%196.04M0.34%196.17M0.27%195.84M156.01%195.5M154.54%195.3M901.11%76.37M
Goodwill -39.15%82.46M-30.72%93.91M0.01%135.51M0.02%135.54M0.03%135.49M0.10%135.52M0.12%135.45M28.29%135.38M28.11%135.29M6,690.86%105.53M
Deferred tax assets 11.24%33.8M16.44%31.57M25.92%30.38M10.72%27.12M46.25%24.13M45.98%24.49M42.99%16.5M60.08%16.78M78.94%11.54M112.40%10.48M
Total non-current assets 9.16%7.58B9.56%7.27B6.45%6.95B4.20%6.64B5.76%6.53B12.90%6.37B17.01%6.17B16.13%5.64B20.37%5.27B121.60%4.86B
Total assets 3.07%9.47B10.62%10.07B12.75%9.19B7.14%9.1B12.59%8.15B17.69%8.5B12.63%7.24B17.06%7.22B19.30%6.43B74.76%6.17B
Liabilities
Current liabilities
Accounts payable -28.35%67.54M-17.94%44.83M168.90%94.26M2.49%54.62M-20.23%35.05M103.93%53.3M207.57%43.94M144.83%26.14M-25.53%14.29M131.76%10.68M
Tax payable -13.09%91.45M-7.15%93.03M1.34%105.23M2.31%100.19M7.30%103.84M10.30%97.93M14.87%96.77M17.34%88.79M25.04%84.24M57.09%75.67M
Dividend payable -27.14%79.2M-28.86%71.16M16.61%108.7M--100.03M--93.22M--------------------
Amounts payable to associated parties-current liabilities 128.46%94.46M149.14%97.8M1,425.76%41.35M1,388.06%39.26M-11.32%2.71M-11.80%2.64M470.15%3.06M161.22%2.99M-17.03%536K46.79%1.15M
Other payables and accrued expenses 22.37%478.83M41.53%563.21M6.69%391.31M6.23%397.94M17.01%366.78M39.89%374.61M-3.77%313.45M17.56%267.78M64.87%325.73M117.21%227.79M
Bank loans and overdrafts 3.75%624.76M62.30%680.48M33.13%602.15M-12.29%419.27M-14.38%452.32M-2.85%478.03M26.18%528.31M74.60%492.08M-17.75%418.68M-2.96%281.84M
Financial lease liabilities-current liabilities 271.92%7.22M269.34%7.05M-57.98%1.94M-68.12%1.91M-20.36%4.62M-10.18%5.99M-21.46%5.8M14.46%6.66M19.04%7.39M-15.86%5.82M
Deferred income-current liabilities -21.27%27.28M-19.63%31.42M2.36%34.65M16.84%39.1M68.11%33.85M9.73%33.46M-32.82%20.14M18.20%30.5M104.03%29.98M97.69%25.8M
Total current liabilities 1.92%2.58B11.06%3.03B18.00%2.53B6.05%2.73B11.83%2.14B18.50%2.57B14.34%1.92B22.67%2.17B15.66%1.68B62.02%1.77B
Net current assets -141.90%-686.58M11.29%-235.24M45.12%-283.83M40.83%-265.17M38.92%-517.16M24.78%-448.16M-62.51%-846.75M-28.72%-595.81M-17.98%-521.06M-290.20%-462.87M
Total assets less current liabilities 3.51%6.9B10.43%7.04B10.88%6.66B7.61%6.37B12.87%6.01B17.35%5.92B12.03%5.32B14.80%5.05B20.63%4.75B80.46%4.4B
Non-current liabilities
Long-term bank loan -4.56%1.25B16.26%1.46B5.67%1.31B-6.32%1.25B12.08%1.24B14.25%1.34B-7.32%1.11B10.21%1.17B31.79%1.2B132.61%1.06B
Financial lease liabilities-non-current liabilities -54.70%5.24M68.21%9.02M128.30%11.58M-20.45%5.36M-49.19%5.07M-44.12%6.74M-36.24%9.98M-25.34%12.07M-31.46%15.65M-37.67%16.16M
Deferred tax liability -1.22%150.02M-1.16%150.2M-0.36%151.87M-0.69%151.97M-0.90%152.42M-0.62%153.03M-0.35%153.81M-0.40%153.99M-0.38%154.35M30.31%154.61M
Deferred income-non-current liabilities 19.45%81.15M11.94%79.56M-6.38%67.94M-4.11%71.07M-5.52%72.57M-3.51%74.12M16.45%76.81M16.45%76.81M15.18%65.96M--65.96M
Special items of non-current liabilities ---------26.32%14M-62.12%44M-71.21%19M75.97%116.14M28.16%66M28.16%66M--51.5M--51.5M
Total non-current liabilities -4.42%1.49B11.16%1.7B4.47%1.56B-9.61%1.53B5.39%1.49B14.05%1.69B-4.61%1.41B9.56%1.48B29.84%1.48B124.61%1.35B
Total liabilities -0.50%4.06B11.10%4.73B12.45%4.09B-0.15%4.25B9.10%3.63B16.70%4.26B5.44%3.33B17.00%3.65B21.91%3.16B84.25%3.12B
Total assets less total liabilities 5.92%5.41B10.20%5.34B13.00%5.11B14.47%4.85B15.57%4.52B18.72%4.24B19.57%3.91B17.13%3.57B16.88%3.27B66.00%3.05B
Total equity and non-current liabilities 3.51%6.9B10.43%7.04B10.88%6.66B7.61%6.37B12.87%6.01B17.35%5.92B12.03%5.32B14.80%5.05B20.63%4.75B80.46%4.4B
Equity
Share capital 1.83%82.46M3.69%81.31M3.31%80.98M0.09%78.42M1.89%78.38M5.60%78.35M4.68%76.93M0.96%74.2M0.02%73.49M4.98%73.49M
Reserve 5.59%4.44B10.38%4.4B13.45%4.21B15.10%3.99B16.37%3.71B19.41%3.46B20.25%3.19B17.93%2.9B17.40%2.65B39.38%2.46B
Shareholders' Equity 5.52%4.52B10.25%4.48B13.24%4.29B14.77%4.07B16.03%3.79B19.07%3.54B19.83%3.26B17.44%2.98B16.85%2.72B38.06%2.53B
Non-controlling interest 8.05%885.02M9.92%859.83M11.73%819.08M12.90%782.25M13.26%733.09M16.95%692.88M18.30%647.25M15.58%592.44M16.98%547.15M--512.57M
Total equity 5.92%5.41B10.20%5.34B13.00%5.11B14.47%4.85B15.57%4.52B18.72%4.24B19.57%3.91B17.13%3.57B16.88%3.27B66.00%3.05B
Total equity and total liabilities 3.07%9.47B10.62%10.07B12.75%9.19B7.14%9.1B12.59%8.15B17.69%8.5B12.63%7.24B17.06%7.22B19.30%6.43B74.76%6.17B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More