HK Stock MarketDetailed Quotes

GLORIOUS SUN (00393)

Watchlist
  • 1.400
  • 0.0000.00%
Trading Jan 16 09:00 CST
2.10BMarket Cap30.43P/E (TTM)

GLORIOUS SUN (00393) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
96.29%101.78M
----
16.35%51.85M
----
-10.10%44.57M
----
-51.74%49.57M
----
-17.47%102.72M
Profit adjustment
Interest (income) - adjustment
----
50.19%-48.14M
----
-210.66%-96.65M
----
-44.43%-31.11M
----
0.16%-21.54M
----
-73.68%-21.57M
Investment loss (gain)
----
----
----
----
----
----
----
----
----
-29.91%-3.54M
Impairment and provisions:
----
55.75%183.13M
----
152.55%117.58M
----
-57.23%46.56M
----
563.33%108.85M
----
980.31%16.41M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
----
41.42%379K
-Impairmen of inventory (reversal)
----
62.37%-1.7M
----
-1,494.43%-4.5M
----
112.65%323K
----
-147.34%-2.55M
----
40.81%5.39M
-Impairment of trade receivables (reversal)
----
-259.82%-10.68M
----
89.29%6.68M
----
-64.63%3.53M
----
683.05%9.98M
----
118.37%1.27M
-Impairment of goodwill
----
----
----
----
----
----
----
----
----
--4.58M
-Other impairments and provisions
----
69.41%195.5M
----
170.23%115.4M
----
-57.89%42.71M
----
2,020.05%101.42M
----
392.18%4.78M
Revaluation surplus:
----
-274.10%-1.36M
----
---363K
----
----
----
-19.88%-2.37M
----
---1.98M
-Other fair value changes
----
-274.10%-1.36M
----
---363K
----
----
----
-19.88%-2.37M
----
---1.98M
Asset sale loss (gain):
----
-23.53%52K
----
-26.88%68K
----
2,225.00%93K
----
-83.33%4K
----
--24K
-Loss (gain) on sale of property, machinery and equipment
----
-23.53%52K
----
-26.88%68K
----
2,225.00%93K
----
-83.33%4K
----
168.57%24K
Depreciation and amortization:
----
10.23%10.38M
----
1.15%9.42M
----
2.86%9.31M
----
-28.95%9.05M
----
-8.83%12.74M
Financial expense
----
-8.01%2.31M
----
-24.74%2.51M
----
33.83%3.34M
----
19.58%2.49M
----
-61.98%2.08M
Exchange Loss (gain)
----
40.71%-2.56M
----
-144.22%-4.32M
----
244.89%9.78M
----
52.36%-6.75M
----
-317.42%-14.16M
Special items
----
-3,355.56%-3.11M
----
92.41%-90K
----
97.56%-1.19M
----
-3,955.14%-48.54M
----
-1,517.57%-1.2M
Operating profit before the change of operating capital
----
203.10%242.47M
----
-1.65%80M
----
-10.39%81.34M
----
-0.81%90.77M
----
-31.37%91.51M
Change of operating capital
Inventory (increase) decrease
----
-71.19%-109.57M
----
-1,155.29%-64.01M
----
94.54%-5.1M
----
-1,780.46%-93.35M
----
51.42%-4.96M
Accounts receivable (increase)decrease
----
190.85%109.76M
----
445.03%37.74M
----
90.97%-10.94M
----
-598.80%-121.07M
----
-50.28%24.27M
Accounts payable increase (decrease)
----
-348.07%-66.03M
----
131.12%26.62M
----
-146.50%-85.54M
----
326.19%183.95M
----
-277.30%-81.33M
prepayments (increase)decrease
----
-581.98%-107.03M
----
-217.89%-15.69M
----
83.69%-4.94M
----
-290.93%-30.27M
----
--15.86M
Special items for working capital changes
----
654.04%224.31M
----
-49.18%29.75M
----
272.04%58.53M
----
-123.91%-34.02M
----
446.36%142.29M
Cash  from business operations
74.39%119.48M
211.34%293.91M
68.96%68.51M
183.03%94.4M
242.67%40.55M
936.57%33.35M
46.27%-28.42M
-102.12%-3.99M
-183.05%-52.9M
6.18%187.64M
Hong Kong profits tax paid
----
61.84%-1.28M
----
34.59%-3.34M
----
58.56%-5.11M
----
-437.24%-12.33M
----
301.60%3.66M
Other taxs
-408.86%-13.03M
-116.51%-13.88M
-55.68%-2.56M
-88.56%-6.41M
1.38%-1.65M
-2.78%-3.4M
88.97%-1.67M
-27.73%-3.31M
-621.08%-15.13M
33.82%-2.59M
Interest paid - operating
55.51%-827K
8.01%-2.31M
11.94%-1.86M
24.74%-2.51M
-8.65%-2.11M
-33.83%-3.34M
-38.88%-1.94M
-19.58%-2.49M
1.13%-1.4M
61.98%-2.08M
Net cash from operations
64.79%105.62M
236.55%276.45M
74.19%64.09M
281.84%82.14M
214.86%36.79M
197.29%21.51M
53.86%-32.03M
-111.85%-22.11M
-206.51%-69.43M
12.75%186.62M
Cash flow from investment activities
Interest received - investment
-23.72%18.98M
-50.19%48.14M
-47.13%24.88M
210.66%96.65M
805.48%47.06M
44.43%31.11M
--5.2M
-0.16%21.54M
----
73.68%21.57M
Decrease in deposits (increase)
----
8,066.67%239K
----
98.73%-3K
----
-101.27%-236K
----
1,342.11%18.58M
----
85.54%-1.5M
Sale of fixed assets
----
-35.71%45K
----
677.78%70K
----
-94.16%9K
----
366.67%154K
----
-96.34%33K
Purchase of fixed assets
----
37.13%-2.44M
----
-38.73%-3.88M
----
45.44%-2.79M
----
-104.35%-5.12M
----
-32.45%-2.51M
Recovery of cash from investments
----
--403.4M
----
----
----
1,196.15%520.91M
825.40%371.91M
-94.84%40.19M
-95.32%40.19M
964.08%778.35M
Cash on investment
88.25%-77.77M
-112.14%-1.07B
-536.44%-661.68M
-438.12%-502.17M
---103.97M
-203.40%-93.32M
----
--90.25M
----
----
Other items in the investment business
-91.30%-924K
----
81.31%-483K
----
-85.77%-2.58M
----
-106.24%-1.39M
----
81.97%22.31M
----
Net cash from investment operations
90.63%-59.72M
-50.47%-615.92M
-971.21%-637.28M
-189.83%-409.33M
-115.83%-59.49M
175.18%455.68M
501.17%375.72M
-79.20%165.59M
138.16%62.5M
973.79%795.96M
Net cash before financing
108.01%45.9M
-3.75%-339.47M
-2,425.19%-573.19M
-168.56%-327.19M
-106.60%-22.7M
232.58%477.19M
5,060.78%343.68M
-85.40%143.48M
92.97%-6.93M
310.01%982.57M
Cash flow from financing activities
New borrowing
2.44%94.05M
4.81%97.13M
9.30%91.81M
-23.15%92.67M
-0.18%84M
133.85%120.58M
161.64%84.15M
364.06%51.56M
--32.16M
5.26%11.11M
Refund
10.24%-90.25M
11.66%-111M
8.05%-100.55M
-39.92%-125.66M
-45.98%-109.35M
-78.95%-89.8M
-2,443.67%-74.91M
-375.41%-50.18M
---2.95M
97.74%-10.56M
Issuing shares
----
----
----
----
----
----
----
--18M
--17.6M
----
Dividends paid - financing
-38.92%-98.04M
-34.57%-129.65M
-20.14%-70.57M
8.01%-96.35M
-3.73%-58.74M
-6.23%-104.73M
12.63%-56.63M
-17.39%-98.59M
---64.82M
11.29%-83.98M
Absorb investment income
----
-91.59%601K
----
-29.04%7.15M
----
--10.08M
----
----
----
----
Issuance expenses and redemption of securities expenses
----
-55.91%-13.02M
----
-16,268.63%-8.35M
----
99.61%-51K
----
---12.98M
----
----
Other items of the financing business
17.91%-7.44M
----
-161.41%-9.06M
----
68.14%-3.47M
----
-107.53%-10.88M
--7.42M
90.95%-5.24M
----
Net cash from financing operations
-15.05%-101.68M
-18.63%-162.5M
-0.93%-88.38M
-92.68%-136.98M
-50.25%-87.56M
23.54%-71.09M
-150.65%-58.28M
1.36%-92.97M
59.88%-23.25M
83.30%-94.26M
Effect of rate
-239.97%-2.05M
-132.49%-434K
9.52%1.46M
111.40%1.34M
2.14%1.33M
-221.67%-11.72M
-80.44%1.31M
-89.20%9.63M
825.87%6.68M
5,106.51%89.17M
Net Cash
91.57%-55.78M
-8.14%-501.97M
-500.00%-661.57M
-214.30%-464.16M
-138.63%-110.26M
704.02%406.1M
1,045.75%285.41M
-94.31%50.51M
80.72%-30.18M
373.62%888.32M
Begining period cash
-29.48%1.2B
-21.36%1.7B
-21.36%1.7B
22.25%2.17B
22.25%2.17B
3.51%1.77B
3.51%1.77B
133.04%1.71B
133.04%1.71B
-30.76%734.74M
Cash at the end
9.57%1.14B
-29.48%1.2B
-49.28%1.04B
-21.36%1.7B
-0.06%2.06B
22.25%2.17B
21.93%2.06B
3.51%1.77B
192.52%1.69B
133.04%1.71B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----96.29%101.78M----16.35%51.85M-----10.10%44.57M-----51.74%49.57M-----17.47%102.72M
Profit adjustment
Interest (income) - adjustment ----50.19%-48.14M-----210.66%-96.65M-----44.43%-31.11M----0.16%-21.54M-----73.68%-21.57M
Investment loss (gain) -------------------------------------29.91%-3.54M
Impairment and provisions: ----55.75%183.13M----152.55%117.58M-----57.23%46.56M----563.33%108.85M----980.31%16.41M
-Impairment of property, plant and equipment (reversal) ------------------------------------41.42%379K
-Impairmen of inventory (reversal) ----62.37%-1.7M-----1,494.43%-4.5M----112.65%323K-----147.34%-2.55M----40.81%5.39M
-Impairment of trade receivables (reversal) -----259.82%-10.68M----89.29%6.68M-----64.63%3.53M----683.05%9.98M----118.37%1.27M
-Impairment of goodwill --------------------------------------4.58M
-Other impairments and provisions ----69.41%195.5M----170.23%115.4M-----57.89%42.71M----2,020.05%101.42M----392.18%4.78M
Revaluation surplus: -----274.10%-1.36M-------363K-------------19.88%-2.37M-------1.98M
-Other fair value changes -----274.10%-1.36M-------363K-------------19.88%-2.37M-------1.98M
Asset sale loss (gain): -----23.53%52K-----26.88%68K----2,225.00%93K-----83.33%4K------24K
-Loss (gain) on sale of property, machinery and equipment -----23.53%52K-----26.88%68K----2,225.00%93K-----83.33%4K----168.57%24K
Depreciation and amortization: ----10.23%10.38M----1.15%9.42M----2.86%9.31M-----28.95%9.05M-----8.83%12.74M
Financial expense -----8.01%2.31M-----24.74%2.51M----33.83%3.34M----19.58%2.49M-----61.98%2.08M
Exchange Loss (gain) ----40.71%-2.56M-----144.22%-4.32M----244.89%9.78M----52.36%-6.75M-----317.42%-14.16M
Special items -----3,355.56%-3.11M----92.41%-90K----97.56%-1.19M-----3,955.14%-48.54M-----1,517.57%-1.2M
Operating profit before the change of operating capital ----203.10%242.47M-----1.65%80M-----10.39%81.34M-----0.81%90.77M-----31.37%91.51M
Change of operating capital
Inventory (increase) decrease -----71.19%-109.57M-----1,155.29%-64.01M----94.54%-5.1M-----1,780.46%-93.35M----51.42%-4.96M
Accounts receivable (increase)decrease ----190.85%109.76M----445.03%37.74M----90.97%-10.94M-----598.80%-121.07M-----50.28%24.27M
Accounts payable increase (decrease) -----348.07%-66.03M----131.12%26.62M-----146.50%-85.54M----326.19%183.95M-----277.30%-81.33M
prepayments (increase)decrease -----581.98%-107.03M-----217.89%-15.69M----83.69%-4.94M-----290.93%-30.27M------15.86M
Special items for working capital changes ----654.04%224.31M-----49.18%29.75M----272.04%58.53M-----123.91%-34.02M----446.36%142.29M
Cash  from business operations 74.39%119.48M211.34%293.91M68.96%68.51M183.03%94.4M242.67%40.55M936.57%33.35M46.27%-28.42M-102.12%-3.99M-183.05%-52.9M6.18%187.64M
Hong Kong profits tax paid ----61.84%-1.28M----34.59%-3.34M----58.56%-5.11M-----437.24%-12.33M----301.60%3.66M
Other taxs -408.86%-13.03M-116.51%-13.88M-55.68%-2.56M-88.56%-6.41M1.38%-1.65M-2.78%-3.4M88.97%-1.67M-27.73%-3.31M-621.08%-15.13M33.82%-2.59M
Interest paid - operating 55.51%-827K8.01%-2.31M11.94%-1.86M24.74%-2.51M-8.65%-2.11M-33.83%-3.34M-38.88%-1.94M-19.58%-2.49M1.13%-1.4M61.98%-2.08M
Net cash from operations 64.79%105.62M236.55%276.45M74.19%64.09M281.84%82.14M214.86%36.79M197.29%21.51M53.86%-32.03M-111.85%-22.11M-206.51%-69.43M12.75%186.62M
Cash flow from investment activities
Interest received - investment -23.72%18.98M-50.19%48.14M-47.13%24.88M210.66%96.65M805.48%47.06M44.43%31.11M--5.2M-0.16%21.54M----73.68%21.57M
Decrease in deposits (increase) ----8,066.67%239K----98.73%-3K-----101.27%-236K----1,342.11%18.58M----85.54%-1.5M
Sale of fixed assets -----35.71%45K----677.78%70K-----94.16%9K----366.67%154K-----96.34%33K
Purchase of fixed assets ----37.13%-2.44M-----38.73%-3.88M----45.44%-2.79M-----104.35%-5.12M-----32.45%-2.51M
Recovery of cash from investments ------403.4M------------1,196.15%520.91M825.40%371.91M-94.84%40.19M-95.32%40.19M964.08%778.35M
Cash on investment 88.25%-77.77M-112.14%-1.07B-536.44%-661.68M-438.12%-502.17M---103.97M-203.40%-93.32M------90.25M--------
Other items in the investment business -91.30%-924K----81.31%-483K-----85.77%-2.58M-----106.24%-1.39M----81.97%22.31M----
Net cash from investment operations 90.63%-59.72M-50.47%-615.92M-971.21%-637.28M-189.83%-409.33M-115.83%-59.49M175.18%455.68M501.17%375.72M-79.20%165.59M138.16%62.5M973.79%795.96M
Net cash before financing 108.01%45.9M-3.75%-339.47M-2,425.19%-573.19M-168.56%-327.19M-106.60%-22.7M232.58%477.19M5,060.78%343.68M-85.40%143.48M92.97%-6.93M310.01%982.57M
Cash flow from financing activities
New borrowing 2.44%94.05M4.81%97.13M9.30%91.81M-23.15%92.67M-0.18%84M133.85%120.58M161.64%84.15M364.06%51.56M--32.16M5.26%11.11M
Refund 10.24%-90.25M11.66%-111M8.05%-100.55M-39.92%-125.66M-45.98%-109.35M-78.95%-89.8M-2,443.67%-74.91M-375.41%-50.18M---2.95M97.74%-10.56M
Issuing shares ------------------------------18M--17.6M----
Dividends paid - financing -38.92%-98.04M-34.57%-129.65M-20.14%-70.57M8.01%-96.35M-3.73%-58.74M-6.23%-104.73M12.63%-56.63M-17.39%-98.59M---64.82M11.29%-83.98M
Absorb investment income -----91.59%601K-----29.04%7.15M------10.08M----------------
Issuance expenses and redemption of securities expenses -----55.91%-13.02M-----16,268.63%-8.35M----99.61%-51K-------12.98M--------
Other items of the financing business 17.91%-7.44M-----161.41%-9.06M----68.14%-3.47M-----107.53%-10.88M--7.42M90.95%-5.24M----
Net cash from financing operations -15.05%-101.68M-18.63%-162.5M-0.93%-88.38M-92.68%-136.98M-50.25%-87.56M23.54%-71.09M-150.65%-58.28M1.36%-92.97M59.88%-23.25M83.30%-94.26M
Effect of rate -239.97%-2.05M-132.49%-434K9.52%1.46M111.40%1.34M2.14%1.33M-221.67%-11.72M-80.44%1.31M-89.20%9.63M825.87%6.68M5,106.51%89.17M
Net Cash 91.57%-55.78M-8.14%-501.97M-500.00%-661.57M-214.30%-464.16M-138.63%-110.26M704.02%406.1M1,045.75%285.41M-94.31%50.51M80.72%-30.18M373.62%888.32M
Begining period cash -29.48%1.2B-21.36%1.7B-21.36%1.7B22.25%2.17B22.25%2.17B3.51%1.77B3.51%1.77B133.04%1.71B133.04%1.71B-30.76%734.74M
Cash at the end 9.57%1.14B-29.48%1.2B-49.28%1.04B-21.36%1.7B-0.06%2.06B22.25%2.17B21.93%2.06B3.51%1.77B192.52%1.69B133.04%1.71B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More