HK Stock MarketDetailed Quotes

SOHO CHINA (00410)

Watchlist
  • 0.440
  • +0.005+1.15%
Trading May 6 13:30 CST
2.29BMarket Cap-7.10P/E (TTM)

SOHO CHINA (00410) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-253.47%-95.63M
----
34.85%62.31M
----
-90.90%46.21M
----
91.78%507.82M
----
-83.45%264.79M
----
Profit adjustment
Interest (income) - adjustment
49.04%-2.29M
----
54.40%-4.49M
----
-207.98%-9.85M
----
94.26%-3.2M
----
12.06%-55.73M
----
Interest expense - adjustment
-9.44%652.83M
----
-7.28%720.92M
----
-3.02%777.54M
----
-12.23%801.78M
----
-3.50%913.55M
----
Impairment and provisions:
----
----
----
----
----
----
---79.49M
----
----
----
-Other impairments and provisions
----
----
----
----
----
----
---79.49M
----
----
----
Revaluation surplus:
38.89%185.94M
----
-30.00%133.88M
----
953.47%191.26M
----
---22.41M
----
----
----
-Fair value of investment properties (increase)
38.89%185.94M
----
-30.00%133.88M
----
953.47%191.26M
----
---22.41M
----
----
----
Asset sale loss (gain):
41.67%17K
----
20.00%12K
----
-93.10%10K
----
-60.70%145K
----
101.28%369K
----
-Loss (gain) on sale of property, machinery and equipment
41.67%17K
----
20.00%12K
----
-93.10%10K
----
-60.70%145K
----
--369K
----
Depreciation and amortization:
-18.85%36.16M
----
18.33%44.56M
----
-68.04%37.66M
----
97.32%117.82M
----
-50.45%59.71M
----
-Depreciation
-18.85%36.16M
----
18.33%44.56M
----
-68.04%37.66M
----
97.32%117.82M
----
-50.45%59.71M
----
Exchange Loss (gain)
68.27%-99K
----
82.57%-312K
----
-6,984.62%-1.79M
----
-93.94%26K
----
101.34%429K
----
Special items
-26.31%4.33M
----
-71.28%5.88M
----
-49.10%20.47M
----
110.96%40.21M
----
67.37%-366.79M
----
Operating profit before the change of operating capital
-18.85%781.26M
----
-9.30%962.76M
----
-22.10%1.06B
----
66.93%1.36B
----
-42.48%816.33M
----
Change of operating capital
Accounts receivable (increase)decrease
-78.73%3.28M
----
-87.45%15.4M
----
147.58%122.67M
----
-613.77%-257.81M
----
-198.42%-36.12M
----
Accounts payable increase (decrease)
68.07%267.44M
----
-25.84%159.13M
----
151.07%214.57M
----
-186.16%-420.18M
----
505.09%487.68M
----
Advance payment increase (decrease)
445.21%191.6M
----
-80.66%35.14M
----
641.55%181.67M
----
-119.24%-33.55M
----
215.22%174.39M
----
prepayments (increase)decrease
1,539.15%19.56M
----
-26.72%1.19M
----
-97.44%1.63M
----
9,398.96%63.64M
----
102.86%670K
----
Special items for working capital changes
-74.65%10.04M
----
140.17%39.59M
----
-51.81%16.48M
----
626.47%34.21M
----
-101.48%-6.5M
----
Cash  from business operations
4.94%1.27B
----
-24.10%1.21B
----
113.42%1.6B
----
-47.86%749.02M
----
-10.27%1.44B
----
Other taxs
65.67%-48.73M
42.23%-179.36M
28.56%-141.95M
-38.46%-310.48M
-177.20%-198.69M
-41.66%-224.24M
86.49%-71.68M
59.40%-158.29M
-3.79%-530.43M
-72.54%-389.87M
Interest received - operating
-46.84%2.39M
-45.23%1.38M
-54.40%4.49M
1.94%2.53M
242.95%9.85M
25.27%2.48M
-95.10%2.87M
-91.29%1.98M
-2.88%58.64M
-57.34%22.73M
Interest paid - operating
16.66%-640.98M
9.06%-343.19M
-0.44%-769.08M
2.49%-377.39M
6.09%-765.71M
8.59%-387.02M
10.24%-815.4M
7.59%-423.38M
3.48%-908.41M
3.91%-458.14M
Special items of business
----
13.91%905.86M
----
-15.67%795.23M
----
284.50%943M
----
-72.55%245.26M
----
-17.02%893.48M
Net cash from operations
91.04%585.85M
250.09%384.7M
-52.38%306.66M
-67.12%109.89M
576.33%643.96M
199.94%334.22M
-340.30%-135.19M
-590.42%-334.43M
-73.09%56.26M
-84.04%68.19M
Cash flow from investment activities
Decrease in deposits (increase)
----
----
----
----
-99.20%10.97M
-99.05%10.97M
44.80%1.37B
4.33%1.16B
169.47%943.83M
162.38%1.11B
Sale of fixed assets
-868.57%-538K
-99.17%11K
-72.11%70K
288.60%1.33M
-99.45%251K
-82.97%342K
14,492.28%45.38M
--2.01M
427.12%311K
----
Purchase of fixed assets
81.01%-1.55M
-42.46%-775K
-50.41%-8.14M
19.41%-544K
3.65%-5.41M
81.63%-675K
73.99%-5.62M
61.15%-3.67M
-20.12%-21.59M
-51.31%-9.46M
Recovery of cash from investments
-86.70%12.26M
----
-46.32%92.18M
-15.41%84.21M
-47.24%171.73M
-57.77%99.56M
--325.49M
--235.77M
----
----
Cash on investment
50.73%-120.41M
----
-191.83%-244.4M
32.31%-10.96M
16.26%-83.75M
77.70%-16.19M
45.09%-100.01M
35.06%-72.61M
41.79%-182.13M
54.46%-111.81M
Other items in the investment business
97.93%12.04M
-38,548.83%-247.23M
888.94%6.08M
17.55%643K
-97.53%615K
-96.09%547K
46.69%24.91M
-13.18%13.98M
-35.63%16.98M
120.74%16.1M
Net cash from investment operations
36.32%-98.2M
-432.07%-247.99M
-263.33%-154.2M
-21.01%74.68M
-94.30%94.41M
-92.90%94.55M
118.75%1.66B
32.79%1.33B
147.96%757.41M
151.71%1B
Net cash before financing
219.85%487.65M
-25.93%136.71M
-79.35%152.46M
-56.95%184.57M
-51.48%738.37M
-56.96%428.77M
87.01%1.52B
-6.92%996.27M
159.39%813.67M
170.86%1.07B
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
----
----
-78.30%500M
-78.30%500M
Refund
-242.12%-1.17B
-26.70%-235.71M
-7.58%-340.97M
-25.46%-186.03M
83.61%-316.95M
88.51%-148.28M
-102.45%-1.93B
-192.55%-1.29B
46.68%-955.08M
69.77%-441.24M
Other items of the financing business
--600M
----
----
----
----
----
----
----
----
----
Net cash from financing operations
-66.16%-566.55M
-26.70%-235.71M
-7.58%-340.97M
-25.46%-186.03M
83.61%-316.95M
88.51%-148.28M
-324.89%-1.93B
-2,296.95%-1.29B
-179.35%-455.08M
-94.36%58.76M
Effect of rate
-36.38%5.52M
41.38%205K
273.88%8.67M
-85.98%145K
-89.89%2.32M
-95.17%1.03M
210.83%22.94M
163.35%21.41M
-53.18%-20.7M
-503.38%-33.79M
Net Cash
58.14%-78.91M
-6,653.14%-99M
-144.73%-188.51M
-100.52%-1.47M
202.31%421.42M
195.22%280.49M
-214.87%-411.91M
-126.09%-294.57M
145.02%358.59M
340.85%1.13B
Begining period cash
-23.37%589.62M
-23.37%589.62M
122.56%769.46M
122.56%769.46M
-52.94%345.73M
-52.94%345.73M
85.15%734.7M
85.15%734.7M
-67.12%396.8M
-67.12%396.8M
Cash at the end
-12.45%516.24M
-36.10%490.83M
-23.37%589.62M
22.46%768.14M
122.56%769.46M
35.91%627.25M
-52.94%345.73M
-69.07%461.53M
85.15%734.7M
99.90%1.49B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
--
Unqualified Opinion
--
Auditor
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -253.47%-95.63M----34.85%62.31M-----90.90%46.21M----91.78%507.82M-----83.45%264.79M----
Profit adjustment
Interest (income) - adjustment 49.04%-2.29M----54.40%-4.49M-----207.98%-9.85M----94.26%-3.2M----12.06%-55.73M----
Interest expense - adjustment -9.44%652.83M-----7.28%720.92M-----3.02%777.54M-----12.23%801.78M-----3.50%913.55M----
Impairment and provisions: ---------------------------79.49M------------
-Other impairments and provisions ---------------------------79.49M------------
Revaluation surplus: 38.89%185.94M-----30.00%133.88M----953.47%191.26M-------22.41M------------
-Fair value of investment properties (increase) 38.89%185.94M-----30.00%133.88M----953.47%191.26M-------22.41M------------
Asset sale loss (gain): 41.67%17K----20.00%12K-----93.10%10K-----60.70%145K----101.28%369K----
-Loss (gain) on sale of property, machinery and equipment 41.67%17K----20.00%12K-----93.10%10K-----60.70%145K------369K----
Depreciation and amortization: -18.85%36.16M----18.33%44.56M-----68.04%37.66M----97.32%117.82M-----50.45%59.71M----
-Depreciation -18.85%36.16M----18.33%44.56M-----68.04%37.66M----97.32%117.82M-----50.45%59.71M----
Exchange Loss (gain) 68.27%-99K----82.57%-312K-----6,984.62%-1.79M-----93.94%26K----101.34%429K----
Special items -26.31%4.33M-----71.28%5.88M-----49.10%20.47M----110.96%40.21M----67.37%-366.79M----
Operating profit before the change of operating capital -18.85%781.26M-----9.30%962.76M-----22.10%1.06B----66.93%1.36B-----42.48%816.33M----
Change of operating capital
Accounts receivable (increase)decrease -78.73%3.28M-----87.45%15.4M----147.58%122.67M-----613.77%-257.81M-----198.42%-36.12M----
Accounts payable increase (decrease) 68.07%267.44M-----25.84%159.13M----151.07%214.57M-----186.16%-420.18M----505.09%487.68M----
Advance payment increase (decrease) 445.21%191.6M-----80.66%35.14M----641.55%181.67M-----119.24%-33.55M----215.22%174.39M----
prepayments (increase)decrease 1,539.15%19.56M-----26.72%1.19M-----97.44%1.63M----9,398.96%63.64M----102.86%670K----
Special items for working capital changes -74.65%10.04M----140.17%39.59M-----51.81%16.48M----626.47%34.21M-----101.48%-6.5M----
Cash  from business operations 4.94%1.27B-----24.10%1.21B----113.42%1.6B-----47.86%749.02M-----10.27%1.44B----
Other taxs 65.67%-48.73M42.23%-179.36M28.56%-141.95M-38.46%-310.48M-177.20%-198.69M-41.66%-224.24M86.49%-71.68M59.40%-158.29M-3.79%-530.43M-72.54%-389.87M
Interest received - operating -46.84%2.39M-45.23%1.38M-54.40%4.49M1.94%2.53M242.95%9.85M25.27%2.48M-95.10%2.87M-91.29%1.98M-2.88%58.64M-57.34%22.73M
Interest paid - operating 16.66%-640.98M9.06%-343.19M-0.44%-769.08M2.49%-377.39M6.09%-765.71M8.59%-387.02M10.24%-815.4M7.59%-423.38M3.48%-908.41M3.91%-458.14M
Special items of business ----13.91%905.86M-----15.67%795.23M----284.50%943M-----72.55%245.26M-----17.02%893.48M
Net cash from operations 91.04%585.85M250.09%384.7M-52.38%306.66M-67.12%109.89M576.33%643.96M199.94%334.22M-340.30%-135.19M-590.42%-334.43M-73.09%56.26M-84.04%68.19M
Cash flow from investment activities
Decrease in deposits (increase) -----------------99.20%10.97M-99.05%10.97M44.80%1.37B4.33%1.16B169.47%943.83M162.38%1.11B
Sale of fixed assets -868.57%-538K-99.17%11K-72.11%70K288.60%1.33M-99.45%251K-82.97%342K14,492.28%45.38M--2.01M427.12%311K----
Purchase of fixed assets 81.01%-1.55M-42.46%-775K-50.41%-8.14M19.41%-544K3.65%-5.41M81.63%-675K73.99%-5.62M61.15%-3.67M-20.12%-21.59M-51.31%-9.46M
Recovery of cash from investments -86.70%12.26M-----46.32%92.18M-15.41%84.21M-47.24%171.73M-57.77%99.56M--325.49M--235.77M--------
Cash on investment 50.73%-120.41M-----191.83%-244.4M32.31%-10.96M16.26%-83.75M77.70%-16.19M45.09%-100.01M35.06%-72.61M41.79%-182.13M54.46%-111.81M
Other items in the investment business 97.93%12.04M-38,548.83%-247.23M888.94%6.08M17.55%643K-97.53%615K-96.09%547K46.69%24.91M-13.18%13.98M-35.63%16.98M120.74%16.1M
Net cash from investment operations 36.32%-98.2M-432.07%-247.99M-263.33%-154.2M-21.01%74.68M-94.30%94.41M-92.90%94.55M118.75%1.66B32.79%1.33B147.96%757.41M151.71%1B
Net cash before financing 219.85%487.65M-25.93%136.71M-79.35%152.46M-56.95%184.57M-51.48%738.37M-56.96%428.77M87.01%1.52B-6.92%996.27M159.39%813.67M170.86%1.07B
Cash flow from financing activities
New borrowing ---------------------------------78.30%500M-78.30%500M
Refund -242.12%-1.17B-26.70%-235.71M-7.58%-340.97M-25.46%-186.03M83.61%-316.95M88.51%-148.28M-102.45%-1.93B-192.55%-1.29B46.68%-955.08M69.77%-441.24M
Other items of the financing business --600M------------------------------------
Net cash from financing operations -66.16%-566.55M-26.70%-235.71M-7.58%-340.97M-25.46%-186.03M83.61%-316.95M88.51%-148.28M-324.89%-1.93B-2,296.95%-1.29B-179.35%-455.08M-94.36%58.76M
Effect of rate -36.38%5.52M41.38%205K273.88%8.67M-85.98%145K-89.89%2.32M-95.17%1.03M210.83%22.94M163.35%21.41M-53.18%-20.7M-503.38%-33.79M
Net Cash 58.14%-78.91M-6,653.14%-99M-144.73%-188.51M-100.52%-1.47M202.31%421.42M195.22%280.49M-214.87%-411.91M-126.09%-294.57M145.02%358.59M340.85%1.13B
Begining period cash -23.37%589.62M-23.37%589.62M122.56%769.46M122.56%769.46M-52.94%345.73M-52.94%345.73M85.15%734.7M85.15%734.7M-67.12%396.8M-67.12%396.8M
Cash at the end -12.45%516.24M-36.10%490.83M-23.37%589.62M22.46%768.14M122.56%769.46M35.91%627.25M-52.94%345.73M-69.07%461.53M85.15%734.7M99.90%1.49B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----------------Unqualified Opinion--
Auditor Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More