HK Stock MarketDetailed Quotes

SOHO CHINA (00410)

Watchlist
  • 0.520
  • 0.0000.00%
Market Closed Jan 16 16:05 CST
2.70BMarket Cap-24.76P/E (TTM)

SOHO CHINA (00410) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
34.85%62.31M
----
-90.90%46.21M
----
91.78%507.82M
----
-83.45%264.79M
----
-16.63%1.6B
Profit adjustment
Interest (income) - adjustment
----
54.40%-4.49M
----
-207.98%-9.85M
----
94.26%-3.2M
----
12.06%-55.73M
----
20.82%-63.37M
Interest expense - adjustment
----
-7.28%720.92M
----
-3.02%777.54M
----
-12.23%801.78M
----
-3.50%913.55M
----
30.33%946.71M
Impairment and provisions:
----
----
----
----
----
---79.49M
----
----
----
----
-Other impairments and provisions
----
----
----
----
----
---79.49M
----
----
----
----
Revaluation surplus:
----
-30.00%133.88M
----
953.47%191.26M
----
---22.41M
----
----
----
----
-Fair value of investment properties (increase)
----
-30.00%133.88M
----
953.47%191.26M
----
---22.41M
----
----
----
----
Asset sale loss (gain):
----
20.00%12K
----
-93.10%10K
----
-60.70%145K
----
101.28%369K
----
48.60%-28.8M
-Loss (gain) on sale of property, machinery and equipment
----
20.00%12K
----
-93.10%10K
----
-60.70%145K
----
--369K
----
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
----
-2,673.73%-28.8M
Depreciation and amortization:
----
18.33%44.56M
----
-68.04%37.66M
----
97.32%117.82M
----
-50.45%59.71M
----
-51.26%120.5M
-Depreciation
----
18.33%44.56M
----
-68.04%37.66M
----
97.32%117.82M
----
-50.45%59.71M
----
-51.26%120.5M
Exchange Loss (gain)
----
82.57%-312K
----
-6,984.62%-1.79M
----
-93.94%26K
----
101.34%429K
----
29.20%-31.92M
Special items
----
-71.28%5.88M
----
-49.10%20.47M
----
110.96%40.21M
----
67.37%-366.79M
----
4.34%-1.12B
Operating profit before the change of operating capital
----
-9.30%962.76M
----
-22.10%1.06B
----
66.93%1.36B
----
-42.48%816.33M
----
-7.64%1.42B
Change of operating capital
Accounts receivable (increase)decrease
----
-87.45%15.4M
----
147.58%122.67M
----
-613.77%-257.81M
----
-198.42%-36.12M
----
180.47%36.7M
Accounts payable increase (decrease)
----
-25.84%159.13M
----
151.07%214.57M
----
-186.16%-420.18M
----
505.09%487.68M
----
-211.38%-120.39M
Advance payment increase (decrease)
----
-80.66%35.14M
----
641.55%181.67M
----
-119.24%-33.55M
----
215.22%174.39M
----
-242.88%-151.36M
prepayments (increase)decrease
----
-26.72%1.19M
----
-97.44%1.63M
----
9,398.96%63.64M
----
102.86%670K
----
-187.40%-23.45M
Special items for working capital changes
----
140.17%39.59M
----
-51.81%16.48M
----
626.47%34.21M
----
-101.48%-6.5M
----
--440.11M
Cash  from business operations
----
-24.10%1.21B
----
113.42%1.6B
----
-47.86%749.02M
----
-10.27%1.44B
----
-7.57%1.6B
Other taxs
42.23%-179.36M
28.56%-141.95M
-38.46%-310.48M
-177.20%-198.69M
-41.66%-224.24M
86.49%-71.68M
59.40%-158.29M
-3.79%-530.43M
-72.54%-389.87M
-344.51%-511.07M
Interest received - operating
-45.23%1.38M
-54.40%4.49M
1.94%2.53M
242.95%9.85M
25.27%2.48M
-95.10%2.87M
-91.29%1.98M
-2.88%58.64M
-57.34%22.73M
-22.69%60.38M
Interest paid - operating
9.06%-343.19M
-0.44%-769.08M
2.49%-377.39M
6.09%-765.71M
8.59%-387.02M
10.24%-815.4M
7.59%-423.38M
3.48%-908.41M
3.91%-458.14M
9.11%-941.17M
Special items of business
13.91%905.86M
----
-15.67%795.23M
----
284.50%943M
----
-72.55%245.26M
----
-17.02%893.48M
----
Net cash from operations
250.09%384.7M
-52.38%306.66M
-67.12%109.89M
576.33%643.96M
199.94%334.22M
-340.30%-135.19M
-590.42%-334.43M
-73.09%56.26M
-84.04%68.19M
-68.31%209.04M
Cash flow from investment activities
Decrease in deposits (increase)
----
----
----
-99.20%10.97M
-99.05%10.97M
44.80%1.37B
4.33%1.16B
169.47%943.83M
162.38%1.11B
-178.03%-1.36B
Sale of fixed assets
-99.17%11K
-72.11%70K
288.60%1.33M
-99.45%251K
-82.97%342K
14,492.28%45.38M
--2.01M
427.12%311K
----
-93.83%59K
Purchase of fixed assets
-42.46%-775K
-50.41%-8.14M
19.41%-544K
3.65%-5.41M
81.63%-675K
73.99%-5.62M
61.15%-3.67M
-20.12%-21.59M
-51.31%-9.46M
61.97%-17.97M
Recovery of cash from investments
----
-46.32%92.18M
-15.41%84.21M
-47.24%171.73M
-57.77%99.56M
--325.49M
--235.77M
----
----
512.07%84M
Cash on investment
----
-191.83%-244.4M
32.31%-10.96M
16.26%-83.75M
77.70%-16.19M
45.09%-100.01M
35.06%-72.61M
41.79%-182.13M
54.46%-111.81M
-1,931.79%-312.88M
Other items in the investment business
-38,548.83%-247.23M
888.94%6.08M
17.55%643K
-97.53%615K
-96.09%547K
46.69%24.91M
-13.18%13.98M
-35.63%16.98M
120.74%16.1M
--26.38M
Net cash from investment operations
-432.07%-247.99M
-263.33%-154.2M
-21.01%74.68M
-94.30%94.41M
-92.90%94.55M
118.75%1.66B
32.79%1.33B
147.96%757.41M
151.71%1B
-317.24%-1.58B
Net cash before financing
-25.93%136.71M
-79.35%152.46M
-56.95%184.57M
-51.48%738.37M
-56.96%428.77M
87.01%1.52B
-6.92%996.27M
159.39%813.67M
170.86%1.07B
-198.81%-1.37B
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
----
-78.30%500M
-78.30%500M
45.54%2.3B
Refund
-26.70%-235.71M
-7.58%-340.97M
-25.46%-186.03M
83.61%-316.95M
88.51%-148.28M
-102.45%-1.93B
-192.55%-1.29B
46.68%-955.08M
69.77%-441.24M
-39.29%-1.79B
Other items of the financing business
----
----
----
----
----
----
----
----
----
-97.00%60.27M
Net cash from financing operations
-26.70%-235.71M
-7.58%-340.97M
-25.46%-186.03M
83.61%-316.95M
88.51%-148.28M
-324.89%-1.93B
-2,296.95%-1.29B
-179.35%-455.08M
-94.36%58.76M
162.79%573.54M
Effect of rate
41.38%205K
273.88%8.67M
-85.98%145K
-89.89%2.32M
-95.17%1.03M
210.83%22.94M
163.35%21.41M
-53.18%-20.7M
-503.38%-33.79M
-214.36%-13.51M
Net Cash
-6,653.14%-99M
-144.73%-188.51M
-100.52%-1.47M
202.31%421.42M
195.22%280.49M
-214.87%-411.91M
-126.09%-294.57M
145.02%358.59M
340.85%1.13B
-268.36%-796.52M
Begining period cash
-23.37%589.62M
122.56%769.46M
122.56%769.46M
-52.94%345.73M
-52.94%345.73M
85.15%734.7M
85.15%734.7M
-67.12%396.8M
-67.12%396.8M
67.17%1.21B
Cash at the end
-36.10%490.83M
-23.37%589.62M
22.46%768.14M
122.56%769.46M
35.91%627.25M
-52.94%345.73M
-69.07%461.53M
85.15%734.7M
99.90%1.49B
-67.12%396.8M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PwC Accounting Firm
--
PricewaterhouseCoopers
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----34.85%62.31M-----90.90%46.21M----91.78%507.82M-----83.45%264.79M-----16.63%1.6B
Profit adjustment
Interest (income) - adjustment ----54.40%-4.49M-----207.98%-9.85M----94.26%-3.2M----12.06%-55.73M----20.82%-63.37M
Interest expense - adjustment -----7.28%720.92M-----3.02%777.54M-----12.23%801.78M-----3.50%913.55M----30.33%946.71M
Impairment and provisions: -----------------------79.49M----------------
-Other impairments and provisions -----------------------79.49M----------------
Revaluation surplus: -----30.00%133.88M----953.47%191.26M-------22.41M----------------
-Fair value of investment properties (increase) -----30.00%133.88M----953.47%191.26M-------22.41M----------------
Asset sale loss (gain): ----20.00%12K-----93.10%10K-----60.70%145K----101.28%369K----48.60%-28.8M
-Loss (gain) on sale of property, machinery and equipment ----20.00%12K-----93.10%10K-----60.70%145K------369K--------
-Loss (gain) from selling other assets -------------------------------------2,673.73%-28.8M
Depreciation and amortization: ----18.33%44.56M-----68.04%37.66M----97.32%117.82M-----50.45%59.71M-----51.26%120.5M
-Depreciation ----18.33%44.56M-----68.04%37.66M----97.32%117.82M-----50.45%59.71M-----51.26%120.5M
Exchange Loss (gain) ----82.57%-312K-----6,984.62%-1.79M-----93.94%26K----101.34%429K----29.20%-31.92M
Special items -----71.28%5.88M-----49.10%20.47M----110.96%40.21M----67.37%-366.79M----4.34%-1.12B
Operating profit before the change of operating capital -----9.30%962.76M-----22.10%1.06B----66.93%1.36B-----42.48%816.33M-----7.64%1.42B
Change of operating capital
Accounts receivable (increase)decrease -----87.45%15.4M----147.58%122.67M-----613.77%-257.81M-----198.42%-36.12M----180.47%36.7M
Accounts payable increase (decrease) -----25.84%159.13M----151.07%214.57M-----186.16%-420.18M----505.09%487.68M-----211.38%-120.39M
Advance payment increase (decrease) -----80.66%35.14M----641.55%181.67M-----119.24%-33.55M----215.22%174.39M-----242.88%-151.36M
prepayments (increase)decrease -----26.72%1.19M-----97.44%1.63M----9,398.96%63.64M----102.86%670K-----187.40%-23.45M
Special items for working capital changes ----140.17%39.59M-----51.81%16.48M----626.47%34.21M-----101.48%-6.5M------440.11M
Cash  from business operations -----24.10%1.21B----113.42%1.6B-----47.86%749.02M-----10.27%1.44B-----7.57%1.6B
Other taxs 42.23%-179.36M28.56%-141.95M-38.46%-310.48M-177.20%-198.69M-41.66%-224.24M86.49%-71.68M59.40%-158.29M-3.79%-530.43M-72.54%-389.87M-344.51%-511.07M
Interest received - operating -45.23%1.38M-54.40%4.49M1.94%2.53M242.95%9.85M25.27%2.48M-95.10%2.87M-91.29%1.98M-2.88%58.64M-57.34%22.73M-22.69%60.38M
Interest paid - operating 9.06%-343.19M-0.44%-769.08M2.49%-377.39M6.09%-765.71M8.59%-387.02M10.24%-815.4M7.59%-423.38M3.48%-908.41M3.91%-458.14M9.11%-941.17M
Special items of business 13.91%905.86M-----15.67%795.23M----284.50%943M-----72.55%245.26M-----17.02%893.48M----
Net cash from operations 250.09%384.7M-52.38%306.66M-67.12%109.89M576.33%643.96M199.94%334.22M-340.30%-135.19M-590.42%-334.43M-73.09%56.26M-84.04%68.19M-68.31%209.04M
Cash flow from investment activities
Decrease in deposits (increase) -------------99.20%10.97M-99.05%10.97M44.80%1.37B4.33%1.16B169.47%943.83M162.38%1.11B-178.03%-1.36B
Sale of fixed assets -99.17%11K-72.11%70K288.60%1.33M-99.45%251K-82.97%342K14,492.28%45.38M--2.01M427.12%311K-----93.83%59K
Purchase of fixed assets -42.46%-775K-50.41%-8.14M19.41%-544K3.65%-5.41M81.63%-675K73.99%-5.62M61.15%-3.67M-20.12%-21.59M-51.31%-9.46M61.97%-17.97M
Recovery of cash from investments -----46.32%92.18M-15.41%84.21M-47.24%171.73M-57.77%99.56M--325.49M--235.77M--------512.07%84M
Cash on investment -----191.83%-244.4M32.31%-10.96M16.26%-83.75M77.70%-16.19M45.09%-100.01M35.06%-72.61M41.79%-182.13M54.46%-111.81M-1,931.79%-312.88M
Other items in the investment business -38,548.83%-247.23M888.94%6.08M17.55%643K-97.53%615K-96.09%547K46.69%24.91M-13.18%13.98M-35.63%16.98M120.74%16.1M--26.38M
Net cash from investment operations -432.07%-247.99M-263.33%-154.2M-21.01%74.68M-94.30%94.41M-92.90%94.55M118.75%1.66B32.79%1.33B147.96%757.41M151.71%1B-317.24%-1.58B
Net cash before financing -25.93%136.71M-79.35%152.46M-56.95%184.57M-51.48%738.37M-56.96%428.77M87.01%1.52B-6.92%996.27M159.39%813.67M170.86%1.07B-198.81%-1.37B
Cash flow from financing activities
New borrowing -----------------------------78.30%500M-78.30%500M45.54%2.3B
Refund -26.70%-235.71M-7.58%-340.97M-25.46%-186.03M83.61%-316.95M88.51%-148.28M-102.45%-1.93B-192.55%-1.29B46.68%-955.08M69.77%-441.24M-39.29%-1.79B
Other items of the financing business -------------------------------------97.00%60.27M
Net cash from financing operations -26.70%-235.71M-7.58%-340.97M-25.46%-186.03M83.61%-316.95M88.51%-148.28M-324.89%-1.93B-2,296.95%-1.29B-179.35%-455.08M-94.36%58.76M162.79%573.54M
Effect of rate 41.38%205K273.88%8.67M-85.98%145K-89.89%2.32M-95.17%1.03M210.83%22.94M163.35%21.41M-53.18%-20.7M-503.38%-33.79M-214.36%-13.51M
Net Cash -6,653.14%-99M-144.73%-188.51M-100.52%-1.47M202.31%421.42M195.22%280.49M-214.87%-411.91M-126.09%-294.57M145.02%358.59M340.85%1.13B-268.36%-796.52M
Begining period cash -23.37%589.62M122.56%769.46M122.56%769.46M-52.94%345.73M-52.94%345.73M85.15%734.7M85.15%734.7M-67.12%396.8M-67.12%396.8M67.17%1.21B
Cash at the end -36.10%490.83M-23.37%589.62M22.46%768.14M122.56%769.46M35.91%627.25M-52.94%345.73M-69.07%461.53M85.15%734.7M99.90%1.49B-67.12%396.8M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --------------Unqualified Opinion--Unqualified Opinion
Auditor --Grant Thornton (Hong Kong) Certified Public Accountants Limited--PricewaterhouseCoopers--PricewaterhouseCoopers--PwC Accounting Firm--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More