HK Stock MarketDetailed Quotes

NEW SILKROAD (00472)

Watchlist
  • 0.340
  • -0.005-1.45%
Market Closed Jan 23 14:51 CST
1.09BMarket Cap-6.30P/E (TTM)

NEW SILKROAD (00472) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-62.51%-216.43M
----
5.60%-133.18M
----
-253.47%-141.08M
----
175.29%91.93M
----
48.00%-122.1M
Profit adjustment
Interest (income) - adjustment
----
-3.10%-5.12M
----
-245.17%-4.97M
----
-109.16%-1.44M
----
67.56%-688K
----
28.61%-2.12M
Impairment and provisions:
----
-8.93%87.74M
----
4.74%96.34M
----
-65.72%91.99M
----
402.57%268.34M
----
-12.60%53.39M
-Impairment of property, plant and equipment (reversal)
----
35.32%73.18M
----
-40.85%54.07M
----
--91.42M
----
----
----
----
-Impairmen of inventory (reversal)
----
----
----
----
----
-51.43%17K
----
--35K
----
----
-Impairment of trade receivables (reversal)
----
334.74%13.62M
----
-1,377.75%-5.8M
----
217.01%454K
----
-102.22%-388K
----
--17.51M
-Impairment of goodwill
----
----
----
----
----
----
----
----
----
-77.33%13.85M
-Other impairments and provisions
----
-98.02%950K
----
48,456.57%48.07M
----
-99.96%99K
----
1,119.69%268.7M
----
--22.03M
Asset sale loss (gain):
----
--123.28M
----
----
----
--15.42M
----
----
----
79.99%-4.06M
-Loss (gain) from sale of subsidiary company
----
--89.33M
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
--33.95M
----
----
----
--15.42M
----
----
----
-582.40%-4.06M
Depreciation and amortization:
----
-15.72%30.25M
----
32.52%35.9M
----
10.70%27.09M
----
-5.17%24.47M
----
-22.12%25.8M
-Amortization of intangible assets
----
37.53%10.64M
----
825.48%7.74M
----
35.28%836K
----
6.00%618K
----
-0.85%583K
Financial expense
----
44.68%8.03M
----
-6.64%5.55M
----
-80.05%5.95M
----
409.16%29.8M
----
12.30%5.85M
Special items
----
----
----
--6.02M
----
----
----
68.66%-42K
----
-100.70%-134K
Operating profit before the change of operating capital
----
390.37%27.76M
----
371.72%5.66M
----
-100.50%-2.08M
----
1,054.42%413.81M
----
68.91%-43.36M
Change of operating capital
Inventory (increase) decrease
----
-143.60%-3.55M
----
155.84%8.13M
----
-67.67%-14.56M
----
-164.40%-8.69M
----
272.88%13.49M
Developing property (increase)decrease
----
311.04%172.97M
----
-82.20%42.08M
----
-85.49%236.44M
----
525.80%1.63B
----
-51.60%-382.62M
Accounts receivable (increase)decrease
----
55.87%-17.85M
----
-2,358.63%-40.45M
----
-35.85%1.79M
----
185.83%2.79M
----
-819.69%-3.25M
Accounts payable increase (decrease)
----
26.14%-75.37M
----
-68.49%-102.04M
----
-2,720.77%-60.56M
----
-103.78%-2.15M
----
-55.20%56.78M
prepayments (increase)decrease
----
-45.31%73.72M
----
232.65%134.82M
----
405.65%40.53M
----
-61.76%8.02M
----
1,895.80%20.96M
Special items for working capital changes
----
43.96%-13.34M
----
-286.27%-23.8M
----
-62.00%12.78M
----
267.16%33.62M
----
-29.70%-20.11M
Cash  from business operations
----
505.95%165.07M
----
-87.29%27.24M
----
-89.68%214.33M
----
679.86%2.08B
----
-23.86%-358.12M
Other taxs
----
46.38%-8.45M
----
83.42%-15.76M
----
-7,114.58%-95.02M
----
41.78%-1.32M
----
32.70%-2.26M
Special items of business
-102.67%-43.18M
----
-46.92%-21.31M
----
-144.66%-14.5M
----
110.76%32.47M
----
-88.05%-301.8M
----
Net cash from operations
-102.67%-43.18M
1,263.56%156.62M
-46.92%-21.31M
-90.37%11.49M
-144.66%-14.5M
-94.25%119.31M
110.76%32.47M
675.86%2.08B
-88.05%-301.8M
-23.21%-360.38M
Cash flow from investment activities
Interest received - investment
----
3.10%5.12M
----
245.17%4.97M
----
109.16%1.44M
----
-67.56%688K
----
-28.61%2.12M
Sale of fixed assets
----
--9.8M
----
----
----
1,646.13%24.57M
----
-90.44%1.41M
----
--14.72M
Purchase of fixed assets
----
-300.06%-52.53M
----
-14.69%-13.13M
----
-105.42%-11.45M
----
81.48%-5.57M
----
55.09%-30.09M
Purchase of intangible assets
----
-490.00%-1M
----
77.98%-170K
----
---772K
----
----
----
----
Acquisition of subsidiaries
----
119.28%73.22M
----
---379.85M
----
----
----
----
----
----
Other items in the investment business
2,064.43%56.5M
----
99.25%-2.88M
----
-11,994.65%-384.13M
----
-23.44%-3.18M
95.01%124.05M
66.12%-2.57M
--63.61M
Net cash from investment operations
2,064.43%56.5M
108.92%34.61M
99.25%-2.88M
-2,915.59%-388.19M
-11,994.65%-384.13M
-88.57%13.79M
-23.44%-3.18M
139.42%120.57M
66.12%-2.57M
348.86%50.36M
Net cash before financing
155.07%13.32M
150.76%191.23M
93.93%-24.18M
-383.02%-376.7M
-1,460.60%-398.63M
-93.94%133.1M
109.63%29.3M
808.29%2.2B
-81.08%-304.37M
0.86%-310.02M
Cash flow from financing activities
New borrowing
----
----
----
2,485.18%112.87M
----
-98.78%4.37M
----
-7.25%357.55M
----
-72.73%385.49M
Refund
----
93.86%-4.1M
----
56.68%-66.75M
----
92.47%-154.07M
----
-4,697.14%-2.05B
----
95.83%-42.68M
Interest paid - financing
----
-45.42%-8.03M
----
5.23%-5.52M
----
77.09%-5.83M
----
66.78%-25.44M
----
-47.86%-76.56M
Dividends paid - financing
----
-460.95%-35.57M
----
---6.34M
----
----
----
----
----
----
Other items of the financing business
99.06%-60K
----
-112.91%-6.38M
----
150.56%49.38M
----
-138.36%-97.66M
----
222.91%254.58M
----
Net cash from financing operations
99.06%-60K
-349.14%-50.5M
-112.91%-6.38M
112.37%20.27M
150.56%49.38M
90.50%-163.9M
-138.36%-97.66M
-761.39%-1.72B
222.91%254.58M
-21.65%260.78M
Effect of rate
64.18%7.04M
340.54%15.29M
-88.37%4.29M
108.35%3.47M
309.35%36.84M
27.63%-41.56M
-605.95%-17.6M
-1,529.46%-57.42M
172.16%3.48M
-218.63%-3.52M
Net Cash
143.38%13.26M
139.48%140.73M
91.25%-30.56M
-1,057.32%-356.43M
-410.87%-349.25M
-106.54%-30.8M
-37.29%-68.37M
1,056.66%471.05M
44.21%-49.8M
-344.54%-49.24M
Begining period cash
77.34%357.77M
-63.63%201.75M
-63.63%201.75M
-11.54%554.71M
-11.54%554.71M
193.80%627.06M
193.80%627.06M
-19.82%213.43M
-19.82%213.43M
7.70%266.2M
Cash at the end
115.45%378.06M
77.34%357.77M
-27.58%175.47M
-63.63%201.75M
-55.22%242.29M
-11.54%554.71M
223.79%541.1M
193.80%627.06M
-2.91%167.12M
-19.82%213.43M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Tianzhi Hong Kong Certified Public Accountants Limited
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----62.51%-216.43M----5.60%-133.18M-----253.47%-141.08M----175.29%91.93M----48.00%-122.1M
Profit adjustment
Interest (income) - adjustment -----3.10%-5.12M-----245.17%-4.97M-----109.16%-1.44M----67.56%-688K----28.61%-2.12M
Impairment and provisions: -----8.93%87.74M----4.74%96.34M-----65.72%91.99M----402.57%268.34M-----12.60%53.39M
-Impairment of property, plant and equipment (reversal) ----35.32%73.18M-----40.85%54.07M------91.42M----------------
-Impairmen of inventory (reversal) ---------------------51.43%17K------35K--------
-Impairment of trade receivables (reversal) ----334.74%13.62M-----1,377.75%-5.8M----217.01%454K-----102.22%-388K------17.51M
-Impairment of goodwill -------------------------------------77.33%13.85M
-Other impairments and provisions -----98.02%950K----48,456.57%48.07M-----99.96%99K----1,119.69%268.7M------22.03M
Asset sale loss (gain): ------123.28M--------------15.42M------------79.99%-4.06M
-Loss (gain) from sale of subsidiary company ------89.33M--------------------------------
-Loss (gain) on sale of property, machinery and equipment ------33.95M--------------15.42M-------------582.40%-4.06M
Depreciation and amortization: -----15.72%30.25M----32.52%35.9M----10.70%27.09M-----5.17%24.47M-----22.12%25.8M
-Amortization of intangible assets ----37.53%10.64M----825.48%7.74M----35.28%836K----6.00%618K-----0.85%583K
Financial expense ----44.68%8.03M-----6.64%5.55M-----80.05%5.95M----409.16%29.8M----12.30%5.85M
Special items --------------6.02M------------68.66%-42K-----100.70%-134K
Operating profit before the change of operating capital ----390.37%27.76M----371.72%5.66M-----100.50%-2.08M----1,054.42%413.81M----68.91%-43.36M
Change of operating capital
Inventory (increase) decrease -----143.60%-3.55M----155.84%8.13M-----67.67%-14.56M-----164.40%-8.69M----272.88%13.49M
Developing property (increase)decrease ----311.04%172.97M-----82.20%42.08M-----85.49%236.44M----525.80%1.63B-----51.60%-382.62M
Accounts receivable (increase)decrease ----55.87%-17.85M-----2,358.63%-40.45M-----35.85%1.79M----185.83%2.79M-----819.69%-3.25M
Accounts payable increase (decrease) ----26.14%-75.37M-----68.49%-102.04M-----2,720.77%-60.56M-----103.78%-2.15M-----55.20%56.78M
prepayments (increase)decrease -----45.31%73.72M----232.65%134.82M----405.65%40.53M-----61.76%8.02M----1,895.80%20.96M
Special items for working capital changes ----43.96%-13.34M-----286.27%-23.8M-----62.00%12.78M----267.16%33.62M-----29.70%-20.11M
Cash  from business operations ----505.95%165.07M-----87.29%27.24M-----89.68%214.33M----679.86%2.08B-----23.86%-358.12M
Other taxs ----46.38%-8.45M----83.42%-15.76M-----7,114.58%-95.02M----41.78%-1.32M----32.70%-2.26M
Special items of business -102.67%-43.18M-----46.92%-21.31M-----144.66%-14.5M----110.76%32.47M-----88.05%-301.8M----
Net cash from operations -102.67%-43.18M1,263.56%156.62M-46.92%-21.31M-90.37%11.49M-144.66%-14.5M-94.25%119.31M110.76%32.47M675.86%2.08B-88.05%-301.8M-23.21%-360.38M
Cash flow from investment activities
Interest received - investment ----3.10%5.12M----245.17%4.97M----109.16%1.44M-----67.56%688K-----28.61%2.12M
Sale of fixed assets ------9.8M------------1,646.13%24.57M-----90.44%1.41M------14.72M
Purchase of fixed assets -----300.06%-52.53M-----14.69%-13.13M-----105.42%-11.45M----81.48%-5.57M----55.09%-30.09M
Purchase of intangible assets -----490.00%-1M----77.98%-170K-------772K----------------
Acquisition of subsidiaries ----119.28%73.22M-------379.85M------------------------
Other items in the investment business 2,064.43%56.5M----99.25%-2.88M-----11,994.65%-384.13M-----23.44%-3.18M95.01%124.05M66.12%-2.57M--63.61M
Net cash from investment operations 2,064.43%56.5M108.92%34.61M99.25%-2.88M-2,915.59%-388.19M-11,994.65%-384.13M-88.57%13.79M-23.44%-3.18M139.42%120.57M66.12%-2.57M348.86%50.36M
Net cash before financing 155.07%13.32M150.76%191.23M93.93%-24.18M-383.02%-376.7M-1,460.60%-398.63M-93.94%133.1M109.63%29.3M808.29%2.2B-81.08%-304.37M0.86%-310.02M
Cash flow from financing activities
New borrowing ------------2,485.18%112.87M-----98.78%4.37M-----7.25%357.55M-----72.73%385.49M
Refund ----93.86%-4.1M----56.68%-66.75M----92.47%-154.07M-----4,697.14%-2.05B----95.83%-42.68M
Interest paid - financing -----45.42%-8.03M----5.23%-5.52M----77.09%-5.83M----66.78%-25.44M-----47.86%-76.56M
Dividends paid - financing -----460.95%-35.57M-------6.34M------------------------
Other items of the financing business 99.06%-60K-----112.91%-6.38M----150.56%49.38M-----138.36%-97.66M----222.91%254.58M----
Net cash from financing operations 99.06%-60K-349.14%-50.5M-112.91%-6.38M112.37%20.27M150.56%49.38M90.50%-163.9M-138.36%-97.66M-761.39%-1.72B222.91%254.58M-21.65%260.78M
Effect of rate 64.18%7.04M340.54%15.29M-88.37%4.29M108.35%3.47M309.35%36.84M27.63%-41.56M-605.95%-17.6M-1,529.46%-57.42M172.16%3.48M-218.63%-3.52M
Net Cash 143.38%13.26M139.48%140.73M91.25%-30.56M-1,057.32%-356.43M-410.87%-349.25M-106.54%-30.8M-37.29%-68.37M1,056.66%471.05M44.21%-49.8M-344.54%-49.24M
Begining period cash 77.34%357.77M-63.63%201.75M-63.63%201.75M-11.54%554.71M-11.54%554.71M193.80%627.06M193.80%627.06M-19.82%213.43M-19.82%213.43M7.70%266.2M
Cash at the end 115.45%378.06M77.34%357.77M-27.58%175.47M-63.63%201.75M-55.22%242.29M-11.54%554.71M223.79%541.1M193.80%627.06M-2.91%167.12M-19.82%213.43M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Tianzhi Hong Kong Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More