HK Stock MarketDetailed Quotes

XINGYE ALLOY (00505)

Watchlist
  • 0.930
  • +0.010+1.09%
Trading May 6 14:56 CST
836.59MMarket Cap5.71P/E (TTM)

XINGYE ALLOY (00505) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-45.49%131.69M
----
28.71%241.58M
----
-13.44%187.69M
----
-21.82%216.83M
----
83.58%277.34M
----
Profit adjustment
Interest (income) - adjustment
----
----
----
----
----
----
---17.12M
----
----
----
Impairment and provisions:
116.88%22.61M
----
1,484.35%10.43M
----
-46.07%658K
----
-30.92%1.22M
----
-64.51%1.77M
----
-Impairment of trade receivables (reversal)
116.88%22.61M
----
1,484.35%10.43M
----
-46.07%658K
----
-30.92%1.22M
----
-37.93%1.77M
----
Revaluation surplus:
484.19%52.9M
----
-293.65%-13.77M
----
-160.57%-3.5M
----
132.47%5.78M
----
-222.96%-17.78M
----
-Derivative financial instruments fair value (increase)
484.19%52.9M
----
-293.65%-13.77M
----
-160.57%-3.5M
----
132.47%5.78M
----
-222.96%-17.78M
----
Asset sale loss (gain):
554.13%2.3M
----
-71.96%351K
----
6,489.47%1.25M
----
-77.91%19K
----
108.12%86K
----
-Loss (gain) on sale of property, machinery and equipment
554.13%2.3M
----
-71.96%351K
----
6,489.47%1.25M
----
-77.91%19K
----
108.89%86K
----
Depreciation and amortization:
20.76%133.67M
----
9.87%110.69M
----
-2.77%100.75M
----
-2.37%103.61M
----
2.86%106.13M
----
Financial expense
-12.83%14.46M
----
532.87%16.59M
----
---3.83M
----
----
----
410.19%14.55M
----
Special items
-59.67%33.56M
----
94.42%83.2M
----
14.10%42.8M
----
-54.16%37.51M
----
248.91%81.83M
----
Operating profit before the change of operating capital
-12.88%375.52M
----
37.03%431.06M
----
-7.93%314.56M
----
-25.36%341.66M
----
60.38%457.73M
----
Change of operating capital
Inventory (increase) decrease
-116.04%-494.74M
----
-154.31%-229M
----
-676.96%-90.05M
----
95.77%-11.59M
----
-11.02%-274.04M
----
Accounts receivable (increase)decrease
10.90%-306.2M
----
-113.14%-343.65M
----
-96.37%-161.23M
----
-11.47%-82.1M
----
32.76%-73.65M
----
Accounts payable increase (decrease)
-61.93%175.8M
----
447.62%461.76M
----
-140.18%-132.83M
----
334.37%330.56M
----
-30.31%76.1M
----
Cash  from business operations
-177.96%-249.61M
19.57%-219.98M
560.35%320.17M
-50.45%-273.51M
-112.02%-69.55M
-155.86%-181.8M
210.81%578.52M
447.42%325.43M
386.94%186.13M
-133.10%-93.67M
Other taxs
-16.50%-64.23M
-59.83%-46.88M
-113.22%-55.13M
-920.99%-29.33M
54.86%-25.86M
90.21%-2.87M
-9.89%-57.28M
-9.71%-29.34M
-153.83%-52.12M
-79.86%-26.74M
Interest paid - operating
10.35%-35.58M
----
-24.49%-39.69M
----
-4.53%-31.88M
----
12.72%-30.5M
----
-11.34%-34.94M
----
Net cash from operations
-255.05%-349.41M
11.88%-266.86M
277.04%225.35M
-63.99%-302.84M
-125.94%-127.29M
-162.37%-184.67M
395.35%490.75M
345.90%296.09M
823.61%99.07M
-144.91%-120.41M
Cash flow from investment activities
Interest received - investment
-41.25%22.44M
----
-21.87%38.21M
----
183.35%48.9M
----
284.45%17.26M
----
-48.85%4.49M
----
Decrease in deposits (increase)
324.75%52.49M
----
-115.36%-23.36M
----
186.16%152.03M
----
-988.47%-176.45M
----
-78.82%19.86M
----
Sale of fixed assets
301.67%964K
----
-84.60%240K
----
10,286.67%1.56M
----
-90.96%15K
----
-88.19%166K
----
Purchase of fixed assets
28.02%-197.41M
32.38%-78.01M
18.31%-274.27M
-8.96%-115.37M
-114.25%-335.73M
-100.52%-105.88M
3.51%-156.7M
21.90%-52.8M
-158.00%-162.4M
-117.49%-67.61M
Purchase of intangible assets
----
----
----
----
---12.89M
----
----
----
-243.55%-852K
----
Cash on investment
----
----
----
----
----
----
----
----
96.47%-3M
----
Other items in the investment business
-53.76%17.44M
82.98%69.84M
11,989.74%37.72M
-65.20%38.17M
--312K
1,300.36%109.69M
----
330.86%7.83M
----
97.76%-3.39M
Net cash from investment operations
53.01%-104.07M
89.42%-8.17M
-51.88%-221.46M
-2,126.83%-77.2M
53.84%-145.82M
108.47%3.81M
-122.86%-315.88M
36.66%-44.97M
-888.21%-141.74M
61.10%-71M
Net cash before financing
-11,754.74%-453.49M
27.63%-275.03M
101.42%3.89M
-110.13%-380.05M
-256.17%-273.1M
-172.02%-180.86M
509.83%174.87M
231.19%251.12M
-52.20%-42.67M
-323.58%-191.41M
Cash flow from financing activities
New borrowing
11.35%2.71B
-19.61%1.36B
8.55%2.43B
31.15%1.69B
89.46%2.24B
12.23%1.29B
-23.95%1.18B
2.85%1.15B
-0.13%1.55B
33.79%1.12B
Refund
-0.13%-2.27B
3.10%-904.7M
-18.69%-2.27B
-10.32%-933.6M
-63.89%-1.91B
5.57%-846.25M
25.06%-1.16B
-11.78%-896.15M
-6.16%-1.55B
8.60%-801.74M
Issuing shares
----
----
----
----
----
----
----
----
--66.77M
----
Dividends paid - financing
90.15%-64K
----
---650K
----
----
----
----
----
----
----
Absorb investment income
100.00%1M
--1M
--500K
----
----
----
----
----
----
----
Pledged bank deposit (increase) decrease
----
-66.69%-152.82M
----
-2.98%-91.68M
----
-6.00%-89.02M
----
---83.98M
----
----
Other items of the financing business
-230.46%-121.97M
-87.95%-9.91M
117.73%93.49M
52.71%-5.27M
132.58%42.94M
-1,277.75%-11.15M
-1,128.75%-131.8M
---809K
---10.73M
----
Net cash from financing operations
22.72%316.87M
-55.52%294.56M
-30.57%258.21M
92.55%662.25M
418.87%371.9M
103.68%343.94M
-312.58%-116.63M
-46.59%168.86M
-39.81%54.86M
855.31%316.18M
Effect of rate
-713.93%-2.2M
-2,133.33%-469K
-88.40%359K
-100.45%-21K
-86.41%3.1M
-49.73%4.68M
6,426.36%22.78M
3,119.72%9.31M
111.74%349K
-71.78%289K
Net Cash
-152.12%-136.62M
-93.08%19.53M
165.30%262.1M
73.05%282.2M
69.64%98.8M
-61.17%163.08M
377.56%58.24M
236.61%419.98M
-80.68%12.2M
185.16%124.77M
Begining period cash
62.68%681.21M
62.68%681.21M
32.16%418.75M
32.16%418.75M
34.35%316.86M
34.35%316.86M
5.62%235.84M
5.62%235.84M
36.87%223.3M
36.87%223.3M
Cash at the end
-20.38%542.39M
-0.09%700.27M
62.68%681.21M
44.64%700.93M
32.16%418.75M
-27.14%484.61M
34.35%316.86M
90.93%665.13M
5.62%235.84M
67.54%348.36M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -45.49%131.69M----28.71%241.58M-----13.44%187.69M-----21.82%216.83M----83.58%277.34M----
Profit adjustment
Interest (income) - adjustment ---------------------------17.12M------------
Impairment and provisions: 116.88%22.61M----1,484.35%10.43M-----46.07%658K-----30.92%1.22M-----64.51%1.77M----
-Impairment of trade receivables (reversal) 116.88%22.61M----1,484.35%10.43M-----46.07%658K-----30.92%1.22M-----37.93%1.77M----
Revaluation surplus: 484.19%52.9M-----293.65%-13.77M-----160.57%-3.5M----132.47%5.78M-----222.96%-17.78M----
-Derivative financial instruments fair value (increase) 484.19%52.9M-----293.65%-13.77M-----160.57%-3.5M----132.47%5.78M-----222.96%-17.78M----
Asset sale loss (gain): 554.13%2.3M-----71.96%351K----6,489.47%1.25M-----77.91%19K----108.12%86K----
-Loss (gain) on sale of property, machinery and equipment 554.13%2.3M-----71.96%351K----6,489.47%1.25M-----77.91%19K----108.89%86K----
Depreciation and amortization: 20.76%133.67M----9.87%110.69M-----2.77%100.75M-----2.37%103.61M----2.86%106.13M----
Financial expense -12.83%14.46M----532.87%16.59M-------3.83M------------410.19%14.55M----
Special items -59.67%33.56M----94.42%83.2M----14.10%42.8M-----54.16%37.51M----248.91%81.83M----
Operating profit before the change of operating capital -12.88%375.52M----37.03%431.06M-----7.93%314.56M-----25.36%341.66M----60.38%457.73M----
Change of operating capital
Inventory (increase) decrease -116.04%-494.74M-----154.31%-229M-----676.96%-90.05M----95.77%-11.59M-----11.02%-274.04M----
Accounts receivable (increase)decrease 10.90%-306.2M-----113.14%-343.65M-----96.37%-161.23M-----11.47%-82.1M----32.76%-73.65M----
Accounts payable increase (decrease) -61.93%175.8M----447.62%461.76M-----140.18%-132.83M----334.37%330.56M-----30.31%76.1M----
Cash  from business operations -177.96%-249.61M19.57%-219.98M560.35%320.17M-50.45%-273.51M-112.02%-69.55M-155.86%-181.8M210.81%578.52M447.42%325.43M386.94%186.13M-133.10%-93.67M
Other taxs -16.50%-64.23M-59.83%-46.88M-113.22%-55.13M-920.99%-29.33M54.86%-25.86M90.21%-2.87M-9.89%-57.28M-9.71%-29.34M-153.83%-52.12M-79.86%-26.74M
Interest paid - operating 10.35%-35.58M-----24.49%-39.69M-----4.53%-31.88M----12.72%-30.5M-----11.34%-34.94M----
Net cash from operations -255.05%-349.41M11.88%-266.86M277.04%225.35M-63.99%-302.84M-125.94%-127.29M-162.37%-184.67M395.35%490.75M345.90%296.09M823.61%99.07M-144.91%-120.41M
Cash flow from investment activities
Interest received - investment -41.25%22.44M-----21.87%38.21M----183.35%48.9M----284.45%17.26M-----48.85%4.49M----
Decrease in deposits (increase) 324.75%52.49M-----115.36%-23.36M----186.16%152.03M-----988.47%-176.45M-----78.82%19.86M----
Sale of fixed assets 301.67%964K-----84.60%240K----10,286.67%1.56M-----90.96%15K-----88.19%166K----
Purchase of fixed assets 28.02%-197.41M32.38%-78.01M18.31%-274.27M-8.96%-115.37M-114.25%-335.73M-100.52%-105.88M3.51%-156.7M21.90%-52.8M-158.00%-162.4M-117.49%-67.61M
Purchase of intangible assets -------------------12.89M-------------243.55%-852K----
Cash on investment --------------------------------96.47%-3M----
Other items in the investment business -53.76%17.44M82.98%69.84M11,989.74%37.72M-65.20%38.17M--312K1,300.36%109.69M----330.86%7.83M----97.76%-3.39M
Net cash from investment operations 53.01%-104.07M89.42%-8.17M-51.88%-221.46M-2,126.83%-77.2M53.84%-145.82M108.47%3.81M-122.86%-315.88M36.66%-44.97M-888.21%-141.74M61.10%-71M
Net cash before financing -11,754.74%-453.49M27.63%-275.03M101.42%3.89M-110.13%-380.05M-256.17%-273.1M-172.02%-180.86M509.83%174.87M231.19%251.12M-52.20%-42.67M-323.58%-191.41M
Cash flow from financing activities
New borrowing 11.35%2.71B-19.61%1.36B8.55%2.43B31.15%1.69B89.46%2.24B12.23%1.29B-23.95%1.18B2.85%1.15B-0.13%1.55B33.79%1.12B
Refund -0.13%-2.27B3.10%-904.7M-18.69%-2.27B-10.32%-933.6M-63.89%-1.91B5.57%-846.25M25.06%-1.16B-11.78%-896.15M-6.16%-1.55B8.60%-801.74M
Issuing shares ----------------------------------66.77M----
Dividends paid - financing 90.15%-64K-------650K----------------------------
Absorb investment income 100.00%1M--1M--500K----------------------------
Pledged bank deposit (increase) decrease -----66.69%-152.82M-----2.98%-91.68M-----6.00%-89.02M-------83.98M--------
Other items of the financing business -230.46%-121.97M-87.95%-9.91M117.73%93.49M52.71%-5.27M132.58%42.94M-1,277.75%-11.15M-1,128.75%-131.8M---809K---10.73M----
Net cash from financing operations 22.72%316.87M-55.52%294.56M-30.57%258.21M92.55%662.25M418.87%371.9M103.68%343.94M-312.58%-116.63M-46.59%168.86M-39.81%54.86M855.31%316.18M
Effect of rate -713.93%-2.2M-2,133.33%-469K-88.40%359K-100.45%-21K-86.41%3.1M-49.73%4.68M6,426.36%22.78M3,119.72%9.31M111.74%349K-71.78%289K
Net Cash -152.12%-136.62M-93.08%19.53M165.30%262.1M73.05%282.2M69.64%98.8M-61.17%163.08M377.56%58.24M236.61%419.98M-80.68%12.2M185.16%124.77M
Begining period cash 62.68%681.21M62.68%681.21M32.16%418.75M32.16%418.75M34.35%316.86M34.35%316.86M5.62%235.84M5.62%235.84M36.87%223.3M36.87%223.3M
Cash at the end -20.38%542.39M-0.09%700.27M62.68%681.21M44.64%700.93M32.16%418.75M-27.14%484.61M34.35%316.86M90.93%665.13M5.62%235.84M67.54%348.36M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More