HK Stock MarketDetailed Quotes

TVB (00511)

Watchlist
  • 2.790
  • +0.010+0.36%
Trading May 7 15:37 CST
1.30BMarket Cap21.97P/E (TTM)

TVB (00511) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
104.58%24.56M
28.93%-128.36M
34.48%-536.23M
59.54%-180.61M
14.95%-818.47M
-64.20%-446.42M
-26.84%-962.36M
17.63%-271.88M
-120.12%-758.74M
8.88%-330.06M
Profit adjustment
Interest (income) - adjustment
95.38%-4.89M
92.46%-3.7M
-10.62%-105.82M
-7.20%-49.03M
23.20%-95.66M
24.48%-45.74M
18.70%-124.56M
22.80%-60.57M
4.60%-153.2M
-26.94%-78.45M
Investment loss (gain)
----
----
----
----
----
----
--11K
--11K
----
----
Attributable subsidiary (profit) loss
753.44%2.11M
-328.31%-938K
257.97%247K
79.68%-219K
131.08%69K
-2,980.00%-1.08M
88.38%-222K
-1,266.67%-35K
-576.56%-1.91M
100.35%3K
Impairment and provisions:
-98.63%5.95M
-96.08%1.55M
85.78%433.36M
-0.09%39.45M
7,270.67%233.26M
123.18%39.49M
-103.76%-3.25M
113.31%17.69M
-29.39%86.53M
-61.01%8.29M
-Impairment of trade receivables (reversal)
125.40%1.35M
133.99%1.55M
-209.87%-5.31M
-115.18%-4.55M
47.34%-1.71M
56.17%-2.12M
-153.49%-3.25M
-246.48%-4.83M
-53.74%6.08M
158.56%3.29M
-Impairment of goodwill
----
----
470.41%93.86M
----
--16.45M
----
----
----
----
----
-Other impairments and provisions
-98.67%4.6M
----
57.79%344.82M
5.77%44M
--218.52M
84.75%41.6M
----
350.34%22.52M
-26.46%80.45M
-75.00%5M
Revaluation surplus:
-91.45%5.25M
100.18%7.92M
227.19%61.36M
--3.95M
--18.75M
----
----
----
----
----
-Other fair value changes
-91.45%5.25M
100.18%7.92M
227.19%61.36M
--3.95M
--18.75M
----
----
----
----
----
Asset sale loss (gain):
-305.48%-1.39M
-817.16%-1.55M
150.87%675K
20.66%-169K
-744.17%-1.33M
53.80%-213K
-74.91%206K
-134.85%-461K
103.04%821K
103.23%1.32M
-Loss (gain) on sale of property, machinery and equipment
-305.33%-1.39M
-817.16%-1.55M
150.87%675K
20.66%-169K
-496.12%-1.33M
-153.92%-213K
-59.20%335K
-31.54%395K
103.04%821K
102.13%577K
-Loss (gain) from selling other assets
---1K
----
----
----
----
----
---129K
-214.75%-856K
----
105.37%746K
Depreciation and amortization:
-22.50%224.25M
-23.13%119.11M
-22.50%289.37M
-20.81%154.95M
-12.61%373.37M
-8.09%195.66M
3.35%427.25M
5.42%212.88M
4.45%413.41M
3.23%201.93M
-Depreciation
-22.50%224.25M
-23.13%119.11M
-22.50%289.37M
-20.81%154.95M
-12.61%373.37M
-8.09%195.66M
3.35%427.25M
5.42%212.88M
4.45%413.41M
3.23%201.93M
Financial expense
-23.69%112.47M
-17.67%61.18M
0.48%147.39M
6.12%74.3M
80.88%146.69M
170.03%70.02M
-23.76%81.1M
-57.10%25.93M
5.48%106.37M
50.10%60.44M
Exchange Loss (gain)
203.84%16.29M
188.86%12.87M
-374.87%-15.69M
-198.33%-14.48M
-75.71%5.71M
-119.24%-4.85M
18.56%23.5M
314.71%25.23M
135.03%19.82M
484.90%6.08M
Special items
10.79%5.18M
160.81%4.23M
-3.23%4.68M
-46.87%1.62M
-98.05%4.84M
-5.18%3.06M
9,985.47%247.73M
336.04%3.22M
-131.71%-2.51M
-136.96%-1.37M
Operating profit before the change of operating capital
39.54%389.79M
142.82%72.3M
310.39%279.34M
115.66%29.78M
57.25%-132.78M
-296.16%-190.08M
-7.32%-310.6M
63.60%-47.98M
-311.63%-289.41M
29.52%-131.8M
Change of operating capital
Accounts receivable (increase)decrease
-503.35%-192.81M
-289.07%-84.49M
213.40%47.8M
-54.66%44.69M
-123.78%-42.16M
185.44%98.56M
-0.64%177.26M
-209.32%-115.36M
160.62%178.41M
6.06%105.52M
Accounts payable increase (decrease)
96.88%-2.39M
126.18%17.52M
-613.94%-76.6M
-1,458.10%-66.93M
-108.72%-10.73M
-94.03%4.93M
579.86%122.99M
243.74%82.48M
7.39%-25.63M
-163.87%-57.38M
Special items for working capital changes
581.07%101.2M
60.00%63.2M
-53.96%14.86M
58.49%39.5M
113.87%32.27M
116.36%24.92M
-170.28%-232.63M
-250.15%-152.37M
39.98%-86.07M
-0.88%-43.52M
Cash  from business operations
11.45%295.78M
45.70%68.53M
273.03%265.4M
176.27%47.04M
36.87%-153.39M
73.56%-61.67M
-9.11%-242.98M
-83.38%-233.23M
-752.38%-222.7M
-211.63%-127.18M
Hong Kong profits tax paid
----
----
----
----
----
81.62%-2.4M
69.30%-13.2M
66.63%-13.06M
-410.74%-42.99M
-444.69%-39.13M
Other taxs
69.35%-4.17M
71.19%-3.15M
-1,121.52%-13.62M
4.54%-10.92M
97.60%-1.12M
73.27%-11.44M
-26.74%-46.39M
-30.80%-42.81M
-822.18%-36.6M
-3,570.94%-32.73M
Net cash from operations
15.82%291.61M
81.06%65.39M
262.96%251.78M
147.82%36.11M
48.94%-154.5M
73.88%-75.51M
-0.09%-302.57M
-45.25%-289.1M
-1,081.86%-302.29M
-323.02%-199.04M
Cash flow from investment activities
Interest received - investment
34.19%9.84M
137.29%8.62M
-16.80%7.33M
-8.77%3.63M
-36.85%8.81M
-56.41%3.98M
-80.85%13.95M
-72.42%9.13M
11.89%72.85M
-11.59%33.11M
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
--2.37M
----
Decrease in deposits (increase)
2,839.50%53.06M
3,764.38%53.06M
17.67%1.81M
103.14%1.37M
102.85%1.53M
21.77%-43.77M
-102.70%-53.86M
-1,742.41%-55.95M
203.99%2B
96.53%-3.04M
Sale of fixed assets
170.97%1.95M
546.56%1.69M
-56.65%720K
-6.09%262K
86.84%1.66M
8.56%279K
62.82%889K
-47.34%257K
-99.15%546K
-99.24%488K
Purchase of fixed assets
-4.53%-43.86M
3.25%-18.27M
51.47%-41.96M
57.00%-18.88M
24.76%-86.47M
-18.52%-43.91M
-22.84%-114.92M
-13.77%-37.05M
4.07%-93.55M
37.60%-32.56M
Purchase of intangible assets
-22.66%-28.17M
25.44%-9.66M
56.33%-22.97M
54.55%-12.96M
12.93%-52.6M
2.12%-28.51M
31.22%-60.41M
29.64%-29.12M
-21.81%-87.83M
-6.80%-41.39M
Sale of subsidiaries
----
----
----
----
----
----
--78.11M
----
----
----
Acquisition of subsidiaries
----
----
----
----
--323K
----
----
----
---10.81M
----
Recovery of cash from investments
--6K
----
----
----
----
----
-11.49%175.67M
-3.36%96.65M
-73.95%198.47M
-77.11%100M
Cash on investment
--758K
----
----
----
----
----
263.85%6.06M
263.85%6.06M
-108.80%-3.7M
-133.35%-3.7M
Other items in the investment business
----
----
--37.54M
----
----
----
--117.48M
----
----
----
Net cash from investment operations
63.34%-6.43M
233.36%35.44M
86.16%-17.54M
76.26%-26.57M
-177.76%-126.74M
-1,016.03%-111.93M
-92.14%162.98M
-118.95%-10.03M
279.47%2.07B
-85.74%52.91M
Net cash before financing
21.74%285.18M
956.84%100.82M
183.29%234.24M
105.09%9.54M
-101.48%-281.24M
37.34%-187.44M
-107.88%-139.59M
-104.71%-299.13M
257.50%1.77B
-145.11%-146.12M
Cash flow from financing activities
New borrowing
106.76%319.8M
170.17%270.6M
-79.69%154.67M
-20.10%100.16M
--761.56M
--125.35M
----
----
----
----
Refund
-75.41%-559.77M
36.44%-99.2M
42.88%-319.11M
-1,460.75%-156.08M
-1,496.31%-558.71M
60.00%-10M
---35M
---25M
----
----
Issuing shares
----
----
10,413.02%106.6M
2,710.55%28.5M
--1.01M
--1.01M
----
----
----
----
Interest paid - financing
34.20%-96.23M
20.45%-52.69M
-14.20%-146.24M
-11.64%-66.24M
-56.19%-128.06M
-129.68%-59.34M
28.74%-81.99M
54.79%-25.83M
-25.57%-115.06M
-56.29%-57.14M
Dividends paid - financing
----
----
----
----
----
----
---36.96M
---36.96M
----
----
Absorb investment income
----
----
----
----
----
----
----
----
--35M
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
-3,932.05%-1.83B
----
Net cash from financing operations
-52.53%-355.79M
196.23%106.84M
-228.51%-233.26M
-461.85%-111.02M
187.66%181.52M
126.91%30.68M
89.38%-207.06M
-50.77%-114.03M
-246.60%-1.95B
85.83%-75.63M
Effect of rate
243.16%17.88M
265.38%14.15M
-87.27%-12.49M
16.51%-8.56M
89.39%-6.67M
73.38%-10.25M
-499.92%-62.85M
-910.67%-38.51M
-40.76%15.72M
138.16%4.75M
Net Cash
-7,312.36%-70.61M
304.64%207.66M
100.98%979K
35.27%-101.48M
71.23%-99.72M
62.06%-156.76M
-94.06%-346.65M
-86.31%-413.15M
-186.93%-178.63M
-5.60%-221.76M
Begining period cash
-1.75%647.32M
-1.75%647.32M
-13.90%658.83M
-13.90%658.83M
-34.86%765.22M
-34.86%765.22M
-12.18%1.17B
-12.18%1.17B
20.99%1.34B
20.99%1.34B
Cash at the end
-8.15%594.59M
58.37%869.14M
-1.75%647.32M
-8.26%548.8M
-13.90%658.83M
-17.27%598.21M
-34.86%765.22M
-35.48%723.06M
-12.18%1.17B
26.89%1.12B
Cash balance analysis
Bank deposits
----
43.84%87.88M
----
-89.47%61.1M
----
58.95%580.09M
----
-52.36%364.94M
----
35.52%766.04M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 104.58%24.56M28.93%-128.36M34.48%-536.23M59.54%-180.61M14.95%-818.47M-64.20%-446.42M-26.84%-962.36M17.63%-271.88M-120.12%-758.74M8.88%-330.06M
Profit adjustment
Interest (income) - adjustment 95.38%-4.89M92.46%-3.7M-10.62%-105.82M-7.20%-49.03M23.20%-95.66M24.48%-45.74M18.70%-124.56M22.80%-60.57M4.60%-153.2M-26.94%-78.45M
Investment loss (gain) --------------------------11K--11K--------
Attributable subsidiary (profit) loss 753.44%2.11M-328.31%-938K257.97%247K79.68%-219K131.08%69K-2,980.00%-1.08M88.38%-222K-1,266.67%-35K-576.56%-1.91M100.35%3K
Impairment and provisions: -98.63%5.95M-96.08%1.55M85.78%433.36M-0.09%39.45M7,270.67%233.26M123.18%39.49M-103.76%-3.25M113.31%17.69M-29.39%86.53M-61.01%8.29M
-Impairment of trade receivables (reversal) 125.40%1.35M133.99%1.55M-209.87%-5.31M-115.18%-4.55M47.34%-1.71M56.17%-2.12M-153.49%-3.25M-246.48%-4.83M-53.74%6.08M158.56%3.29M
-Impairment of goodwill --------470.41%93.86M------16.45M--------------------
-Other impairments and provisions -98.67%4.6M----57.79%344.82M5.77%44M--218.52M84.75%41.6M----350.34%22.52M-26.46%80.45M-75.00%5M
Revaluation surplus: -91.45%5.25M100.18%7.92M227.19%61.36M--3.95M--18.75M--------------------
-Other fair value changes -91.45%5.25M100.18%7.92M227.19%61.36M--3.95M--18.75M--------------------
Asset sale loss (gain): -305.48%-1.39M-817.16%-1.55M150.87%675K20.66%-169K-744.17%-1.33M53.80%-213K-74.91%206K-134.85%-461K103.04%821K103.23%1.32M
-Loss (gain) on sale of property, machinery and equipment -305.33%-1.39M-817.16%-1.55M150.87%675K20.66%-169K-496.12%-1.33M-153.92%-213K-59.20%335K-31.54%395K103.04%821K102.13%577K
-Loss (gain) from selling other assets ---1K-----------------------129K-214.75%-856K----105.37%746K
Depreciation and amortization: -22.50%224.25M-23.13%119.11M-22.50%289.37M-20.81%154.95M-12.61%373.37M-8.09%195.66M3.35%427.25M5.42%212.88M4.45%413.41M3.23%201.93M
-Depreciation -22.50%224.25M-23.13%119.11M-22.50%289.37M-20.81%154.95M-12.61%373.37M-8.09%195.66M3.35%427.25M5.42%212.88M4.45%413.41M3.23%201.93M
Financial expense -23.69%112.47M-17.67%61.18M0.48%147.39M6.12%74.3M80.88%146.69M170.03%70.02M-23.76%81.1M-57.10%25.93M5.48%106.37M50.10%60.44M
Exchange Loss (gain) 203.84%16.29M188.86%12.87M-374.87%-15.69M-198.33%-14.48M-75.71%5.71M-119.24%-4.85M18.56%23.5M314.71%25.23M135.03%19.82M484.90%6.08M
Special items 10.79%5.18M160.81%4.23M-3.23%4.68M-46.87%1.62M-98.05%4.84M-5.18%3.06M9,985.47%247.73M336.04%3.22M-131.71%-2.51M-136.96%-1.37M
Operating profit before the change of operating capital 39.54%389.79M142.82%72.3M310.39%279.34M115.66%29.78M57.25%-132.78M-296.16%-190.08M-7.32%-310.6M63.60%-47.98M-311.63%-289.41M29.52%-131.8M
Change of operating capital
Accounts receivable (increase)decrease -503.35%-192.81M-289.07%-84.49M213.40%47.8M-54.66%44.69M-123.78%-42.16M185.44%98.56M-0.64%177.26M-209.32%-115.36M160.62%178.41M6.06%105.52M
Accounts payable increase (decrease) 96.88%-2.39M126.18%17.52M-613.94%-76.6M-1,458.10%-66.93M-108.72%-10.73M-94.03%4.93M579.86%122.99M243.74%82.48M7.39%-25.63M-163.87%-57.38M
Special items for working capital changes 581.07%101.2M60.00%63.2M-53.96%14.86M58.49%39.5M113.87%32.27M116.36%24.92M-170.28%-232.63M-250.15%-152.37M39.98%-86.07M-0.88%-43.52M
Cash  from business operations 11.45%295.78M45.70%68.53M273.03%265.4M176.27%47.04M36.87%-153.39M73.56%-61.67M-9.11%-242.98M-83.38%-233.23M-752.38%-222.7M-211.63%-127.18M
Hong Kong profits tax paid --------------------81.62%-2.4M69.30%-13.2M66.63%-13.06M-410.74%-42.99M-444.69%-39.13M
Other taxs 69.35%-4.17M71.19%-3.15M-1,121.52%-13.62M4.54%-10.92M97.60%-1.12M73.27%-11.44M-26.74%-46.39M-30.80%-42.81M-822.18%-36.6M-3,570.94%-32.73M
Net cash from operations 15.82%291.61M81.06%65.39M262.96%251.78M147.82%36.11M48.94%-154.5M73.88%-75.51M-0.09%-302.57M-45.25%-289.1M-1,081.86%-302.29M-323.02%-199.04M
Cash flow from investment activities
Interest received - investment 34.19%9.84M137.29%8.62M-16.80%7.33M-8.77%3.63M-36.85%8.81M-56.41%3.98M-80.85%13.95M-72.42%9.13M11.89%72.85M-11.59%33.11M
Loan receivable (increase) decrease ----------------------------------2.37M----
Decrease in deposits (increase) 2,839.50%53.06M3,764.38%53.06M17.67%1.81M103.14%1.37M102.85%1.53M21.77%-43.77M-102.70%-53.86M-1,742.41%-55.95M203.99%2B96.53%-3.04M
Sale of fixed assets 170.97%1.95M546.56%1.69M-56.65%720K-6.09%262K86.84%1.66M8.56%279K62.82%889K-47.34%257K-99.15%546K-99.24%488K
Purchase of fixed assets -4.53%-43.86M3.25%-18.27M51.47%-41.96M57.00%-18.88M24.76%-86.47M-18.52%-43.91M-22.84%-114.92M-13.77%-37.05M4.07%-93.55M37.60%-32.56M
Purchase of intangible assets -22.66%-28.17M25.44%-9.66M56.33%-22.97M54.55%-12.96M12.93%-52.6M2.12%-28.51M31.22%-60.41M29.64%-29.12M-21.81%-87.83M-6.80%-41.39M
Sale of subsidiaries --------------------------78.11M------------
Acquisition of subsidiaries ------------------323K---------------10.81M----
Recovery of cash from investments --6K---------------------11.49%175.67M-3.36%96.65M-73.95%198.47M-77.11%100M
Cash on investment --758K--------------------263.85%6.06M263.85%6.06M-108.80%-3.7M-133.35%-3.7M
Other items in the investment business ----------37.54M--------------117.48M------------
Net cash from investment operations 63.34%-6.43M233.36%35.44M86.16%-17.54M76.26%-26.57M-177.76%-126.74M-1,016.03%-111.93M-92.14%162.98M-118.95%-10.03M279.47%2.07B-85.74%52.91M
Net cash before financing 21.74%285.18M956.84%100.82M183.29%234.24M105.09%9.54M-101.48%-281.24M37.34%-187.44M-107.88%-139.59M-104.71%-299.13M257.50%1.77B-145.11%-146.12M
Cash flow from financing activities
New borrowing 106.76%319.8M170.17%270.6M-79.69%154.67M-20.10%100.16M--761.56M--125.35M----------------
Refund -75.41%-559.77M36.44%-99.2M42.88%-319.11M-1,460.75%-156.08M-1,496.31%-558.71M60.00%-10M---35M---25M--------
Issuing shares --------10,413.02%106.6M2,710.55%28.5M--1.01M--1.01M----------------
Interest paid - financing 34.20%-96.23M20.45%-52.69M-14.20%-146.24M-11.64%-66.24M-56.19%-128.06M-129.68%-59.34M28.74%-81.99M54.79%-25.83M-25.57%-115.06M-56.29%-57.14M
Dividends paid - financing ---------------------------36.96M---36.96M--------
Absorb investment income ----------------------------------35M----
Issuance expenses and redemption of securities expenses ---------------------------------3,932.05%-1.83B----
Net cash from financing operations -52.53%-355.79M196.23%106.84M-228.51%-233.26M-461.85%-111.02M187.66%181.52M126.91%30.68M89.38%-207.06M-50.77%-114.03M-246.60%-1.95B85.83%-75.63M
Effect of rate 243.16%17.88M265.38%14.15M-87.27%-12.49M16.51%-8.56M89.39%-6.67M73.38%-10.25M-499.92%-62.85M-910.67%-38.51M-40.76%15.72M138.16%4.75M
Net Cash -7,312.36%-70.61M304.64%207.66M100.98%979K35.27%-101.48M71.23%-99.72M62.06%-156.76M-94.06%-346.65M-86.31%-413.15M-186.93%-178.63M-5.60%-221.76M
Begining period cash -1.75%647.32M-1.75%647.32M-13.90%658.83M-13.90%658.83M-34.86%765.22M-34.86%765.22M-12.18%1.17B-12.18%1.17B20.99%1.34B20.99%1.34B
Cash at the end -8.15%594.59M58.37%869.14M-1.75%647.32M-8.26%548.8M-13.90%658.83M-17.27%598.21M-34.86%765.22M-35.48%723.06M-12.18%1.17B26.89%1.12B
Cash balance analysis
Bank deposits ----43.84%87.88M-----89.47%61.1M----58.95%580.09M-----52.36%364.94M----35.52%766.04M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More