HK Stock MarketDetailed Quotes

KINGDOM HOLDING (00528)

Watchlist
  • 0.990
  • 0.0000.00%
Market Closed Jan 23 09:00 CST
623.38MMarket Cap-2.39P/E (TTM)

KINGDOM HOLDING (00528) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
-233.17%-144.17M
-119.83%-43.85M
22.35%108.26M
-5.81%221.19M
-24.38%88.48M
90.78%234.83M
550.50%117.01M
535.24%123.09M
63.46%17.99M
-113.04%-28.28M
Profit adjustment
Interest (income) - adjustment
15.34%-480K
40.96%-2.67M
71.04%-567K
-108.28%-4.53M
-270.13%-1.96M
-828.63%-2.17M
-193.89%-529K
73.26%-234K
45.12%-180K
16.75%-875K
Attributable subsidiary (profit) loss
--125K
--918K
----
----
----
----
----
----
----
----
Impairment and provisions:
-43.51%2.54M
781.26%172.3M
239.39%4.49M
-31.54%19.55M
-147.91%-3.22M
722.59%28.56M
169.11%6.73M
60.85%-4.59M
-34.92%2.5M
-146.39%-11.72M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
----
-200.00%-6.17M
-Impairmen of inventory (reversal)
-38.33%3.14M
1,068.88%175.13M
254.49%5.09M
-48.59%14.98M
-214.29%-3.3M
1,021.11%29.14M
302.79%2.88M
43.52%-3.16M
-76.56%716K
-132.82%-5.6M
-Impairment of trade receivables (reversal)
-0.33%-603K
-162.11%-2.84M
-912.16%-601K
879.52%4.57M
-98.07%74K
58.82%-586K
115.42%3.84M
-2,511.86%-1.42M
126.84%1.78M
-97.07%59K
Revaluation surplus:
----
----
----
----
----
-200.00%-1.28M
1,231.09%4.88M
--1.28M
---431K
----
-Derivative financial instruments fair value (increase)
----
----
----
----
----
-200.00%-1.28M
1,231.09%4.88M
--1.28M
---431K
----
Asset sale loss (gain):
-100.26%-2K
78.96%4.93M
139.00%773K
-74.02%2.76M
-419.16%-1.98M
2,157.45%10.61M
299.68%621K
103.39%470K
-550.72%-311K
-1,318.44%-13.88M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
---500K
----
----
----
-4,633.19%-11.12M
-Loss (gain) on sale of property, machinery and equipment
-100.26%-2K
78.96%4.93M
139.00%773K
-75.18%2.76M
-419.16%-1.98M
2,263.83%11.11M
299.68%621K
117.06%470K
-550.72%-311K
-300.51%-2.76M
Depreciation and amortization:
-4.47%50.79M
-1.16%105.42M
-0.22%53.17M
-2.77%106.66M
-1.56%53.29M
16.74%109.7M
32.27%54.13M
18.78%93.97M
13.46%40.92M
5.74%79.12M
-Depreciation
-4.35%48.63M
-1.31%100.52M
-0.05%50.85M
-2.79%101.85M
-1.07%50.87M
17.81%104.77M
34.23%51.42M
19.51%88.93M
13.42%38.31M
5.31%74.42M
-Amortization of intangible assets
-0.23%428K
34.42%1.15M
-0.23%429K
21.91%857K
18.78%430K
21.21%703K
33.09%362K
6.42%580K
-0.37%272K
0.00%545K
Financial expense
15.26%21.51M
11.62%41.08M
21.75%18.66M
8.71%36.8M
-13.04%15.33M
-13.30%33.85M
-9.29%17.62M
6.73%39.04M
69.22%19.43M
65.18%36.58M
Special items
----
----
----
----
----
----
----
----
----
-176.27%-4.3M
Operating profit before the change of operating capital
-137.72%-69.7M
-27.28%278.12M
23.25%184.79M
-7.65%382.43M
-25.20%149.93M
63.66%414.1M
150.83%200.45M
346.61%253.03M
38.17%79.91M
-83.56%56.66M
Change of operating capital
Inventory (increase) decrease
250.96%519.04M
-0.39%-350.71M
2.98%-343.82M
-310.50%-349.35M
-361.35%-354.39M
-150.65%-85.1M
-203.47%-76.82M
1,305.51%168.01M
149.32%74.24M
94.55%-13.94M
Accounts receivable (increase)decrease
-29.30%35.74M
117.88%24.43M
447.67%50.55M
-256.98%-136.66M
-167.18%-14.54M
164.26%87.05M
249.13%21.64M
-350.32%-135.47M
-112.74%-14.51M
43.62%-30.08M
Accounts payable increase (decrease)
-23.79%-128.7M
-167.95%-176.43M
-326.87%-103.97M
170.64%259.64M
-71.40%45.83M
-3.17%95.94M
74,788.32%160.26M
200.28%99.08M
100.10%214K
-179.93%-98.81M
prepayments (increase)decrease
310.71%6.21M
124.16%34.67M
104.44%1.51M
486.07%15.47M
-164.99%-34.07M
78.75%-4.01M
-384.40%-12.86M
-182.08%-18.85M
-138.86%-2.65M
164.04%22.96M
Derivative financial instruments (increase) decrease
----
----
----
----
----
----
----
----
----
105.76%198K
Special items for working capital changes
27.65%-33.75M
149.73%19.67M
40.20%-46.65M
-130.31%-39.54M
43.58%-78M
-236.86%-17.17M
-244.58%-138.25M
-112.94%-5.1M
-540.70%-40.12M
329.98%39.39M
Cash  from business operations
227.67%328.85M
-229.00%-170.26M
9.69%-257.59M
-73.11%131.99M
-284.70%-285.24M
36.07%490.81M
59.08%154.43M
1,627.32%360.71M
155.04%97.08M
-122.96%-23.62M
Other taxs
70.10%-11.91M
20.10%-53.11M
-33.69%-39.84M
-55.29%-66.47M
-165.62%-29.8M
-1,940.28%-42.81M
-1,857.94%-11.22M
90.59%-2.1M
97.27%-573K
56.97%-22.3M
Interest received - operating
-15.34%480K
-40.96%2.67M
-71.04%567K
108.28%4.53M
270.13%1.96M
828.63%2.17M
193.89%529K
-73.26%234K
-45.12%180K
-16.75%875K
Net cash from operations
206.93%317.42M
-415.09%-220.7M
5.18%-296.86M
-84.44%70.04M
-317.81%-313.08M
25.45%450.18M
48.67%143.74M
896.67%358.84M
149.06%96.69M
-186.44%-45.04M
Cash flow from investment activities
Sale of fixed assets
-79.73%1.46M
25.66%8.93M
99.04%7.22M
-3.20%7.11M
242.59%3.63M
76.49%7.34M
18.59%1.06M
-69.94%4.16M
704.50%893K
464.78%13.84M
Purchase of fixed assets
47.01%-10.59M
43.60%-51.45M
68.71%-19.99M
-82.85%-91.22M
-258.50%-63.89M
57.92%-49.89M
40.18%-17.82M
-22.36%-118.57M
-20.95%-29.79M
68.84%-96.9M
Purchase of intangible assets
----
----
----
----
----
86.04%-2.39M
----
-135.72%-17.15M
----
200.00%48M
Sale of subsidiaries
----
323.46%18.1M
----
-139.78%-8.1M
----
35.73%20.36M
----
6,650.22%15M
--15M
-104.16%-229K
Acquisition of subsidiaries
----
---5.54M
----
----
----
----
----
----
----
----
Recovery of cash from investments
----
--600K
----
----
----
----
----
----
----
----
Cash on investment
---5.73M
-250.30%-17.97M
----
---5.13M
----
----
99.60%-72K
----
---18.05M
----
Net cash from investment operations
-16.35%-14.86M
51.38%-47.33M
78.81%-12.77M
-296.03%-97.35M
-257.97%-60.26M
78.91%-24.58M
47.30%-16.83M
-230.28%-116.55M
-30.28%-31.94M
89.95%-35.29M
Net cash before financing
197.72%302.56M
-881.71%-268.04M
17.07%-309.63M
-106.42%-27.3M
-394.19%-373.34M
75.65%425.6M
96.02%126.91M
401.61%242.29M
129.22%64.74M
73.13%-80.33M
Cash flow from financing activities
New borrowing
-30.05%659.41M
25.67%1.36B
40.06%942.69M
11.27%1.08B
-6.79%673.08M
-18.29%970.62M
-5.23%722.08M
-21.84%1.19B
-18.18%761.91M
28.48%1.52B
Refund
14.11%-641.44M
-24.89%-1.2B
-28.23%-746.85M
12.79%-961.69M
20.31%-582.44M
16.20%-1.1B
13.33%-730.87M
6.41%-1.32B
-19.48%-843.26M
-65.09%-1.41B
Interest paid - financing
-17.60%-21.51M
-8.57%-41.14M
-22.77%-18.29M
2.35%-37.89M
24.32%-14.9M
10.12%-38.81M
11.07%-19.68M
8.82%-43.17M
-2.05%-22.13M
-34.48%-47.35M
Dividends paid - financing
----
0.11%-51.76M
----
-60.16%-51.82M
----
-362.19%-32.35M
----
81.76%-7M
---7M
-20.02%-38.39M
Absorb investment income
----
----
----
----
----
-97.83%1M
----
--46M
----
----
Pledged bank deposit (increase) decrease
----
----
----
----
----
----
----
-109.13%-6.74M
-65.25%9.53M
222.77%73.89M
Other items of the financing business
----
----
----
---12M
----
----
----
---8.8M
----
----
Net cash from financing operations
-102.49%-4.39M
326.27%61.38M
136.61%176.69M
107.05%14.4M
352.95%74.68M
-36.04%-204.38M
71.14%-29.52M
-250.47%-150.24M
-144.43%-102.3M
-50.57%99.85M
Effect of rate
173.98%5.71M
-7,097.57%-17.28M
-1,142.03%-7.71M
108.35%247K
59.31%-621K
69.59%-2.96M
-221.26%-1.53M
-3,046.67%-9.72M
-301.27%-475K
640.98%330K
Net Cash
324.28%298.17M
-1,501.50%-206.66M
55.49%-132.95M
-105.83%-12.9M
-406.69%-298.67M
140.31%221.21M
359.33%97.39M
371.76%92.06M
-535.65%-37.55M
120.12%19.51M
Begining period cash
-49.24%230.87M
-2.71%454.81M
-2.71%454.81M
87.58%467.47M
87.58%467.47M
49.33%249.21M
49.44%249.21M
13.50%166.88M
15.17%166.76M
-39.20%147.04M
Cash at the end
70.22%534.74M
-49.24%230.87M
86.80%314.15M
-2.71%454.81M
-51.26%168.18M
87.58%467.47M
168.05%345.07M
49.33%249.21M
-16.22%128.73M
15.25%166.88M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -233.17%-144.17M-119.83%-43.85M22.35%108.26M-5.81%221.19M-24.38%88.48M90.78%234.83M550.50%117.01M535.24%123.09M63.46%17.99M-113.04%-28.28M
Profit adjustment
Interest (income) - adjustment 15.34%-480K40.96%-2.67M71.04%-567K-108.28%-4.53M-270.13%-1.96M-828.63%-2.17M-193.89%-529K73.26%-234K45.12%-180K16.75%-875K
Attributable subsidiary (profit) loss --125K--918K--------------------------------
Impairment and provisions: -43.51%2.54M781.26%172.3M239.39%4.49M-31.54%19.55M-147.91%-3.22M722.59%28.56M169.11%6.73M60.85%-4.59M-34.92%2.5M-146.39%-11.72M
-Impairment of property, plant and equipment (reversal) -------------------------------------200.00%-6.17M
-Impairmen of inventory (reversal) -38.33%3.14M1,068.88%175.13M254.49%5.09M-48.59%14.98M-214.29%-3.3M1,021.11%29.14M302.79%2.88M43.52%-3.16M-76.56%716K-132.82%-5.6M
-Impairment of trade receivables (reversal) -0.33%-603K-162.11%-2.84M-912.16%-601K879.52%4.57M-98.07%74K58.82%-586K115.42%3.84M-2,511.86%-1.42M126.84%1.78M-97.07%59K
Revaluation surplus: ---------------------200.00%-1.28M1,231.09%4.88M--1.28M---431K----
-Derivative financial instruments fair value (increase) ---------------------200.00%-1.28M1,231.09%4.88M--1.28M---431K----
Asset sale loss (gain): -100.26%-2K78.96%4.93M139.00%773K-74.02%2.76M-419.16%-1.98M2,157.45%10.61M299.68%621K103.39%470K-550.72%-311K-1,318.44%-13.88M
-Loss (gain) from sale of subsidiary company -----------------------500K-------------4,633.19%-11.12M
-Loss (gain) on sale of property, machinery and equipment -100.26%-2K78.96%4.93M139.00%773K-75.18%2.76M-419.16%-1.98M2,263.83%11.11M299.68%621K117.06%470K-550.72%-311K-300.51%-2.76M
Depreciation and amortization: -4.47%50.79M-1.16%105.42M-0.22%53.17M-2.77%106.66M-1.56%53.29M16.74%109.7M32.27%54.13M18.78%93.97M13.46%40.92M5.74%79.12M
-Depreciation -4.35%48.63M-1.31%100.52M-0.05%50.85M-2.79%101.85M-1.07%50.87M17.81%104.77M34.23%51.42M19.51%88.93M13.42%38.31M5.31%74.42M
-Amortization of intangible assets -0.23%428K34.42%1.15M-0.23%429K21.91%857K18.78%430K21.21%703K33.09%362K6.42%580K-0.37%272K0.00%545K
Financial expense 15.26%21.51M11.62%41.08M21.75%18.66M8.71%36.8M-13.04%15.33M-13.30%33.85M-9.29%17.62M6.73%39.04M69.22%19.43M65.18%36.58M
Special items -------------------------------------176.27%-4.3M
Operating profit before the change of operating capital -137.72%-69.7M-27.28%278.12M23.25%184.79M-7.65%382.43M-25.20%149.93M63.66%414.1M150.83%200.45M346.61%253.03M38.17%79.91M-83.56%56.66M
Change of operating capital
Inventory (increase) decrease 250.96%519.04M-0.39%-350.71M2.98%-343.82M-310.50%-349.35M-361.35%-354.39M-150.65%-85.1M-203.47%-76.82M1,305.51%168.01M149.32%74.24M94.55%-13.94M
Accounts receivable (increase)decrease -29.30%35.74M117.88%24.43M447.67%50.55M-256.98%-136.66M-167.18%-14.54M164.26%87.05M249.13%21.64M-350.32%-135.47M-112.74%-14.51M43.62%-30.08M
Accounts payable increase (decrease) -23.79%-128.7M-167.95%-176.43M-326.87%-103.97M170.64%259.64M-71.40%45.83M-3.17%95.94M74,788.32%160.26M200.28%99.08M100.10%214K-179.93%-98.81M
prepayments (increase)decrease 310.71%6.21M124.16%34.67M104.44%1.51M486.07%15.47M-164.99%-34.07M78.75%-4.01M-384.40%-12.86M-182.08%-18.85M-138.86%-2.65M164.04%22.96M
Derivative financial instruments (increase) decrease ------------------------------------105.76%198K
Special items for working capital changes 27.65%-33.75M149.73%19.67M40.20%-46.65M-130.31%-39.54M43.58%-78M-236.86%-17.17M-244.58%-138.25M-112.94%-5.1M-540.70%-40.12M329.98%39.39M
Cash  from business operations 227.67%328.85M-229.00%-170.26M9.69%-257.59M-73.11%131.99M-284.70%-285.24M36.07%490.81M59.08%154.43M1,627.32%360.71M155.04%97.08M-122.96%-23.62M
Other taxs 70.10%-11.91M20.10%-53.11M-33.69%-39.84M-55.29%-66.47M-165.62%-29.8M-1,940.28%-42.81M-1,857.94%-11.22M90.59%-2.1M97.27%-573K56.97%-22.3M
Interest received - operating -15.34%480K-40.96%2.67M-71.04%567K108.28%4.53M270.13%1.96M828.63%2.17M193.89%529K-73.26%234K-45.12%180K-16.75%875K
Net cash from operations 206.93%317.42M-415.09%-220.7M5.18%-296.86M-84.44%70.04M-317.81%-313.08M25.45%450.18M48.67%143.74M896.67%358.84M149.06%96.69M-186.44%-45.04M
Cash flow from investment activities
Sale of fixed assets -79.73%1.46M25.66%8.93M99.04%7.22M-3.20%7.11M242.59%3.63M76.49%7.34M18.59%1.06M-69.94%4.16M704.50%893K464.78%13.84M
Purchase of fixed assets 47.01%-10.59M43.60%-51.45M68.71%-19.99M-82.85%-91.22M-258.50%-63.89M57.92%-49.89M40.18%-17.82M-22.36%-118.57M-20.95%-29.79M68.84%-96.9M
Purchase of intangible assets --------------------86.04%-2.39M-----135.72%-17.15M----200.00%48M
Sale of subsidiaries ----323.46%18.1M-----139.78%-8.1M----35.73%20.36M----6,650.22%15M--15M-104.16%-229K
Acquisition of subsidiaries -------5.54M--------------------------------
Recovery of cash from investments ------600K--------------------------------
Cash on investment ---5.73M-250.30%-17.97M-------5.13M--------99.60%-72K-------18.05M----
Net cash from investment operations -16.35%-14.86M51.38%-47.33M78.81%-12.77M-296.03%-97.35M-257.97%-60.26M78.91%-24.58M47.30%-16.83M-230.28%-116.55M-30.28%-31.94M89.95%-35.29M
Net cash before financing 197.72%302.56M-881.71%-268.04M17.07%-309.63M-106.42%-27.3M-394.19%-373.34M75.65%425.6M96.02%126.91M401.61%242.29M129.22%64.74M73.13%-80.33M
Cash flow from financing activities
New borrowing -30.05%659.41M25.67%1.36B40.06%942.69M11.27%1.08B-6.79%673.08M-18.29%970.62M-5.23%722.08M-21.84%1.19B-18.18%761.91M28.48%1.52B
Refund 14.11%-641.44M-24.89%-1.2B-28.23%-746.85M12.79%-961.69M20.31%-582.44M16.20%-1.1B13.33%-730.87M6.41%-1.32B-19.48%-843.26M-65.09%-1.41B
Interest paid - financing -17.60%-21.51M-8.57%-41.14M-22.77%-18.29M2.35%-37.89M24.32%-14.9M10.12%-38.81M11.07%-19.68M8.82%-43.17M-2.05%-22.13M-34.48%-47.35M
Dividends paid - financing ----0.11%-51.76M-----60.16%-51.82M-----362.19%-32.35M----81.76%-7M---7M-20.02%-38.39M
Absorb investment income ---------------------97.83%1M------46M--------
Pledged bank deposit (increase) decrease -----------------------------109.13%-6.74M-65.25%9.53M222.77%73.89M
Other items of the financing business ---------------12M---------------8.8M--------
Net cash from financing operations -102.49%-4.39M326.27%61.38M136.61%176.69M107.05%14.4M352.95%74.68M-36.04%-204.38M71.14%-29.52M-250.47%-150.24M-144.43%-102.3M-50.57%99.85M
Effect of rate 173.98%5.71M-7,097.57%-17.28M-1,142.03%-7.71M108.35%247K59.31%-621K69.59%-2.96M-221.26%-1.53M-3,046.67%-9.72M-301.27%-475K640.98%330K
Net Cash 324.28%298.17M-1,501.50%-206.66M55.49%-132.95M-105.83%-12.9M-406.69%-298.67M140.31%221.21M359.33%97.39M371.76%92.06M-535.65%-37.55M120.12%19.51M
Begining period cash -49.24%230.87M-2.71%454.81M-2.71%454.81M87.58%467.47M87.58%467.47M49.33%249.21M49.44%249.21M13.50%166.88M15.17%166.76M-39.20%147.04M
Cash at the end 70.22%534.74M-49.24%230.87M86.80%314.15M-2.71%454.81M-51.26%168.18M87.58%467.47M168.05%345.07M49.33%249.21M-16.22%128.73M15.25%166.88M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More