HK Stock MarketDetailed Quotes

KINGDOM HOLDING (00528)

Watchlist
  • 1.140
  • -0.010-0.87%
Trading May 20 11:11 CST
717.83MMarket Cap10.36P/E (TTM)

KINGDOM HOLDING (00528) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
295.64%85.8M
-233.17%-144.17M
-119.83%-43.85M
22.35%108.26M
-5.81%221.19M
-24.38%88.48M
90.78%234.83M
550.50%117.01M
535.24%123.09M
63.46%17.99M
Profit adjustment
Interest (income) - adjustment
29.64%-1.88M
15.34%-480K
40.96%-2.67M
71.04%-567K
-108.28%-4.53M
-270.13%-1.96M
-828.63%-2.17M
-193.89%-529K
73.26%-234K
45.12%-180K
Attributable subsidiary (profit) loss
-83.99%147K
--125K
--918K
----
----
----
----
----
----
----
Impairment and provisions:
-210.42%-190.24M
-43.51%2.54M
781.26%172.3M
239.39%4.49M
-31.54%19.55M
-147.91%-3.22M
722.59%28.56M
169.11%6.73M
60.85%-4.59M
-34.92%2.5M
-Impairmen of inventory (reversal)
-208.45%-189.94M
-38.33%3.14M
1,068.88%175.13M
254.49%5.09M
-48.59%14.98M
-214.29%-3.3M
1,021.11%29.14M
302.79%2.88M
43.52%-3.16M
-76.56%716K
-Impairment of trade receivables (reversal)
89.32%-303K
-0.33%-603K
-162.11%-2.84M
-912.16%-601K
879.52%4.57M
-98.07%74K
58.82%-586K
115.42%3.84M
-2,511.86%-1.42M
126.84%1.78M
Revaluation surplus:
----
----
----
----
----
----
-200.00%-1.28M
1,231.09%4.88M
--1.28M
---431K
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
-200.00%-1.28M
1,231.09%4.88M
--1.28M
---431K
Asset sale loss (gain):
-93.88%302K
-100.26%-2K
78.96%4.93M
139.00%773K
-74.02%2.76M
-419.16%-1.98M
2,157.45%10.61M
299.68%621K
103.39%470K
-550.72%-311K
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
---500K
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-93.88%302K
-100.26%-2K
78.96%4.93M
139.00%773K
-75.18%2.76M
-419.16%-1.98M
2,263.83%11.11M
299.68%621K
117.06%470K
-550.72%-311K
Depreciation and amortization:
-6.94%98.1M
-4.47%50.79M
-1.16%105.42M
-0.22%53.17M
-2.77%106.66M
-1.56%53.29M
16.74%109.7M
32.27%54.13M
18.78%93.97M
13.46%40.92M
-Depreciation
----
-4.35%48.63M
----
-0.05%50.85M
-2.79%101.85M
-1.07%50.87M
17.81%104.77M
34.23%51.42M
19.51%88.93M
13.42%38.31M
-Amortization of intangible assets
-27.26%838K
-0.23%428K
34.42%1.15M
-0.23%429K
21.91%857K
18.78%430K
21.21%703K
33.09%362K
6.42%580K
-0.37%272K
Financial expense
-3.21%39.76M
15.26%21.51M
11.62%41.08M
21.75%18.66M
8.71%36.8M
-13.04%15.33M
-13.30%33.85M
-9.29%17.62M
6.73%39.04M
69.22%19.43M
Operating profit before the change of operating capital
-88.50%31.98M
-137.72%-69.7M
-27.28%278.12M
23.25%184.79M
-7.65%382.43M
-25.20%149.93M
63.66%414.1M
150.83%200.45M
346.61%253.03M
38.17%79.91M
Change of operating capital
Inventory (increase) decrease
211.88%392.4M
250.96%519.04M
-0.39%-350.71M
2.98%-343.82M
-310.50%-349.35M
-361.35%-354.39M
-150.65%-85.1M
-203.47%-76.82M
1,305.51%168.01M
149.32%74.24M
Accounts receivable (increase)decrease
288.23%94.84M
-29.30%35.74M
117.88%24.43M
447.67%50.55M
-256.98%-136.66M
-167.18%-14.54M
164.26%87.05M
249.13%21.64M
-350.32%-135.47M
-112.74%-14.51M
Accounts payable increase (decrease)
221.80%214.89M
-23.79%-128.7M
-167.95%-176.43M
-326.87%-103.97M
170.64%259.64M
-71.40%45.83M
-3.17%95.94M
74,788.32%160.26M
200.28%99.08M
100.10%214K
prepayments (increase)decrease
-162.47%-21.66M
310.71%6.21M
124.16%34.67M
104.44%1.51M
486.07%15.47M
-164.99%-34.07M
78.75%-4.01M
-384.40%-12.86M
-182.08%-18.85M
-138.86%-2.65M
Special items for working capital changes
-124.24%-4.77M
27.65%-33.75M
149.73%19.67M
40.20%-46.65M
-130.31%-39.54M
43.58%-78M
-236.86%-17.17M
-244.58%-138.25M
-112.94%-5.1M
-540.70%-40.12M
Cash  from business operations
515.65%707.69M
227.67%328.85M
-229.00%-170.26M
9.69%-257.59M
-73.11%131.99M
-284.70%-285.24M
36.07%490.81M
59.08%154.43M
1,627.32%360.71M
155.04%97.08M
Other taxs
86.57%-7.13M
70.10%-11.91M
20.10%-53.11M
-33.69%-39.84M
-55.29%-66.47M
-165.62%-29.8M
-1,940.28%-42.81M
-1,857.94%-11.22M
90.59%-2.1M
97.27%-573K
Interest received - operating
-29.64%1.88M
-15.34%480K
-40.96%2.67M
-71.04%567K
108.28%4.53M
270.13%1.96M
828.63%2.17M
193.89%529K
-73.26%234K
-45.12%180K
Net cash from operations
418.27%702.43M
206.93%317.42M
-415.09%-220.7M
5.18%-296.86M
-84.44%70.04M
-317.81%-313.08M
25.45%450.18M
48.67%143.74M
896.67%358.84M
149.06%96.69M
Cash flow from investment activities
Sale of fixed assets
-94.64%479K
-79.73%1.46M
25.66%8.93M
99.04%7.22M
-3.20%7.11M
242.59%3.63M
76.49%7.34M
18.59%1.06M
-69.94%4.16M
704.50%893K
Purchase of fixed assets
9.87%-46.37M
47.01%-10.59M
43.60%-51.45M
68.71%-19.99M
-82.85%-91.22M
-258.50%-63.89M
57.92%-49.89M
40.18%-17.82M
-22.36%-118.57M
-20.95%-29.79M
Purchase of intangible assets
----
----
----
----
----
----
86.04%-2.39M
----
-135.72%-17.15M
----
Sale of subsidiaries
----
----
323.46%18.1M
----
-139.78%-8.1M
----
35.73%20.36M
----
6,650.22%15M
--15M
Acquisition of subsidiaries
----
----
---5.54M
----
----
----
----
----
----
----
Cash on investment
----
---5.73M
-250.30%-17.97M
----
---5.13M
----
----
99.60%-72K
----
---18.05M
Other items in the investment business
400.00%3M
----
--600K
----
----
----
----
----
----
----
Net cash from investment operations
9.38%-42.9M
-16.35%-14.86M
51.38%-47.33M
78.81%-12.77M
-296.03%-97.35M
-257.97%-60.26M
78.91%-24.58M
47.30%-16.83M
-230.28%-116.55M
-30.28%-31.94M
Net cash before financing
346.06%659.54M
197.72%302.56M
-881.71%-268.04M
17.07%-309.63M
-106.42%-27.3M
-394.19%-373.34M
75.65%425.6M
96.02%126.91M
401.61%242.29M
129.22%64.74M
Cash flow from financing activities
New borrowing
-24.02%1.03B
-30.05%659.41M
25.67%1.36B
40.06%942.69M
11.27%1.08B
-6.79%673.08M
-18.29%970.62M
-5.23%722.08M
-21.84%1.19B
-18.18%761.91M
Refund
-6.89%-1.28B
14.11%-641.44M
-24.89%-1.2B
-28.23%-746.85M
12.79%-961.69M
20.31%-582.44M
16.20%-1.1B
13.33%-730.87M
6.41%-1.32B
-19.48%-843.26M
Interest paid - financing
3.36%-39.76M
-17.60%-21.51M
-8.57%-41.14M
-22.77%-18.29M
2.35%-37.89M
24.32%-14.9M
10.12%-38.81M
11.07%-19.68M
8.82%-43.17M
-2.05%-22.13M
Dividends paid - financing
50.54%-25.6M
----
0.11%-51.76M
----
-60.16%-51.82M
----
-362.19%-32.35M
----
81.76%-7M
---7M
Absorb investment income
----
----
----
----
----
----
-97.83%1M
----
--46M
----
Pledged bank deposit (increase) decrease
----
----
----
----
----
----
----
----
-109.13%-6.74M
-65.25%9.53M
Other items of the financing business
---1.21M
----
----
----
---12M
----
----
----
---8.8M
----
Net cash from financing operations
-622.64%-320.79M
-102.49%-4.39M
326.27%61.38M
136.61%176.69M
107.05%14.4M
352.95%74.68M
-36.04%-204.38M
71.14%-29.52M
-250.47%-150.24M
-144.43%-102.3M
Effect of rate
60.52%-6.82M
173.98%5.71M
-7,097.57%-17.28M
-1,142.03%-7.71M
108.35%247K
59.31%-621K
69.59%-2.96M
-221.26%-1.53M
-3,046.67%-9.72M
-301.27%-475K
Net Cash
263.92%338.75M
324.28%298.17M
-1,501.50%-206.66M
55.49%-132.95M
-105.83%-12.9M
-406.69%-298.67M
140.31%221.21M
359.33%97.39M
371.76%92.06M
-535.65%-37.55M
Begining period cash
-49.24%230.87M
-49.24%230.87M
-2.71%454.81M
-2.71%454.81M
87.58%467.47M
87.58%467.47M
49.33%249.21M
49.44%249.21M
13.50%166.88M
15.17%166.76M
Cash at the end
143.77%562.79M
70.22%534.74M
-49.24%230.87M
86.80%314.15M
-2.71%454.81M
-51.26%168.18M
87.58%467.47M
168.05%345.07M
49.33%249.21M
-16.22%128.73M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 295.64%85.8M-233.17%-144.17M-119.83%-43.85M22.35%108.26M-5.81%221.19M-24.38%88.48M90.78%234.83M550.50%117.01M535.24%123.09M63.46%17.99M
Profit adjustment
Interest (income) - adjustment 29.64%-1.88M15.34%-480K40.96%-2.67M71.04%-567K-108.28%-4.53M-270.13%-1.96M-828.63%-2.17M-193.89%-529K73.26%-234K45.12%-180K
Attributable subsidiary (profit) loss -83.99%147K--125K--918K----------------------------
Impairment and provisions: -210.42%-190.24M-43.51%2.54M781.26%172.3M239.39%4.49M-31.54%19.55M-147.91%-3.22M722.59%28.56M169.11%6.73M60.85%-4.59M-34.92%2.5M
-Impairmen of inventory (reversal) -208.45%-189.94M-38.33%3.14M1,068.88%175.13M254.49%5.09M-48.59%14.98M-214.29%-3.3M1,021.11%29.14M302.79%2.88M43.52%-3.16M-76.56%716K
-Impairment of trade receivables (reversal) 89.32%-303K-0.33%-603K-162.11%-2.84M-912.16%-601K879.52%4.57M-98.07%74K58.82%-586K115.42%3.84M-2,511.86%-1.42M126.84%1.78M
Revaluation surplus: -------------------------200.00%-1.28M1,231.09%4.88M--1.28M---431K
-Derivative financial instruments fair value (increase) -------------------------200.00%-1.28M1,231.09%4.88M--1.28M---431K
Asset sale loss (gain): -93.88%302K-100.26%-2K78.96%4.93M139.00%773K-74.02%2.76M-419.16%-1.98M2,157.45%10.61M299.68%621K103.39%470K-550.72%-311K
-Loss (gain) from sale of subsidiary company ---------------------------500K------------
-Loss (gain) on sale of property, machinery and equipment -93.88%302K-100.26%-2K78.96%4.93M139.00%773K-75.18%2.76M-419.16%-1.98M2,263.83%11.11M299.68%621K117.06%470K-550.72%-311K
Depreciation and amortization: -6.94%98.1M-4.47%50.79M-1.16%105.42M-0.22%53.17M-2.77%106.66M-1.56%53.29M16.74%109.7M32.27%54.13M18.78%93.97M13.46%40.92M
-Depreciation -----4.35%48.63M-----0.05%50.85M-2.79%101.85M-1.07%50.87M17.81%104.77M34.23%51.42M19.51%88.93M13.42%38.31M
-Amortization of intangible assets -27.26%838K-0.23%428K34.42%1.15M-0.23%429K21.91%857K18.78%430K21.21%703K33.09%362K6.42%580K-0.37%272K
Financial expense -3.21%39.76M15.26%21.51M11.62%41.08M21.75%18.66M8.71%36.8M-13.04%15.33M-13.30%33.85M-9.29%17.62M6.73%39.04M69.22%19.43M
Operating profit before the change of operating capital -88.50%31.98M-137.72%-69.7M-27.28%278.12M23.25%184.79M-7.65%382.43M-25.20%149.93M63.66%414.1M150.83%200.45M346.61%253.03M38.17%79.91M
Change of operating capital
Inventory (increase) decrease 211.88%392.4M250.96%519.04M-0.39%-350.71M2.98%-343.82M-310.50%-349.35M-361.35%-354.39M-150.65%-85.1M-203.47%-76.82M1,305.51%168.01M149.32%74.24M
Accounts receivable (increase)decrease 288.23%94.84M-29.30%35.74M117.88%24.43M447.67%50.55M-256.98%-136.66M-167.18%-14.54M164.26%87.05M249.13%21.64M-350.32%-135.47M-112.74%-14.51M
Accounts payable increase (decrease) 221.80%214.89M-23.79%-128.7M-167.95%-176.43M-326.87%-103.97M170.64%259.64M-71.40%45.83M-3.17%95.94M74,788.32%160.26M200.28%99.08M100.10%214K
prepayments (increase)decrease -162.47%-21.66M310.71%6.21M124.16%34.67M104.44%1.51M486.07%15.47M-164.99%-34.07M78.75%-4.01M-384.40%-12.86M-182.08%-18.85M-138.86%-2.65M
Special items for working capital changes -124.24%-4.77M27.65%-33.75M149.73%19.67M40.20%-46.65M-130.31%-39.54M43.58%-78M-236.86%-17.17M-244.58%-138.25M-112.94%-5.1M-540.70%-40.12M
Cash  from business operations 515.65%707.69M227.67%328.85M-229.00%-170.26M9.69%-257.59M-73.11%131.99M-284.70%-285.24M36.07%490.81M59.08%154.43M1,627.32%360.71M155.04%97.08M
Other taxs 86.57%-7.13M70.10%-11.91M20.10%-53.11M-33.69%-39.84M-55.29%-66.47M-165.62%-29.8M-1,940.28%-42.81M-1,857.94%-11.22M90.59%-2.1M97.27%-573K
Interest received - operating -29.64%1.88M-15.34%480K-40.96%2.67M-71.04%567K108.28%4.53M270.13%1.96M828.63%2.17M193.89%529K-73.26%234K-45.12%180K
Net cash from operations 418.27%702.43M206.93%317.42M-415.09%-220.7M5.18%-296.86M-84.44%70.04M-317.81%-313.08M25.45%450.18M48.67%143.74M896.67%358.84M149.06%96.69M
Cash flow from investment activities
Sale of fixed assets -94.64%479K-79.73%1.46M25.66%8.93M99.04%7.22M-3.20%7.11M242.59%3.63M76.49%7.34M18.59%1.06M-69.94%4.16M704.50%893K
Purchase of fixed assets 9.87%-46.37M47.01%-10.59M43.60%-51.45M68.71%-19.99M-82.85%-91.22M-258.50%-63.89M57.92%-49.89M40.18%-17.82M-22.36%-118.57M-20.95%-29.79M
Purchase of intangible assets ------------------------86.04%-2.39M-----135.72%-17.15M----
Sale of subsidiaries --------323.46%18.1M-----139.78%-8.1M----35.73%20.36M----6,650.22%15M--15M
Acquisition of subsidiaries -----------5.54M----------------------------
Cash on investment -------5.73M-250.30%-17.97M-------5.13M--------99.60%-72K-------18.05M
Other items in the investment business 400.00%3M------600K----------------------------
Net cash from investment operations 9.38%-42.9M-16.35%-14.86M51.38%-47.33M78.81%-12.77M-296.03%-97.35M-257.97%-60.26M78.91%-24.58M47.30%-16.83M-230.28%-116.55M-30.28%-31.94M
Net cash before financing 346.06%659.54M197.72%302.56M-881.71%-268.04M17.07%-309.63M-106.42%-27.3M-394.19%-373.34M75.65%425.6M96.02%126.91M401.61%242.29M129.22%64.74M
Cash flow from financing activities
New borrowing -24.02%1.03B-30.05%659.41M25.67%1.36B40.06%942.69M11.27%1.08B-6.79%673.08M-18.29%970.62M-5.23%722.08M-21.84%1.19B-18.18%761.91M
Refund -6.89%-1.28B14.11%-641.44M-24.89%-1.2B-28.23%-746.85M12.79%-961.69M20.31%-582.44M16.20%-1.1B13.33%-730.87M6.41%-1.32B-19.48%-843.26M
Interest paid - financing 3.36%-39.76M-17.60%-21.51M-8.57%-41.14M-22.77%-18.29M2.35%-37.89M24.32%-14.9M10.12%-38.81M11.07%-19.68M8.82%-43.17M-2.05%-22.13M
Dividends paid - financing 50.54%-25.6M----0.11%-51.76M-----60.16%-51.82M-----362.19%-32.35M----81.76%-7M---7M
Absorb investment income -------------------------97.83%1M------46M----
Pledged bank deposit (increase) decrease ---------------------------------109.13%-6.74M-65.25%9.53M
Other items of the financing business ---1.21M---------------12M---------------8.8M----
Net cash from financing operations -622.64%-320.79M-102.49%-4.39M326.27%61.38M136.61%176.69M107.05%14.4M352.95%74.68M-36.04%-204.38M71.14%-29.52M-250.47%-150.24M-144.43%-102.3M
Effect of rate 60.52%-6.82M173.98%5.71M-7,097.57%-17.28M-1,142.03%-7.71M108.35%247K59.31%-621K69.59%-2.96M-221.26%-1.53M-3,046.67%-9.72M-301.27%-475K
Net Cash 263.92%338.75M324.28%298.17M-1,501.50%-206.66M55.49%-132.95M-105.83%-12.9M-406.69%-298.67M140.31%221.21M359.33%97.39M371.76%92.06M-535.65%-37.55M
Begining period cash -49.24%230.87M-49.24%230.87M-2.71%454.81M-2.71%454.81M87.58%467.47M87.58%467.47M49.33%249.21M49.44%249.21M13.50%166.88M15.17%166.76M
Cash at the end 143.77%562.79M70.22%534.74M-49.24%230.87M86.80%314.15M-2.71%454.81M-51.26%168.18M87.58%467.47M168.05%345.07M49.33%249.21M-16.22%128.73M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More