HK Stock MarketDetailed Quotes

SIS INT'L (00529)

Watchlist
  • 2.110
  • 0.0000.00%
Market Closed Jan 23 09:00 CST
586.51MMarket Cap3.02P/E (TTM)

SIS INT'L (00529) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
15.78%277.1M
----
33.79%239.32M
----
-34.79%178.88M
----
192.07%274.31M
----
-288.84%-297.94M
Profit adjustment
Interest (income) - adjustment
----
-28.69%-34.47M
----
-257.43%-26.78M
----
-212.86%-7.49M
----
60.36%-2.4M
----
50.97%-6.04M
Dividend (income)- adjustment
----
23.97%-97.88M
----
-6,855.16%-128.74M
----
34.27%-1.85M
----
-77.22%-2.82M
----
44.88%-1.59M
Attributable subsidiary (profit) loss
----
-9.40%-10.61M
----
-69.65%-9.7M
----
26.24%-5.72M
----
-22.78%-7.75M
----
-36.59%-6.31M
Impairment and provisions:
----
-117.41%-14.51M
----
150.90%83.37M
----
-9.97%33.23M
----
-42.00%36.91M
----
2,100.90%63.63M
-Impairment of property, plant and equipment (reversal)
----
-119.15%-7.78M
----
--40.6M
----
----
----
----
----
57.31%24.45M
-Impairmen of inventory (reversal)
----
-21.41%24.39M
----
189.72%31.03M
----
-21.27%10.71M
----
92.47%13.6M
----
53.82%7.07M
-Other impairments and provisions
----
-365.16%-31.12M
----
-47.88%11.74M
----
-3.37%22.52M
----
-27.44%23.3M
----
286.25%32.12M
Revaluation surplus:
----
104.50%79.47M
----
4.16%38.86M
----
378.26%37.31M
----
-98.58%7.8M
----
1,131.51%549.69M
-Fair value of investment properties (increase)
----
52.71%71.89M
----
321.71%47.07M
----
-198.12%-21.23M
----
-96.11%21.64M
----
4,144.37%556.65M
-Derivative financial instruments fair value (increase)
----
192.40%7.59M
----
-167.92%-8.21M
----
614.25%12.09M
----
-323.48%-2.35M
----
210.32%1.05M
-Other fair value changes
----
----
----
----
----
504.38%46.45M
----
-43.32%-11.49M
----
-125.70%-8.02M
Asset sale loss (gain):
----
-682.35%-399K
----
-54.55%-51K
----
15.38%-33K
----
-95.00%-39K
----
-101.09%-20K
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
--37K
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-682.35%-399K
----
-54.55%-51K
----
56.58%-33K
----
-280.00%-76K
----
-101.09%-20K
Depreciation and amortization:
----
2.25%50.55M
----
14.11%49.44M
----
-2.65%43.32M
----
11.95%44.5M
----
9.25%39.75M
Financial expense
----
-4.48%75.44M
----
38.64%78.97M
----
8.95%56.96M
----
-17.88%52.28M
----
-11.59%63.66M
Special items
----
16,833.33%4.02M
----
---24K
----
----
----
----
----
---2.83M
Operating profit before the change of operating capital
----
1.24%328.71M
----
-2.97%324.67M
----
-16.93%334.61M
----
0.20%402.8M
----
35.95%401.99M
Change of operating capital
Inventory (increase) decrease
----
-94.03%15.06M
----
4.19%252.22M
----
130.35%242.08M
----
-635.34%-797.58M
----
205.25%148.99M
Accounts receivable (increase)decrease
----
107.71%11.29M
----
-832.66%-146.43M
----
106.03%19.99M
----
-48.26%-331.31M
----
-13.93%-223.46M
Accounts payable increase (decrease)
----
-2.25%80.23M
----
138.53%82.08M
----
-172.68%-213.04M
----
85.72%293.13M
----
135.82%157.84M
Advance payment increase (decrease)
----
130.90%1.86M
----
---6.01M
----
----
----
----
----
----
prepayments (increase)decrease
----
----
----
----
----
17.84%-4.94M
----
78.89%-6.02M
----
-175.37%-28.5M
Special items for working capital changes
----
393.03%7.4M
----
-156.40%-2.52M
----
121.67%4.48M
----
-318.69%-20.65M
----
-18.36%9.44M
Cash  from business operations
----
-11.80%444.54M
----
31.54%504.01M
----
183.37%383.17M
----
-198.57%-459.63M
----
527.53%466.3M
Other taxs
----
21.16%-41.75M
----
32.64%-52.96M
----
-38.05%-78.62M
----
-45.50%-56.95M
----
-8.76%-39.14M
Special items of business
-13.84%216.01M
----
140.39%250.71M
----
-40.46%104.29M
----
6,860.44%175.16M
----
-100.77%-2.59M
----
Net cash from operations
-13.84%216.01M
-10.70%402.79M
140.39%250.71M
48.10%451.04M
-40.46%104.29M
158.95%304.55M
6,860.44%175.16M
-220.93%-516.58M
-100.77%-2.59M
1,014.79%427.16M
Cash flow from investment activities
Interest received - investment
----
28.69%34.47M
----
257.43%26.78M
----
212.86%7.49M
----
-60.36%2.4M
----
331.88%6.04M
Dividend received - investment
----
19.29%6.82M
----
33.38%5.71M
----
-14.80%4.28M
----
216.43%5.03M
----
-78.32%1.59M
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
----
400.39%1.27M
Decrease in deposits (increase)
----
--33.32M
----
----
----
-70.53%32.69M
----
30,706.39%110.9M
14,140.00%14.04M
-75.92%360K
Sale of fixed assets
506.25%291K
340.00%440K
-32.39%48K
35.14%100K
173.08%71K
-90.21%74K
--26K
759.09%756K
----
-74.86%88K
Purchase of fixed assets
71.18%-14.72M
-309.66%-61.89M
-423.75%-51.08M
-3.46%-15.11M
-7.09%-9.75M
18.61%-14.6M
-2.37%-9.11M
15.21%-17.94M
22.69%-8.9M
15.59%-21.16M
Sale of subsidiaries
----
----
----
----
----
----
----
--13.28M
----
----
Recovery of cash from investments
-72.95%23.91M
-32.26%102.44M
--88.37M
287.03%151.22M
----
-23.39%39.07M
--1.71M
86,538.98%51M
----
-100.14%-59K
Cash on investment
21.54%-23.26M
-48.89%-56.64M
-79.29%-29.65M
75.62%-38.04M
0.94%-16.54M
-1,659.91%-156.03M
-261.34%-16.69M
87.81%-8.87M
91.33%-4.62M
82.16%-72.76M
Other items in the investment business
-54.11%17.87M
----
41.60%38.94M
----
3,698.34%27.5M
----
-74.27%724K
----
188.62%2.81M
----
Net cash from investment operations
-91.25%4.08M
-54.88%58.96M
3,539.97%46.63M
250.14%130.67M
105.49%1.28M
-155.59%-87.03M
-799.34%-23.34M
285.00%156.56M
105.22%3.34M
77.75%-84.63M
Net cash before financing
-25.98%220.09M
-20.62%461.74M
181.64%297.34M
167.43%581.71M
-30.46%105.58M
160.42%217.52M
20,223.83%151.82M
-205.11%-360.02M
-99.73%747K
200.17%342.53M
Cash flow from financing activities
New borrowing
-2.08%2.03B
6.05%4.25B
-6.13%2.08B
-9.46%4.01B
-8.49%2.21B
-10.46%4.42B
14.55%2.42B
39.76%4.94B
32.51%2.11B
-0.40%3.53B
Refund
6.38%-2.04B
-4.32%-4.42B
-2.81%-2.18B
8.34%-4.24B
19.86%-2.12B
-4.91%-4.63B
-30.37%-2.65B
-20.41%-4.41B
-26.53%-2.03B
-22.19%-3.66B
Issuance of bonds
55.45%157K
1,784.01%107.11M
-98.21%101K
--5.69M
--5.63M
----
----
--70.5M
----
----
Interest paid - financing
-2.13%-36.65M
4.48%-75.44M
-0.98%-35.89M
-43.71%-78.97M
-43.84%-35.54M
-12.34%-54.95M
3.92%-24.71M
20.81%-48.92M
20.04%-25.71M
8.76%-61.77M
Dividends paid - financing
-211.43%-102.04M
12.68%-39.18M
18.34%-32.76M
1.68%-44.87M
3.52%-40.12M
-29.17%-45.63M
-14.16%-41.59M
-32.55%-35.33M
-73.31%-36.43M
35.16%-26.65M
Absorb investment income
----
----
----
-55.41%35.21M
-26.25%33.65M
-14.47%78.96M
--45.62M
--92.32M
----
----
Issuance expenses and redemption of securities expenses
---828K
56.21%-34.33M
----
---78.4M
---58M
----
----
-14,481.55%-73.49M
-434.11%-2.99M
55.63%-504K
Other items of the financing business
----
----
----
----
----
-162.80%-47.54M
----
--75.71M
--75.05M
----
Net cash from financing operations
13.37%-156.34M
42.83%-236.61M
-1,597.19%-180.48M
-43.00%-413.88M
95.85%-10.63M
-148.65%-289.43M
-408.46%-256.23M
357.18%594.91M
211.55%83.07M
-154.82%-231.32M
Effect of rate
263.08%58.96M
45.45%-37.53M
-26.24%-36.16M
-61.80%-68.79M
48.59%-28.64M
20.51%-42.52M
-235.34%-55.71M
-438.43%-53.49M
764.43%41.16M
1,070.67%15.8M
Net Cash
-45.45%63.75M
34.14%225.13M
23.09%116.86M
333.40%167.84M
190.93%94.94M
-130.61%-71.91M
-224.58%-104.41M
111.20%234.89M
-58.08%83.82M
39.04%111.22M
Begining period cash
19.52%1.15B
11.49%961.13M
11.49%961.13M
-11.72%862.09M
-11.72%862.09M
22.81%976.51M
22.81%976.51M
19.01%795.11M
19.01%795.11M
13.86%668.09M
Cash at the end
22.04%1.27B
19.52%1.15B
12.22%1.04B
11.49%961.13M
13.72%928.39M
-11.72%862.09M
-11.27%816.39M
22.81%976.51M
5.42%920.09M
19.01%795.11M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte Touche Tohmatsu CPA LLP
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Touche Tohmatsu CPA LLP
--
Deloitte Touche Tohmatsu CPA LLP
--
Deloitte Touche Tohmatsu CPA LLP
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----15.78%277.1M----33.79%239.32M-----34.79%178.88M----192.07%274.31M-----288.84%-297.94M
Profit adjustment
Interest (income) - adjustment -----28.69%-34.47M-----257.43%-26.78M-----212.86%-7.49M----60.36%-2.4M----50.97%-6.04M
Dividend (income)- adjustment ----23.97%-97.88M-----6,855.16%-128.74M----34.27%-1.85M-----77.22%-2.82M----44.88%-1.59M
Attributable subsidiary (profit) loss -----9.40%-10.61M-----69.65%-9.7M----26.24%-5.72M-----22.78%-7.75M-----36.59%-6.31M
Impairment and provisions: -----117.41%-14.51M----150.90%83.37M-----9.97%33.23M-----42.00%36.91M----2,100.90%63.63M
-Impairment of property, plant and equipment (reversal) -----119.15%-7.78M------40.6M--------------------57.31%24.45M
-Impairmen of inventory (reversal) -----21.41%24.39M----189.72%31.03M-----21.27%10.71M----92.47%13.6M----53.82%7.07M
-Other impairments and provisions -----365.16%-31.12M-----47.88%11.74M-----3.37%22.52M-----27.44%23.3M----286.25%32.12M
Revaluation surplus: ----104.50%79.47M----4.16%38.86M----378.26%37.31M-----98.58%7.8M----1,131.51%549.69M
-Fair value of investment properties (increase) ----52.71%71.89M----321.71%47.07M-----198.12%-21.23M-----96.11%21.64M----4,144.37%556.65M
-Derivative financial instruments fair value (increase) ----192.40%7.59M-----167.92%-8.21M----614.25%12.09M-----323.48%-2.35M----210.32%1.05M
-Other fair value changes --------------------504.38%46.45M-----43.32%-11.49M-----125.70%-8.02M
Asset sale loss (gain): -----682.35%-399K-----54.55%-51K----15.38%-33K-----95.00%-39K-----101.09%-20K
-Loss (gain) from sale of subsidiary company ------------------------------37K--------
-Loss (gain) on sale of property, machinery and equipment -----682.35%-399K-----54.55%-51K----56.58%-33K-----280.00%-76K-----101.09%-20K
Depreciation and amortization: ----2.25%50.55M----14.11%49.44M-----2.65%43.32M----11.95%44.5M----9.25%39.75M
Financial expense -----4.48%75.44M----38.64%78.97M----8.95%56.96M-----17.88%52.28M-----11.59%63.66M
Special items ----16,833.33%4.02M-------24K-----------------------2.83M
Operating profit before the change of operating capital ----1.24%328.71M-----2.97%324.67M-----16.93%334.61M----0.20%402.8M----35.95%401.99M
Change of operating capital
Inventory (increase) decrease -----94.03%15.06M----4.19%252.22M----130.35%242.08M-----635.34%-797.58M----205.25%148.99M
Accounts receivable (increase)decrease ----107.71%11.29M-----832.66%-146.43M----106.03%19.99M-----48.26%-331.31M-----13.93%-223.46M
Accounts payable increase (decrease) -----2.25%80.23M----138.53%82.08M-----172.68%-213.04M----85.72%293.13M----135.82%157.84M
Advance payment increase (decrease) ----130.90%1.86M-------6.01M------------------------
prepayments (increase)decrease --------------------17.84%-4.94M----78.89%-6.02M-----175.37%-28.5M
Special items for working capital changes ----393.03%7.4M-----156.40%-2.52M----121.67%4.48M-----318.69%-20.65M-----18.36%9.44M
Cash  from business operations -----11.80%444.54M----31.54%504.01M----183.37%383.17M-----198.57%-459.63M----527.53%466.3M
Other taxs ----21.16%-41.75M----32.64%-52.96M-----38.05%-78.62M-----45.50%-56.95M-----8.76%-39.14M
Special items of business -13.84%216.01M----140.39%250.71M-----40.46%104.29M----6,860.44%175.16M-----100.77%-2.59M----
Net cash from operations -13.84%216.01M-10.70%402.79M140.39%250.71M48.10%451.04M-40.46%104.29M158.95%304.55M6,860.44%175.16M-220.93%-516.58M-100.77%-2.59M1,014.79%427.16M
Cash flow from investment activities
Interest received - investment ----28.69%34.47M----257.43%26.78M----212.86%7.49M-----60.36%2.4M----331.88%6.04M
Dividend received - investment ----19.29%6.82M----33.38%5.71M-----14.80%4.28M----216.43%5.03M-----78.32%1.59M
Loan receivable (increase) decrease ------------------------------------400.39%1.27M
Decrease in deposits (increase) ------33.32M-------------70.53%32.69M----30,706.39%110.9M14,140.00%14.04M-75.92%360K
Sale of fixed assets 506.25%291K340.00%440K-32.39%48K35.14%100K173.08%71K-90.21%74K--26K759.09%756K-----74.86%88K
Purchase of fixed assets 71.18%-14.72M-309.66%-61.89M-423.75%-51.08M-3.46%-15.11M-7.09%-9.75M18.61%-14.6M-2.37%-9.11M15.21%-17.94M22.69%-8.9M15.59%-21.16M
Sale of subsidiaries ------------------------------13.28M--------
Recovery of cash from investments -72.95%23.91M-32.26%102.44M--88.37M287.03%151.22M-----23.39%39.07M--1.71M86,538.98%51M-----100.14%-59K
Cash on investment 21.54%-23.26M-48.89%-56.64M-79.29%-29.65M75.62%-38.04M0.94%-16.54M-1,659.91%-156.03M-261.34%-16.69M87.81%-8.87M91.33%-4.62M82.16%-72.76M
Other items in the investment business -54.11%17.87M----41.60%38.94M----3,698.34%27.5M-----74.27%724K----188.62%2.81M----
Net cash from investment operations -91.25%4.08M-54.88%58.96M3,539.97%46.63M250.14%130.67M105.49%1.28M-155.59%-87.03M-799.34%-23.34M285.00%156.56M105.22%3.34M77.75%-84.63M
Net cash before financing -25.98%220.09M-20.62%461.74M181.64%297.34M167.43%581.71M-30.46%105.58M160.42%217.52M20,223.83%151.82M-205.11%-360.02M-99.73%747K200.17%342.53M
Cash flow from financing activities
New borrowing -2.08%2.03B6.05%4.25B-6.13%2.08B-9.46%4.01B-8.49%2.21B-10.46%4.42B14.55%2.42B39.76%4.94B32.51%2.11B-0.40%3.53B
Refund 6.38%-2.04B-4.32%-4.42B-2.81%-2.18B8.34%-4.24B19.86%-2.12B-4.91%-4.63B-30.37%-2.65B-20.41%-4.41B-26.53%-2.03B-22.19%-3.66B
Issuance of bonds 55.45%157K1,784.01%107.11M-98.21%101K--5.69M--5.63M----------70.5M--------
Interest paid - financing -2.13%-36.65M4.48%-75.44M-0.98%-35.89M-43.71%-78.97M-43.84%-35.54M-12.34%-54.95M3.92%-24.71M20.81%-48.92M20.04%-25.71M8.76%-61.77M
Dividends paid - financing -211.43%-102.04M12.68%-39.18M18.34%-32.76M1.68%-44.87M3.52%-40.12M-29.17%-45.63M-14.16%-41.59M-32.55%-35.33M-73.31%-36.43M35.16%-26.65M
Absorb investment income -------------55.41%35.21M-26.25%33.65M-14.47%78.96M--45.62M--92.32M--------
Issuance expenses and redemption of securities expenses ---828K56.21%-34.33M-------78.4M---58M---------14,481.55%-73.49M-434.11%-2.99M55.63%-504K
Other items of the financing business ---------------------162.80%-47.54M------75.71M--75.05M----
Net cash from financing operations 13.37%-156.34M42.83%-236.61M-1,597.19%-180.48M-43.00%-413.88M95.85%-10.63M-148.65%-289.43M-408.46%-256.23M357.18%594.91M211.55%83.07M-154.82%-231.32M
Effect of rate 263.08%58.96M45.45%-37.53M-26.24%-36.16M-61.80%-68.79M48.59%-28.64M20.51%-42.52M-235.34%-55.71M-438.43%-53.49M764.43%41.16M1,070.67%15.8M
Net Cash -45.45%63.75M34.14%225.13M23.09%116.86M333.40%167.84M190.93%94.94M-130.61%-71.91M-224.58%-104.41M111.20%234.89M-58.08%83.82M39.04%111.22M
Begining period cash 19.52%1.15B11.49%961.13M11.49%961.13M-11.72%862.09M-11.72%862.09M22.81%976.51M22.81%976.51M19.01%795.11M19.01%795.11M13.86%668.09M
Cash at the end 22.04%1.27B19.52%1.15B12.22%1.04B11.49%961.13M13.72%928.39M-11.72%862.09M-11.27%816.39M22.81%976.51M5.42%920.09M19.01%795.11M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte Touche Tohmatsu CPA LLP--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Touche Tohmatsu CPA LLP--Deloitte Touche Tohmatsu CPA LLP--Deloitte Touche Tohmatsu CPA LLP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More