HK Stock MarketDetailed Quotes

AJISEN (CHINA) (00538)

Watchlist
  • 0.960
  • 0.0000.00%
Pre-Opening Auction May 20 09:02 CST
1.05BMarket Cap33.10P/E (TTM)

AJISEN (CHINA) (00538) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
221.96%61.14M
----
-120.22%-50.13M
----
240.23%247.88M
----
-437.08%-176.77M
----
153.51%52.44M
----
Profit adjustment
Interest (income) - adjustment
19.76%-24.96M
----
1.00%-31.11M
----
-53.49%-31.43M
----
-5.81%-20.47M
----
16.09%-19.35M
----
Dividend (income)- adjustment
----
----
----
----
----
----
37.41%-753K
----
---1.2M
----
Attributable subsidiary (profit) loss
1,312.43%2.5M
----
-78.98%177K
----
-83.86%842K
----
124.10%5.22M
----
-4.82%2.33M
----
Impairment and provisions:
-38.36%12.79M
----
244.37%20.75M
----
-85.06%6.03M
----
9,194.01%40.34M
----
-99.62%434K
----
-Impairment of property, plant and equipment (reversal)
-21.16%2.39M
----
215.71%3.03M
----
-76.70%961K
----
--4.13M
----
----
----
-Other impairments and provisions
-41.31%10.4M
----
249.80%17.71M
----
-86.02%5.06M
----
8,243.55%36.21M
----
-99.60%434K
----
Revaluation surplus:
-49.85%54.36M
----
387.49%108.4M
----
-158.25%-37.7M
----
174.11%64.73M
----
1,029.41%23.62M
----
-Fair value of investment properties (increase)
-52.46%48.13M
----
1,247.73%101.25M
----
-129.60%-8.82M
----
443.04%29.8M
----
-184.28%-8.69M
----
-Other fair value changes
-12.86%6.23M
----
124.74%7.14M
----
-182.69%-28.88M
----
8.13%34.93M
----
493.14%32.3M
----
Asset sale loss (gain):
-47.14%1.21M
----
-34.09%2.29M
----
-74.40%3.48M
----
80.72%13.59M
----
393.50%7.52M
----
-Loss (gain) on sale of property, machinery and equipment
-47.14%1.21M
----
-34.09%2.29M
----
-74.40%3.48M
----
80.72%13.59M
----
89.54%7.52M
----
Depreciation and amortization:
6.18%341.37M
----
1.51%321.49M
----
-13.82%316.69M
----
-3.22%367.49M
----
-14.42%379.73M
----
Financial expense
10.58%24.98M
----
17.81%22.59M
----
-26.29%19.18M
----
-13.16%26.02M
----
-17.19%29.96M
----
Exchange Loss (gain)
-144.58%-1.17M
----
198.39%2.63M
----
---2.67M
----
----
----
----
----
Special items
-129.36%-16.22M
----
47.85%-7.07M
----
73.63%-13.56M
----
-568.18%-51.41M
----
76.90%-7.69M
----
Operating profit before the change of operating capital
16.92%456M
----
-23.34%390.01M
----
89.84%508.73M
----
-42.71%267.98M
----
5.14%467.78M
----
Change of operating capital
Inventory (increase) decrease
2,058.99%7.41M
----
-101.63%-378K
----
13.82%23.17M
----
22.51%20.36M
----
258.10%16.62M
----
Accounts receivable (increase)decrease
-110.02%-1.9M
----
180.17%19.01M
----
-197.34%-23.71M
----
98.07%24.36M
----
-53.58%12.3M
----
Accounts payable increase (decrease)
-46.78%21.61M
----
491.14%40.61M
----
36.99%6.87M
----
126.93%5.02M
----
21.30%-18.62M
----
Special items for working capital changes
74.19%-112K
----
61.25%-434K
----
45.79%-1.12M
----
35.50%-2.07M
----
-33.13%-3.2M
----
Cash  from business operations
7.62%483M
----
-12.67%448.82M
----
62.82%513.94M
----
-33.53%315.65M
----
9.21%474.87M
----
Other taxs
-58.17%-29.85M
----
-75.29%-18.87M
----
31.55%-10.77M
----
72.48%-15.73M
----
-93.76%-57.15M
----
Special items of business
----
1.20%194.12M
----
-30.73%191.81M
----
176.95%276.89M
----
-52.89%99.98M
----
289.87%212.23M
Net cash from operations
5.40%453.15M
1.20%194.12M
-14.55%429.95M
-30.73%191.81M
67.77%503.18M
176.95%276.89M
-28.20%299.92M
-52.89%99.98M
3.06%417.72M
289.87%212.23M
Cash flow from investment activities
Interest received - investment
-21.27%25.22M
62.37%15.75M
3.95%32.04M
-34.01%9.7M
68.02%30.82M
118.62%14.7M
-5.14%18.34M
-44.05%6.72M
-19.84%19.34M
17.12%12.02M
Dividend received - investment
----
----
----
----
----
----
-37.41%753K
----
--1.2M
----
Decrease in deposits (increase)
133.69%109.66M
91.52%-28.34M
32.52%-325.52M
-8,434.41%-334.12M
-20,873.35%-482.39M
---3.92M
---2.3M
----
----
----
Sale of fixed assets
-43.42%1.2M
966.67%160K
-78.54%2.12M
-94.02%15K
46.90%9.87M
-68.66%251K
569.32%6.72M
122.50%801K
-86.48%1M
-80.19%360K
Purchase of fixed assets
25.67%-82.11M
5.36%-38.67M
-57.08%-110.46M
-45.73%-40.85M
-27.73%-70.32M
-14.73%-28.03M
54.60%-55.06M
53.87%-24.44M
3.51%-121.26M
-7.44%-52.97M
Purchase of intangible assets
----
44.44%-3.72M
----
---6.7M
----
----
----
----
----
----
Recovery of cash from investments
225.46%231.37M
71.95%120.42M
63.35%71.09M
--70.03M
--43.52M
----
----
----
----
----
Cash on investment
-199.82%-250.14M
-155.81%-133.18M
-43.28%-83.43M
-160.32%-52.06M
-156.24%-58.23M
-100.00%-20M
31.75%-22.73M
---10M
-288.48%-33.3M
----
Other items in the investment business
-67.30%7.1M
--1.54M
7.82%21.72M
----
216.98%20.15M
6.87%3.97M
-77.65%6.36M
413.95%3.71M
-42.30%28.44M
-103.27%-1.18M
Net cash from investment operations
110.78%42.31M
81.34%-66.04M
22.53%-392.44M
-971.76%-353.99M
-957.40%-506.58M
-42.39%-33.03M
54.19%-47.91M
44.47%-23.2M
-1,549.43%-104.57M
-193.03%-41.78M
Net cash before financing
1,220.87%495.46M
178.97%128.07M
1,202.91%37.51M
-166.51%-162.18M
-101.35%-3.4M
217.60%243.86M
-19.52%252.02M
-54.95%76.78M
-21.52%313.14M
71.58%170.45M
Cash flow from financing activities
New borrowing
687.30%22.57M
7,820.00%4.75M
622.17%2.87M
--60K
-67.78%397K
----
8,113.33%1.23M
----
-99.98%15K
79.06%607K
Refund
-604.03%-26.73M
-28.11%-2.91M
50.33%-3.8M
2.91%-2.27M
81.98%-7.64M
-8.39%-2.34M
60.14%-42.43M
13.82%-2.16M
-8.43%-106.43M
90.87%-2.5M
Interest paid - financing
96.52%-786K
-2,028.65%-11.37M
-17.87%-22.6M
-2.10%-534K
26.29%-19.18M
17.90%-523K
-1,055.75%-26.02M
96.01%-637K
51.61%-2.25M
16.30%-15.96M
Dividends paid - financing
28.75%-65.49M
----
-40.35%-91.92M
----
28.41%-65.49M
----
24.94%-91.48M
----
-61.76%-121.87M
---9M
Absorb investment income
--40K
----
----
----
----
----
----
----
--239K
----
Net cash from financing operations
1.57%-328.08M
-8.85%-125.59M
-1.30%-333.31M
20.48%-115.38M
5.40%-329.04M
-63.73%-145.1M
33.09%-347.82M
49.34%-88.62M
-48.43%-519.84M
-61.44%-174.94M
Effect of rate
-746.47%-8.7M
715.18%3.16M
-51.06%1.35M
-103.58%-514K
-91.77%2.75M
15.07%14.38M
904.80%33.38M
239.95%12.49M
73.73%-4.15M
-297.59%-8.93M
Net Cash
156.59%167.38M
100.89%2.48M
11.02%-295.8M
-381.04%-277.56M
-247.01%-332.45M
934.36%98.76M
53.65%-95.8M
-163.63%-11.84M
-523.83%-206.7M
50.23%-4.49M
Begining period cash
-25.93%840.96M
-25.93%840.96M
-22.50%1.14B
-22.50%1.14B
-4.09%1.47B
-4.09%1.47B
-12.13%1.53B
-12.13%1.53B
1.93%1.74B
1.93%1.74B
Cash at the end
18.87%999.65M
-1.25%846.61M
-25.93%840.96M
-45.68%857.34M
-22.50%1.14B
3.28%1.58B
-4.09%1.47B
-11.41%1.53B
-12.13%1.53B
1.41%1.72B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 221.96%61.14M-----120.22%-50.13M----240.23%247.88M-----437.08%-176.77M----153.51%52.44M----
Profit adjustment
Interest (income) - adjustment 19.76%-24.96M----1.00%-31.11M-----53.49%-31.43M-----5.81%-20.47M----16.09%-19.35M----
Dividend (income)- adjustment ------------------------37.41%-753K-------1.2M----
Attributable subsidiary (profit) loss 1,312.43%2.5M-----78.98%177K-----83.86%842K----124.10%5.22M-----4.82%2.33M----
Impairment and provisions: -38.36%12.79M----244.37%20.75M-----85.06%6.03M----9,194.01%40.34M-----99.62%434K----
-Impairment of property, plant and equipment (reversal) -21.16%2.39M----215.71%3.03M-----76.70%961K------4.13M------------
-Other impairments and provisions -41.31%10.4M----249.80%17.71M-----86.02%5.06M----8,243.55%36.21M-----99.60%434K----
Revaluation surplus: -49.85%54.36M----387.49%108.4M-----158.25%-37.7M----174.11%64.73M----1,029.41%23.62M----
-Fair value of investment properties (increase) -52.46%48.13M----1,247.73%101.25M-----129.60%-8.82M----443.04%29.8M-----184.28%-8.69M----
-Other fair value changes -12.86%6.23M----124.74%7.14M-----182.69%-28.88M----8.13%34.93M----493.14%32.3M----
Asset sale loss (gain): -47.14%1.21M-----34.09%2.29M-----74.40%3.48M----80.72%13.59M----393.50%7.52M----
-Loss (gain) on sale of property, machinery and equipment -47.14%1.21M-----34.09%2.29M-----74.40%3.48M----80.72%13.59M----89.54%7.52M----
Depreciation and amortization: 6.18%341.37M----1.51%321.49M-----13.82%316.69M-----3.22%367.49M-----14.42%379.73M----
Financial expense 10.58%24.98M----17.81%22.59M-----26.29%19.18M-----13.16%26.02M-----17.19%29.96M----
Exchange Loss (gain) -144.58%-1.17M----198.39%2.63M-------2.67M--------------------
Special items -129.36%-16.22M----47.85%-7.07M----73.63%-13.56M-----568.18%-51.41M----76.90%-7.69M----
Operating profit before the change of operating capital 16.92%456M-----23.34%390.01M----89.84%508.73M-----42.71%267.98M----5.14%467.78M----
Change of operating capital
Inventory (increase) decrease 2,058.99%7.41M-----101.63%-378K----13.82%23.17M----22.51%20.36M----258.10%16.62M----
Accounts receivable (increase)decrease -110.02%-1.9M----180.17%19.01M-----197.34%-23.71M----98.07%24.36M-----53.58%12.3M----
Accounts payable increase (decrease) -46.78%21.61M----491.14%40.61M----36.99%6.87M----126.93%5.02M----21.30%-18.62M----
Special items for working capital changes 74.19%-112K----61.25%-434K----45.79%-1.12M----35.50%-2.07M-----33.13%-3.2M----
Cash  from business operations 7.62%483M-----12.67%448.82M----62.82%513.94M-----33.53%315.65M----9.21%474.87M----
Other taxs -58.17%-29.85M-----75.29%-18.87M----31.55%-10.77M----72.48%-15.73M-----93.76%-57.15M----
Special items of business ----1.20%194.12M-----30.73%191.81M----176.95%276.89M-----52.89%99.98M----289.87%212.23M
Net cash from operations 5.40%453.15M1.20%194.12M-14.55%429.95M-30.73%191.81M67.77%503.18M176.95%276.89M-28.20%299.92M-52.89%99.98M3.06%417.72M289.87%212.23M
Cash flow from investment activities
Interest received - investment -21.27%25.22M62.37%15.75M3.95%32.04M-34.01%9.7M68.02%30.82M118.62%14.7M-5.14%18.34M-44.05%6.72M-19.84%19.34M17.12%12.02M
Dividend received - investment -------------------------37.41%753K------1.2M----
Decrease in deposits (increase) 133.69%109.66M91.52%-28.34M32.52%-325.52M-8,434.41%-334.12M-20,873.35%-482.39M---3.92M---2.3M------------
Sale of fixed assets -43.42%1.2M966.67%160K-78.54%2.12M-94.02%15K46.90%9.87M-68.66%251K569.32%6.72M122.50%801K-86.48%1M-80.19%360K
Purchase of fixed assets 25.67%-82.11M5.36%-38.67M-57.08%-110.46M-45.73%-40.85M-27.73%-70.32M-14.73%-28.03M54.60%-55.06M53.87%-24.44M3.51%-121.26M-7.44%-52.97M
Purchase of intangible assets ----44.44%-3.72M-------6.7M------------------------
Recovery of cash from investments 225.46%231.37M71.95%120.42M63.35%71.09M--70.03M--43.52M--------------------
Cash on investment -199.82%-250.14M-155.81%-133.18M-43.28%-83.43M-160.32%-52.06M-156.24%-58.23M-100.00%-20M31.75%-22.73M---10M-288.48%-33.3M----
Other items in the investment business -67.30%7.1M--1.54M7.82%21.72M----216.98%20.15M6.87%3.97M-77.65%6.36M413.95%3.71M-42.30%28.44M-103.27%-1.18M
Net cash from investment operations 110.78%42.31M81.34%-66.04M22.53%-392.44M-971.76%-353.99M-957.40%-506.58M-42.39%-33.03M54.19%-47.91M44.47%-23.2M-1,549.43%-104.57M-193.03%-41.78M
Net cash before financing 1,220.87%495.46M178.97%128.07M1,202.91%37.51M-166.51%-162.18M-101.35%-3.4M217.60%243.86M-19.52%252.02M-54.95%76.78M-21.52%313.14M71.58%170.45M
Cash flow from financing activities
New borrowing 687.30%22.57M7,820.00%4.75M622.17%2.87M--60K-67.78%397K----8,113.33%1.23M-----99.98%15K79.06%607K
Refund -604.03%-26.73M-28.11%-2.91M50.33%-3.8M2.91%-2.27M81.98%-7.64M-8.39%-2.34M60.14%-42.43M13.82%-2.16M-8.43%-106.43M90.87%-2.5M
Interest paid - financing 96.52%-786K-2,028.65%-11.37M-17.87%-22.6M-2.10%-534K26.29%-19.18M17.90%-523K-1,055.75%-26.02M96.01%-637K51.61%-2.25M16.30%-15.96M
Dividends paid - financing 28.75%-65.49M-----40.35%-91.92M----28.41%-65.49M----24.94%-91.48M-----61.76%-121.87M---9M
Absorb investment income --40K------------------------------239K----
Net cash from financing operations 1.57%-328.08M-8.85%-125.59M-1.30%-333.31M20.48%-115.38M5.40%-329.04M-63.73%-145.1M33.09%-347.82M49.34%-88.62M-48.43%-519.84M-61.44%-174.94M
Effect of rate -746.47%-8.7M715.18%3.16M-51.06%1.35M-103.58%-514K-91.77%2.75M15.07%14.38M904.80%33.38M239.95%12.49M73.73%-4.15M-297.59%-8.93M
Net Cash 156.59%167.38M100.89%2.48M11.02%-295.8M-381.04%-277.56M-247.01%-332.45M934.36%98.76M53.65%-95.8M-163.63%-11.84M-523.83%-206.7M50.23%-4.49M
Begining period cash -25.93%840.96M-25.93%840.96M-22.50%1.14B-22.50%1.14B-4.09%1.47B-4.09%1.47B-12.13%1.53B-12.13%1.53B1.93%1.74B1.93%1.74B
Cash at the end 18.87%999.65M-1.25%846.61M-25.93%840.96M-45.68%857.34M-22.50%1.14B3.28%1.58B-4.09%1.47B-11.41%1.53B-12.13%1.53B1.41%1.72B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More