HK Stock MarketDetailed Quotes

PACIFIC ONLINE (00543)

Watchlist
  • 0.335
  • 0.0000.00%
Market Closed Jan 16 09:00 CST
380.43MMarket Cap13.96P/E (TTM)

PACIFIC ONLINE (00543) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
1,202.10%49.01M
----
224.97%3.76M
----
-105.66%-3.01M
----
-72.17%53.24M
----
1.87%191.29M
Profit adjustment
Interest (income) - adjustment
----
23.29%-3.84M
----
61.37%-5M
----
---12.95M
----
----
----
----
Dividend (income)- adjustment
----
----
----
----
----
24.19%-376K
----
5.52%-496K
----
27.98%-525K
Impairment and provisions:
----
1,082.08%20.25M
----
-89.89%1.71M
----
-63.15%16.95M
----
-19.35%45.99M
----
70.26%57.02M
-Impairment of trade receivables (reversal)
----
1,082.08%20.25M
----
-89.89%1.71M
----
-62.33%16.95M
----
-21.10%44.99M
----
75.67%57.02M
-Other impairments and provisions
----
----
----
----
----
----
----
--1M
----
----
Revaluation surplus:
----
155.96%4.14M
----
-127.46%-7.4M
----
173.45%26.95M
----
---36.69M
----
----
-Other fair value changes
----
155.96%4.14M
----
-127.46%-7.4M
----
173.45%26.95M
----
---36.69M
----
----
Asset sale loss (gain):
----
-1,519.29%-1.99M
----
--140K
----
----
----
----
----
---1.69M
-Loss (gain) from sale of subsidiary company
----
---1.99M
----
----
----
----
----
----
----
---1.69M
-Loss (gain) on sale of property, machinery and equipment
----
----
----
--140K
----
----
----
----
----
----
Depreciation and amortization:
----
-6.59%11.37M
----
5.13%12.18M
----
-24.50%11.58M
----
-7.28%15.34M
----
1.78%16.55M
-Depreciation
----
-9.67%8.05M
----
2.07%8.91M
----
-28.85%8.73M
----
-11.79%12.27M
----
-2.06%13.91M
-Amortization of intangible assets
----
58.84%521K
----
3,544.44%328K
----
-96.84%9K
----
-30.83%285K
----
167.53%412K
Special items
----
-3.59%1.18M
----
-66.86%1.23M
----
198.07%3.7M
----
-11,690.63%-3.77M
----
99.48%-32K
Operating profit before the change of operating capital
----
1,111.00%80.13M
----
-84.55%6.62M
----
-41.81%42.84M
----
-71.97%73.61M
----
13.70%262.61M
Change of operating capital
Accounts receivable (increase)decrease
----
-170.01%-13.76M
----
132.28%19.65M
----
-134.19%-60.87M
----
362.99%178.05M
----
9.78%-67.7M
Accounts payable increase (decrease)
----
-432.20%-41.96M
----
-46.74%12.63M
----
128.92%23.71M
----
-310.25%-82.01M
----
196.02%39M
Special items for working capital changes
----
96.47%-1.29M
----
-748.14%-36.65M
----
213.40%5.65M
----
-302.35%-4.99M
----
161.83%2.46M
Cash  from business operations
169.08%30.96M
928.32%23.13M
32.39%11.51M
-80.15%2.25M
13.74%8.69M
-93.12%11.33M
-91.86%7.64M
-30.33%164.67M
17.49%93.82M
43.16%236.37M
Other taxs
-6,129.73%-2.31M
85.99%-2.63M
99.80%-37K
-280.37%-18.77M
-280.98%-18.77M
129.63%10.41M
143.64%10.37M
-16.61%-35.12M
-53.27%-23.76M
29.27%-30.12M
Net cash from operations
149.85%28.66M
224.09%20.5M
213.84%11.47M
-175.99%-16.52M
-155.94%-10.08M
-83.22%21.74M
-74.29%18.01M
-37.19%129.55M
8.87%70.06M
68.33%206.26M
Cash flow from investment activities
Interest received - investment
-41.30%1.25M
-42.75%3.93M
-53.14%2.13M
-23.07%6.86M
1.29%4.54M
42.66%8.92M
6.16%4.48M
-17.79%6.25M
28.39%4.22M
6.16%7.61M
Dividend received - investment
----
----
----
----
----
-24.19%376K
----
-5.52%496K
----
-27.98%525K
Decrease in deposits (increase)
----
----
----
----
----
242.30%90.74M
-22.61%90.74M
123.02%26.51M
5,483.29%117.25M
-336.69%-115.15M
Sale of fixed assets
-70.33%62K
-9.37%716K
80.17%209K
233.33%790K
-30.54%116K
-5.95%237K
45.22%167K
-88.67%252K
-41.33%115K
308.26%2.23M
Purchase of fixed assets
-111.49%-1.47M
36.47%-1.87M
31.76%-696K
6.89%-2.95M
42.05%-1.02M
11.54%-3.17M
31.06%-1.76M
92.29%-3.58M
93.84%-2.55M
-548.34%-46.41M
Purchase of intangible assets
---10K
-130.92%-1.4M
----
-1,166.67%-608K
----
-500.00%-48K
----
42.86%-8K
----
98.10%-14K
Sale of subsidiaries
----
--1.37M
--1.37M
----
----
----
----
----
----
--445K
Recovery of cash from investments
----
--18.27M
--15.25M
----
----
----
----
--31.92M
----
----
Net cash from investment operations
-100.94%-172K
412.89%21M
402.67%18.26M
-95.78%4.1M
-96.12%3.63M
56.93%97.06M
-21.34%93.63M
141.02%61.85M
431.63%119.03M
-406.49%-150.77M
Net cash before financing
-4.20%28.48M
434.06%41.5M
561.52%29.73M
-110.46%-12.42M
-105.77%-6.44M
-37.93%118.8M
-40.96%111.64M
244.94%191.4M
564.41%189.09M
-67.69%55.49M
Cash flow from financing activities
Dividends paid - financing
-7.66%-51.1M
58.09%-47.46M
58.09%-47.46M
-0.06%-113.23M
-0.06%-113.23M
24.24%-113.16M
24.24%-113.16M
-22.27%-149.37M
-22.27%-149.37M
20.22%-122.16M
Other items of the financing business
51.44%-321K
-1,580.46%-1.46M
---661K
---87K
----
----
----
---7.74M
---7.87M
----
Net cash from financing operations
-6.82%-51.77M
56.55%-49.61M
57.38%-48.46M
-0.21%-114.17M
-0.21%-113.71M
27.82%-113.94M
27.98%-113.47M
-28.56%-157.85M
-28.72%-157.55M
20.03%-122.78M
Effect of rate
81.61%-174K
85.69%-225K
28.77%-946K
-138.20%-1.57M
-143.92%-1.33M
526.33%4.12M
143.48%3.02M
135.73%657K
347.41%1.24M
-323.73%-1.84M
Net Cash
-24.31%-23.28M
93.60%-8.11M
84.41%-18.73M
-2,704.81%-126.59M
-6,462.04%-120.15M
-85.51%4.86M
-105.80%-1.83M
149.85%33.55M
133.58%31.54M
-470.06%-67.3M
Begining period cash
-3.06%263.49M
-32.04%271.82M
-32.04%271.82M
2.30%399.99M
2.30%399.99M
9.59%391.01M
9.59%391.01M
-16.23%356.81M
-16.23%356.81M
4.35%425.94M
Cash at the end
-4.80%240.03M
-3.06%263.49M
-9.47%252.14M
-32.04%271.82M
-28.99%278.51M
2.30%399.99M
0.67%392.2M
9.59%391.01M
17.52%389.59M
-16.23%356.81M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
--
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----1,202.10%49.01M----224.97%3.76M-----105.66%-3.01M-----72.17%53.24M----1.87%191.29M
Profit adjustment
Interest (income) - adjustment ----23.29%-3.84M----61.37%-5M-------12.95M----------------
Dividend (income)- adjustment --------------------24.19%-376K----5.52%-496K----27.98%-525K
Impairment and provisions: ----1,082.08%20.25M-----89.89%1.71M-----63.15%16.95M-----19.35%45.99M----70.26%57.02M
-Impairment of trade receivables (reversal) ----1,082.08%20.25M-----89.89%1.71M-----62.33%16.95M-----21.10%44.99M----75.67%57.02M
-Other impairments and provisions ------------------------------1M--------
Revaluation surplus: ----155.96%4.14M-----127.46%-7.4M----173.45%26.95M-------36.69M--------
-Other fair value changes ----155.96%4.14M-----127.46%-7.4M----173.45%26.95M-------36.69M--------
Asset sale loss (gain): -----1,519.29%-1.99M------140K-----------------------1.69M
-Loss (gain) from sale of subsidiary company -------1.99M-------------------------------1.69M
-Loss (gain) on sale of property, machinery and equipment --------------140K------------------------
Depreciation and amortization: -----6.59%11.37M----5.13%12.18M-----24.50%11.58M-----7.28%15.34M----1.78%16.55M
-Depreciation -----9.67%8.05M----2.07%8.91M-----28.85%8.73M-----11.79%12.27M-----2.06%13.91M
-Amortization of intangible assets ----58.84%521K----3,544.44%328K-----96.84%9K-----30.83%285K----167.53%412K
Special items -----3.59%1.18M-----66.86%1.23M----198.07%3.7M-----11,690.63%-3.77M----99.48%-32K
Operating profit before the change of operating capital ----1,111.00%80.13M-----84.55%6.62M-----41.81%42.84M-----71.97%73.61M----13.70%262.61M
Change of operating capital
Accounts receivable (increase)decrease -----170.01%-13.76M----132.28%19.65M-----134.19%-60.87M----362.99%178.05M----9.78%-67.7M
Accounts payable increase (decrease) -----432.20%-41.96M-----46.74%12.63M----128.92%23.71M-----310.25%-82.01M----196.02%39M
Special items for working capital changes ----96.47%-1.29M-----748.14%-36.65M----213.40%5.65M-----302.35%-4.99M----161.83%2.46M
Cash  from business operations 169.08%30.96M928.32%23.13M32.39%11.51M-80.15%2.25M13.74%8.69M-93.12%11.33M-91.86%7.64M-30.33%164.67M17.49%93.82M43.16%236.37M
Other taxs -6,129.73%-2.31M85.99%-2.63M99.80%-37K-280.37%-18.77M-280.98%-18.77M129.63%10.41M143.64%10.37M-16.61%-35.12M-53.27%-23.76M29.27%-30.12M
Net cash from operations 149.85%28.66M224.09%20.5M213.84%11.47M-175.99%-16.52M-155.94%-10.08M-83.22%21.74M-74.29%18.01M-37.19%129.55M8.87%70.06M68.33%206.26M
Cash flow from investment activities
Interest received - investment -41.30%1.25M-42.75%3.93M-53.14%2.13M-23.07%6.86M1.29%4.54M42.66%8.92M6.16%4.48M-17.79%6.25M28.39%4.22M6.16%7.61M
Dividend received - investment ---------------------24.19%376K-----5.52%496K-----27.98%525K
Decrease in deposits (increase) --------------------242.30%90.74M-22.61%90.74M123.02%26.51M5,483.29%117.25M-336.69%-115.15M
Sale of fixed assets -70.33%62K-9.37%716K80.17%209K233.33%790K-30.54%116K-5.95%237K45.22%167K-88.67%252K-41.33%115K308.26%2.23M
Purchase of fixed assets -111.49%-1.47M36.47%-1.87M31.76%-696K6.89%-2.95M42.05%-1.02M11.54%-3.17M31.06%-1.76M92.29%-3.58M93.84%-2.55M-548.34%-46.41M
Purchase of intangible assets ---10K-130.92%-1.4M-----1,166.67%-608K-----500.00%-48K----42.86%-8K----98.10%-14K
Sale of subsidiaries ------1.37M--1.37M--------------------------445K
Recovery of cash from investments ------18.27M--15.25M------------------31.92M--------
Net cash from investment operations -100.94%-172K412.89%21M402.67%18.26M-95.78%4.1M-96.12%3.63M56.93%97.06M-21.34%93.63M141.02%61.85M431.63%119.03M-406.49%-150.77M
Net cash before financing -4.20%28.48M434.06%41.5M561.52%29.73M-110.46%-12.42M-105.77%-6.44M-37.93%118.8M-40.96%111.64M244.94%191.4M564.41%189.09M-67.69%55.49M
Cash flow from financing activities
Dividends paid - financing -7.66%-51.1M58.09%-47.46M58.09%-47.46M-0.06%-113.23M-0.06%-113.23M24.24%-113.16M24.24%-113.16M-22.27%-149.37M-22.27%-149.37M20.22%-122.16M
Other items of the financing business 51.44%-321K-1,580.46%-1.46M---661K---87K---------------7.74M---7.87M----
Net cash from financing operations -6.82%-51.77M56.55%-49.61M57.38%-48.46M-0.21%-114.17M-0.21%-113.71M27.82%-113.94M27.98%-113.47M-28.56%-157.85M-28.72%-157.55M20.03%-122.78M
Effect of rate 81.61%-174K85.69%-225K28.77%-946K-138.20%-1.57M-143.92%-1.33M526.33%4.12M143.48%3.02M135.73%657K347.41%1.24M-323.73%-1.84M
Net Cash -24.31%-23.28M93.60%-8.11M84.41%-18.73M-2,704.81%-126.59M-6,462.04%-120.15M-85.51%4.86M-105.80%-1.83M149.85%33.55M133.58%31.54M-470.06%-67.3M
Begining period cash -3.06%263.49M-32.04%271.82M-32.04%271.82M2.30%399.99M2.30%399.99M9.59%391.01M9.59%391.01M-16.23%356.81M-16.23%356.81M4.35%425.94M
Cash at the end -4.80%240.03M-3.06%263.49M-9.47%252.14M-32.04%271.82M-28.99%278.51M2.30%399.99M0.67%392.2M9.59%391.01M17.52%389.59M-16.23%356.81M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------------------Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More